{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["0.Leitfaden","1.Ansicht","2.Kalkulation","2.WindOnshore","3.SolarDach","4.SolarFrei","5.Bioenergie","8.Konzept (2)","8.Konzept","5.Kenndaten","51.Basisszenario","6.Standarddaten","61.Wind","62.Solar","7.Extradaten","7.Zusatzdaten (2)","8.Hilfe","Versionen"],"not_rendered":{"charts":4,"images":35,"macros":1,"external_links":2,"defined_names":11,"comments":13,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"0.Leitfaden","index":0,"n_rows":96,"n_cols":95,"rows_kept":96,"cut":false,"hidden":false,"merged":[[6,7,6,8]]}
[null,null,null,{"$f":"ROW()","v":1},null,null,null,null,null,null,null,"Zeile-Filter"]
[null,"0.","[","]",null,"F",null,"G",null,"J","K",null,{"$f":"BK2","v":"0."},{"$f":"'2.Kalkulation'!$J$3","v":"P000100-D.H2i-L."},"R",null,null,null,null,"Erledigt = 0","Gerade/Ungerade",null,null,{"$f":"\"I_!\"","v":"I_!"},"F","L","N","C",null,"E","B","K",{"$f":"SUBSTITUTE(ADDRESS(1,COLUMN(),4),1,)","v":"AG"},{"$f":"\"IL_!\"","v":"IL_!"},"B","C","D","E","F","G","H","[L.xlsx]","L.",null,"[","]",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"EB n.Quellen>>","Bilanz:",0,null,null,null,null,null,null,null,"Vorlagen>>>",{"$f":"BI2&BK2","v":"P.0."},{"$f":"MID(BJ2,1,1)&\".\"","v":"P."},{"$f":"MID(BM2,FIND(\"[\",BM2)+1,FIND(\"xlsm\",BM2)-FIND(\"[\",BM2)-2)","v":"P000100-D.H2i-L."},{"$f":"LEFT(BL2,FIND(\".\",BL2))","v":"0."},{"$f":"MID(BM2,FIND(\"]\",BM2)+1,255)","v":"0.Leitfaden"},{"$f":"CELL(\"dateiname\",BM2)","v":"C:\\Users\\schmi\\Documents\\_wattweg2008\\Veranstaltungen_2024\\240828WorkshopRegionalplaner\\Arbeitsordner200822m\\[P000100-D.H2i-L..xlsm]0.Leitfaden"},null,null,null,null,null,null,"D","[","]","[D.xlsx]",{"$f":"\"[\"&BJ2&\"xlsx]\"","v":"[P000100-D.H2i-L.xlsx]"},null,{"$f":"BI2&BK2&\" - \"","v":"P.0. - "},{"$f":"\"'\"&'0.Leitfaden'!#REF!&\" \"&'0.Leitfaden'!#REF!&\" 100%EE'     (\"&'0.Leitfaden'!#REF!&\")\"","v":{"$error":"#REF!"}},null,null,{"$f":"Versionen!A1","v":"240826e"},{"$f":"TEXT(TODAY(),\"tt.MM.jjjj\")","v":"27.08.2024"},{"$f":"TEXT(NOW(),\"hh:mm\")","v":"13:04"},{"$f":"\"100prosim.P (\"&BJ2&\".xlsx, V.\"&CD2&\")   -   \"&CE2&\"  \"&CF2","v":"100prosim.P (P000100-D.H2i-L..xlsx, V.240826e)   -   27.08.2024  13:04"},null,null,null,null,null,null,null,null,null,"09.01"]
[null,null,null,null,null,null,null,null,null,{"$f":"CG2","v":"100prosim.P (P000100-D.H2i-L..xlsx, V.240826e)   -   27.08.2024  13:04"},null,1]
[null,null,null,{"$f":"BI2&BL2&\" - \"&'1.Ansicht'!BF3","v":"P.0.Leitfaden - Energieszenario 'Landkreis  100% EE'   (P000100-D.H2i-L.)"},null,null,null,null,null,null,null,1]
[null,{"$f":"C$2&B$2&D5&D$2","v":"[0.5]"},{"$f":"C$2&D5&D$2","v":"[5]"},{"$f":"ROW()","v":5},null,null,null,null,null,null,"Hilfe",1]
[null,"[0.6]","[6]",{"$f":"ROW()","v":6},"Was ist 100prosim.P?",null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,{"$f":"IF(D6/2=ROUND(D6/2,0),0,1)","v":0}]
[null,{"$f":"C$2&B$2&D7&D$2","v":"[0.7]"},"[7]",{"$f":"ROW()","v":7},null,null,null,"Tool zur schnellen Modellierung von Energieszenarien mit.\n100% Erneuerbaren Energien für beliebige Landkreise, Städte, Gemeinden.\ndurch Projektion eines 100prosim-Basisszenarios vom Bundesland oder Deutschand.",null,null,null,2,null," \n\n",null,null,null,null,null,null,1]
[null,"[0.8]",{"$f":"C$2&D8&D$2","v":"[8]"},{"$f":"ROW()","v":8},null,null,null,null,"Weitere Infos siehe Hilfe >>>",null,{"$f":"IF(M8=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M8,\"[\"&'6.Standarddaten'!$M$3&M8&\"]\"))","v":"[8.7]"},2,{"$f":"'8.Hilfe'!$D$7","v":7},null,null,null,null,null,null,null,0]
[null,{"$f":"C$2&B$2&D9&D$2","v":"[0.9]"},{"$f":"C$2&D9&D$2","v":"[9]"},{"$f":"ROW()","v":9},null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,1]
[null,"[0.10]","[10]",{"$f":"ROW()","v":10},"100prosim.P nutzen?",null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,0]
[null,"[0.11]","[11]",{"$f":"ROW()","v":11},null,"-","Zurechtfinden: Einführungs-Infos zu Tabellen, Zeilen, Verweisen >>>",null,null,null,{"$f":"IF(M11=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M11,\"[\"&'6.Standarddaten'!$M$3&M11&\"]\"))","v":"[8.23]"},2,{"$f":"'8.Hilfe'!$D$23","v":23},null,null,null,null,null,null,null,1]
[null,{"$f":"C$2&B$2&D12&D$2","v":"[0.12]"},"[12]",{"$f":"ROW()","v":12},null,"-","Navigieren: Hyperlinks optimal nutzen >>>",null,null,null,{"$f":"IF(M12=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M12,\"[\"&'6.Standarddaten'!$M$3&M12&\"]\"))","v":"[8.32]"},2,{"$f":"'8.Hilfe'!$D$32","v":32},null,null,null,null,null,null,null,0]
[null,{"$f":"C$2&B$2&D13&D$2","v":"[0.13]"},"[13]",{"$f":"ROW()","v":13},null,"-","Daten eingeben: Eigenes Szenario definieren, Werte verändern >>>",null,null,null,{"$f":"IF(M13=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M13,\"[\"&'6.Standarddaten'!$M$3&M13&\"]\"))","v":"[8.36]"},2,{"$f":"'8.Hilfe'!$D$36","v":36},null,null,null,null,null,null,null,1]
[null,{"$f":"C$2&B$2&D14&D$2","v":"[0.14]"},"[14]",{"$f":"ROW()","v":14},null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,0]
[null,"[0.15]","[15]",{"$f":"ROW()","v":15},"Szenario anlegen: Setup ",null,null,null,null,null,null,1,null,null,null,null,null,null,null,{"$f":"'5.Kenndaten'!Z20+'6.Standarddaten'!O8","v":9},1]
[null,"[0.16]","[16]",{"$f":"ROW()","v":16},null,"Express-Setup (oblitatorisch, < 1 h)",null,null,null,{"$f":"IF(T16=0,\"OK\",\"\")","v":""},{"$f":"IF(M16=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M16,\"[\"&'6.Standarddaten'!$M$3&M16&\"]\"))","v":"[8.41]"},2,{"$f":"'8.Hilfe'!$D$41","v":41},null,null,null,null,null,null,{"$f":"SUM(T17:T19)","v":9},0]
[null,"[0.17]","[17]",{"$f":"ROW()","v":17},null,"-","Teil 1 - Kenndaten: Name Zielregion, Version, UrheberIn, Basisszenario",null,null,{"$f":"IF(S17=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P17,3,20),\"→[\"&Q17&\".\"&S17&\"]\"))","v":"→[5.7]"},{"$f":"IF(M17=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M17,\"[\"&'6.Standarddaten'!$M$3&M17&\"]\"))","v":"[8.44]"},null,{"$f":"'8.Hilfe'!$D$44","v":44},{"$f":"'5.Kenndaten'!D7","v":7},null,{"$f":"IFERROR(_xlfn.FORMULATEXT(N17),\"\")","v":"='5.Kenndaten'!D7"},{"$f":"IF(MID(P17,2,1)=\"'\",VALUE(MID(P17,3,1)),0)","v":5},{"$f":"IF(Q17>4,RIGHT(P17,LEN(P17)-FIND(\"!\",P17)),)","v":"D7"},{"$f":"IF(Q17>4,RIGHT(P17,LEN(P17)-FIND(\"!\",P17)-1),)","v":"7"},{"$f":"'5.Kenndaten'!Z20","v":3},1]
[null,{"$f":"C$2&B$2&D18&D$2","v":"[0.18]"},"[18]",{"$f":"ROW()","v":18},null,"-","Teil 2 - Strukturdaten: Bevölkerungszahl und Flächen der Zielregion",null,null,{"$f":"IF(S18=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P18,3,20),\"→[\"&Q18&\".\"&S18&\"]\"))","v":"→[6.8]"},{"$f":"IF(M18=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M18,\"[\"&'6.Standarddaten'!$M$3&M18&\"]\"))","v":"[8.60]"},null,{"$f":"'8.Hilfe'!$D$60","v":60},{"$f":"'6.Standarddaten'!D8","v":8},null,{"$f":"IFERROR(_xlfn.FORMULATEXT(N18),\"\")","v":"='6.Standarddaten'!D8"},{"$f":"IF(MID(P18,2,1)=\"'\",VALUE(MID(P18,3,1)),0)","v":6},{"$f":"IF(Q18>4,RIGHT(P18,LEN(P18)-FIND(\"!\",P18)),)","v":"D8"},{"$f":"IF(Q18>4,RIGHT(P18,LEN(P18)-FIND(\"!\",P18)-1),)","v":"8"},{"$f":"'6.Standarddaten'!O8","v":6},0]
[null,"[0.19]","[19]",{"$f":"ROW()","v":19},null,"-","Teil 3 - Lage: Zielregion in Karte markieren",null,null,{"$f":"IF(S19=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P19,3,20),\"→[\"&Q19&\".\"&S19&\"]\"))","v":"→[1.13]"},{"$f":"IF(M19=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M19,\"[\"&'6.Standarddaten'!$M$3&M19&\"]\"))","v":"[8.54]"},null,{"$f":"'8.Hilfe'!$D$54","v":54},{"$f":"'1.Ansicht'!D13","v":13},null,{"$f":"IFERROR(_xlfn.FORMULATEXT(N19),\"\")","v":"='1.Ansicht'!D13"},{"$f":"IF(MID(P19,2,1)=\"'\",VALUE(MID(P19,3,1)),0)","v":1},{"$f":"IF(Q19>0,RIGHT(P19,LEN(P19)-FIND(\"!\",P19)),)","v":"D13"},{"$f":"IF(Q19>0,RIGHT(P19,LEN(P19)-FIND(\"!\",P19)-1),)","v":"13"},{"$f":"'1.Ansicht'!Z15","v":0},1]
[null,"[0.20]","[20]",{"$f":"ROW()","v":20},null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,0]
[null,"[0.21]","[21]",{"$f":"ROW()","v":21},null,"Standard-Setup+ (empfohlen, < 1 h)",null,null,null,{"$f":"IF(T21=0,\"OK\",\"\")","v":""},{"$f":"IF(M21=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M21,\"[\"&'6.Standarddaten'!$M$3&M21&\"]\"))","v":"[8.88]"},2,{"$f":"'8.Hilfe'!$D$88","v":88},null,null,null,null,null,null,{"$f":"T22","v":3},1]
[null,"[0.22]","[22]",{"$f":"ROW()","v":22},null,"-","Statusdaten: Windstrom, Solarstrom",null,null,{"$f":"IF(S22=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P22,3,20),\"→[\"&Q22&\".\"&S22&\"]\"))","v":"→[6.8]"},{"$f":"IF(M22=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M22,\"[\"&'6.Standarddaten'!$M$3&M22&\"]\"))","v":"[8.91]"},null,{"$f":"'8.Hilfe'!$D$91","v":91},{"$f":"'6.Standarddaten'!D8","v":8},null,{"$f":"IFERROR(_xlfn.FORMULATEXT(N22),\"\")","v":"='6.Standarddaten'!D8"},{"$f":"IF(MID(P22,2,1)=\"'\",VALUE(MID(P22,3,1)),0)","v":6},{"$f":"IF(Q22>4,RIGHT(P22,LEN(P22)-FIND(\"!\",P22)),)","v":"D8"},{"$f":"IF(Q22>4,RIGHT(P22,LEN(P22)-FIND(\"!\",P22)-1),)","v":"8"},{"$f":"'6.Standarddaten'!O45","v":3},0]
[null,"[0.23]",{"$f":"C$2&D23&D$2","v":"[23]"},{"$f":"ROW()","v":23},null,"-","Statusdaten: Strom aus Wasserkraft",null,null,{"$f":"IF(S23=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P23,3,20),\"→[\"&Q23&\".\"&S23&\"]\"))","v":"→[7.8]"},{"$f":"IF(M23=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M23,\"[\"&'6.Standarddaten'!$M$3&M23&\"]\"))","v":"[8.117]"},null,{"$f":"'8.Hilfe'!$D$117","v":117},{"$f":"'7.Extradaten'!D8","v":8},null,{"$f":"IFERROR(_xlfn.FORMULATEXT(N23),\"\")","v":"='7.Extradaten'!D8"},{"$f":"IF(MID(P23,2,1)=\"'\",VALUE(MID(P23,3,1)),0)","v":7},{"$f":"IF(Q23>4,RIGHT(P23,LEN(P23)-FIND(\"!\",P23)),)","v":"D8"},{"$f":"IF(Q23>4,RIGHT(P23,LEN(P23)-FIND(\"!\",P23)-1),)","v":"8"},{"$f":"'6.Standarddaten'!O45","v":3},{"$f":"IF(D23/2=ROUND(D23/2,0),0,1)","v":1}]
[null,{"$f":"C$2&B$2&D24&D$2","v":"[0.24]"},"[24]",{"$f":"ROW()","v":24},null,"-","Statusdaten: Strom aus Biomasse",null,null,{"$f":"IF(S24=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P24,3,20),\"→[\"&Q24&\".\"&S24&\"]\"))","v":"→[7.9]"},{"$f":"IF(M24=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M24,\"[\"&'6.Standarddaten'!$M$3&M24&\"]\"))","v":"[8.117]"},null,{"$f":"'8.Hilfe'!$D$117","v":117},{"$f":"'7.Extradaten'!D9","v":9},null,{"$f":"IFERROR(_xlfn.FORMULATEXT(N24),\"\")","v":"='7.Extradaten'!D9"},{"$f":"IF(MID(P24,2,1)=\"'\",VALUE(MID(P24,3,1)),0)","v":7},{"$f":"IF(Q24>4,RIGHT(P24,LEN(P24)-FIND(\"!\",P24)),)","v":"D9"},{"$f":"IF(Q24>4,RIGHT(P24,LEN(P24)-FIND(\"!\",P24)-1),)","v":"9"},{"$f":"'6.Standarddaten'!O46","v":0},0]
[null,"[0.25]",{"$f":"C$2&D25&D$2","v":"[25]"},{"$f":"ROW()","v":25},null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,{"$f":"IF(D25/2=ROUND(D25/2,0),0,1)","v":1}]
[null,{"$f":"C$2&B$2&D26&D$2","v":"[0.26]"},"[26]",{"$f":"ROW()","v":26},null,"Extra-Setup+ (bei Bedarf)",null,null,null,null,{"$f":"IF(M26=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M26,\"[\"&'6.Standarddaten'!$M$3&M26&\"]\"))","v":"[8.121]"},2,{"$f":"'8.Hilfe'!$D$121","v":121},null,null,null,null,null,null,null,0]
[null,"[0.27]","[27]",{"$f":"ROW()","v":27},null,"-","Statusdaten Gebäudewärme: Tatsächliche Regionaldaten erfassen",null,null,{"$f":"IF(N27=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P27,3,20),\"→[\"&Q27&\".\"&N27&\"]\"))","v":"→[2.51]"},{"$f":"IF(M27=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M27,\"[\"&'6.Standarddaten'!$M$3&M27&\"]\"))","v":"[8.122]"},null,{"$f":"'8.Hilfe'!$D122","v":122},{"$f":"'2.Kalkulation'!E51","v":51},null,{"$f":"IFERROR(_xlfn.FORMULATEXT(N27),\"\")","v":"='2.Kalkulation'!E51"},{"$f":"IF(MID(P27,2,1)=\"'\",VALUE(MID(P27,3,1)),0)","v":2},{"$f":"IF(Q27>4,RIGHT(P27,LEN(P27)-FIND(\"!\",P27)),)","v":0},{"$f":"IF(Q27>4,RIGHT(P27,LEN(P27)-FIND(\"!\",P27)-1),)","v":0},null,1]
[null,"[0.28]","[28]",{"$f":"ROW()","v":28},null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,0]
[null,"[0.29]","[29]",{"$f":"ROW()","v":29},"Szenario anwenden",null,null,null,null,null,{"$f":"IF(M29=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M29,\"[\"&'6.Standarddaten'!$M$3&M29&\"]\"))","v":"[8.126]"},1,{"$f":"'8.Hilfe'!$D$126","v":126}]
[null,"[0.30]","[30]",{"$f":"ROW()","v":30},null,"Szenario betrachten",null,null,null,null,{"$f":"IF(M30=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M30,\"[\"&'6.Standarddaten'!$M$3&M30&\"]\"))","v":"[8.132]"},2,{"$f":"'8.Hilfe'!$D$132","v":132},null,null,null,null,null,null,null,{"$f":"IF(D30/2=ROUND(D30/2,0),0,1)","v":0}]
[null,"[0.31]","[31]",{"$f":"ROW()","v":31},null,null,"Lage Zielgebiet in Basisregion",null,null,{"$f":"IF(S31=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P31,3,20),\"→[\"&Q31&\".\"&S31&\"]\"))","v":"→[1.8]"},{"$f":"IF(M31=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M31,\"[\"&'6.Standarddaten'!$M$3&M31&\"]\"))","v":""},null,null,{"$f":"'1.Ansicht'!D8","v":8},null,{"$f":"IFERROR(_xlfn.FORMULATEXT(N31),\"\")","v":"='1.Ansicht'!D8"},{"$f":"IF(MID(P31,2,1)=\"'\",VALUE(MID(P31,3,1)),0)","v":1},{"$f":"IF(Q31>0,RIGHT(P31,LEN(P31)-FIND(\"!\",P31)),)","v":"D8"},{"$f":"IF(Q31>0,RIGHT(P31,LEN(P31)-FIND(\"!\",P31)-1),)","v":"8"},null,1]
[null,"[0.32]","[32]",{"$f":"ROW()","v":32},null,null,"Kenndaten: Zielgebiet,  ErstellerIn, Basisszenario, Identifikator",null,null,"→[1.38]",{"$f":"IF(M32=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M32,\"[\"&'6.Standarddaten'!$M$3&M32&\"]\"))","v":""},null,null,{"$f":"'1.Ansicht'!D38","v":38},null,"='1.Ansicht'!D38",{"$f":"IF(MID(P32,2,1)=\"'\",VALUE(MID(P32,3,1)),0)","v":1},{"$f":"IF(Q32>0,RIGHT(P32,LEN(P32)-FIND(\"!\",P32)),)","v":"D38"},{"$f":"IF(Q32>0,RIGHT(P32,LEN(P32)-FIND(\"!\",P32)-1),)","v":"38"},null,0]
[null,{"$f":"C$2&B$2&D33&D$2","v":"[0.33]"},"[33]",{"$f":"ROW()","v":33},null,null,"Eckdaten Zielgebiet: Bevölkerung, Flächenstruktur",null,null,"→[1.47]",{"$f":"IF(M33=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M33,\"[\"&'6.Standarddaten'!$M$3&M33&\"]\"))","v":"[8.133]"},null,{"$f":"'8.Hilfe'!$D$133","v":133},{"$f":"'1.Ansicht'!D47","v":47},null,"='1.Ansicht'!D47",1,"D47","47",null,1]
[null,"[0.34]","[34]",{"$f":"ROW()","v":34},null,null,"Fragestellung: Anteil Zielregion an 100% EE der Basisregion?",null,null,"→[1.56]",{"$f":"IF(M34=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M34,\"[\"&'6.Standarddaten'!$M$3&M34&\"]\"))","v":"[8.135]"},null,{"$f":"'8.Hilfe'!$D$135","v":135},{"$f":"'1.Ansicht'!D56","v":56},null,"='1.Ansicht'!D56",1,"D56","56",null,0]
[null,{"$f":"C$2&B$2&D35&D$2","v":"[0.35]"},"[35]",{"$f":"ROW()","v":35},null,null,"Basisszenario: Verbrauchsdeckung mit 100% Erneuerbaren",null,null,"→[5.4]",{"$f":"IF(M35=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M35,\"[\"&'6.Standarddaten'!$M$3&M35&\"]\"))","v":"[8.137]"},null,{"$f":"'8.Hilfe'!$D$137","v":137},{"$f":"'51.Basisszenario'!A4","v":0},null,"='51.Basisszenario'!A4",5,{"$f":"IF(Q35>0,RIGHT(P35,LEN(P35)-FIND(\"!\",P35)),)","v":"A4"},{"$f":"IF(Q35>0,RIGHT(P35,LEN(P35)-FIND(\"!\",P35)-1),)","v":"4"},null,1]
[null,"[0.36]","[36]",{"$f":"ROW()","v":36},null,null,"Wind-/Solarstrom: Zielszenario Flächen-proportional zu Basisszenario",null,null,"→[1.59]",{"$f":"IF(M36=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M36,\"[\"&'6.Standarddaten'!$M$3&M36&\"]\"))","v":"[8.142]"},null,{"$f":"'8.Hilfe'!$D$142","v":142},{"$f":"'1.Ansicht'!D59","v":59},null,"='1.Ansicht'!D59",1,"D59","59",null,0]
[null,"[0.37]","[37]",{"$f":"ROW()","v":37},null,null,null,"Diagramm: Anteil an der Energieerzeugung",null,null,{"$f":"IF(M37=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M37,\"[\"&'6.Standarddaten'!$M$3&M37&\"]\"))","v":"[8.143]"},null,{"$f":"'8.Hilfe'!$D$143","v":143},{"$f":"'1.Ansicht'!D59","v":59},null,"='1.Ansicht'!D59",1,{"$f":"IF(Q37>0,RIGHT(P37,LEN(P37)-FIND(\"!\",P37)),)","v":"D59"},{"$f":"IF(Q37>0,RIGHT(P37,LEN(P37)-FIND(\"!\",P37)-1),)","v":"59"},null,1]
[null,{"$f":"C$2&B$2&D38&D$2","v":"[0.38]"},{"$f":"C$2&D38&D$2","v":"[38]"},{"$f":"ROW()","v":38},null,null,null,"Status einblenden - Herausforderung wird hier in ganzer Härte sichtbar!",null,{"$f":"IF(S38=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P38,3,20),\"→[\"&Q38&\".\"&S38&\"]\"))","v":"→[1.6]"},{"$f":"IF(M38=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M38,\"[\"&'6.Standarddaten'!$M$3&M38&\"]\"))","v":"[8.144]"},null,{"$f":"'8.Hilfe'!$D$144","v":144},{"$f":"'1.Ansicht'!D6","v":6},null,"='1.Ansicht'!D6",{"$f":"IF(MID(P38,2,1)=\"'\",VALUE(MID(P38,3,1)),0)","v":1},{"$f":"IF(Q38>0,RIGHT(P38,LEN(P38)-FIND(\"!\",P38)),)","v":"D6"},{"$f":"IF(Q38>0,RIGHT(P38,LEN(P38)-FIND(\"!\",P38)-1),)","v":"6"},null,0]
[null,{"$f":"C$2&B$2&D39&D$2","v":"[0.39]"},{"$f":"C$2&D39&D$2","v":"[39]"},{"$f":"ROW()","v":39},null,null,null,"Wertetabelle einblenden",null,{"$f":"IF(S39=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P39,3,20),\"→[\"&Q39&\".\"&S39&\"]\"))","v":"→[1.6]"},{"$f":"IF(M39=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M39,\"[\"&'6.Standarddaten'!$M$3&M39&\"]\"))","v":"[8.146]"},null,{"$f":"'8.Hilfe'!$D$146","v":146},{"$f":"'1.Ansicht'!D6","v":6},null,"='1.Ansicht'!D6",{"$f":"IF(MID(P39,2,1)=\"'\",VALUE(MID(P39,3,1)),0)","v":1},{"$f":"IF(Q39>0,RIGHT(P39,LEN(P39)-FIND(\"!\",P39)),)","v":"D6"},{"$f":"IF(Q39>0,RIGHT(P39,LEN(P39)-FIND(\"!\",P39)-1),)","v":"6"},null,1]
[null,"[0.40]","[40]",{"$f":"ROW()","v":40},null,null,null,"Tabellenwerte durchgehen: Status - Ziel/Status (Veränderung) - Ziel",null,{"$f":"IF(S40=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P40,3,20),\"→[\"&Q40&\".\"&S40&\"]\"))","v":"→[1.59]"},{"$f":"IF(M40=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M40,\"[\"&'6.Standarddaten'!$M$3&M40&\"]\"))","v":"[8.147]"},null,{"$f":"'8.Hilfe'!$D$147","v":147},{"$f":"'1.Ansicht'!D59","v":59},null,"='1.Ansicht'!D59",{"$f":"IF(MID(P40,2,1)=\"'\",VALUE(MID(P40,3,1)),0)","v":1},"D59","59",null,0]
[null,{"$f":"C$2&B$2&D41&D$2","v":"[0.41]"},{"$f":"C$2&D41&D$2","v":"[41]"},{"$f":"ROW()","v":41},null,null,"Gebäudewärme: Zielszenario Bevölkerungs-proportional zu Basisszenario",null,null,{"$f":"IF(S41=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P41,3,20),\"→[\"&Q41&\".\"&S41&\"]\"))","v":"→[1.84]"},{"$f":"IF(M41=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M41,\"[\"&'6.Standarddaten'!$M$3&M41&\"]\"))","v":"[8.151]"},null,{"$f":"'8.Hilfe'!$D$151","v":151},{"$f":"'1.Ansicht'!D84","v":84},null,"='1.Ansicht'!D84",{"$f":"IF(MID(P41,2,1)=\"'\",VALUE(MID(P41,3,1)),0)","v":1},{"$f":"IF(Q41>0,RIGHT(P41,LEN(P41)-FIND(\"!\",P41)),)","v":"D84"},{"$f":"IF(Q41>0,RIGHT(P41,LEN(P41)-FIND(\"!\",P41)-1),)","v":"84"},null,1]
[null,"[0.42]","[42]",{"$f":"ROW()","v":42},null,null,null,"Diagramm: Anteil an der Energieerzeugung",null,null,{"$f":"IF(M42=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M42,\"[\"&'6.Standarddaten'!$M$3&M42&\"]\"))","v":"[8.152]"},null,{"$f":"'8.Hilfe'!$D$152","v":152},null,null,"",0,0,0,null,0]
[null,"[0.43]","[43]",{"$f":"ROW()","v":43},null,null,null,"Einwohner und Wohnflächen",null,{"$f":"IF(S43=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P43,3,20),\"→[\"&Q43&\".\"&S43&\"]\"))","v":"→[1.85]"},{"$f":"IF(M43=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M43,\"[\"&'6.Standarddaten'!$M$3&M43&\"]\"))","v":"[8.161]"},null,{"$f":"'8.Hilfe'!$D$161","v":161},{"$f":"'1.Ansicht'!D85","v":85},null,"='1.Ansicht'!D85",{"$f":"IF(MID(P43,2,1)=\"'\",VALUE(MID(P43,3,1)),0)","v":1},{"$f":"IF(Q43>0,RIGHT(P43,LEN(P43)-FIND(\"!\",P43)),)","v":"D85"},{"$f":"IF(Q43>0,RIGHT(P43,LEN(P43)-FIND(\"!\",P43)-1),)","v":"85"},null,1]
[null,{"$f":"C$2&B$2&D44&D$2","v":"[0.44]"},{"$f":"C$2&D44&D$2","v":"[44]"},{"$f":"ROW()","v":44},null,null,null,{"$f":"'1.Ansicht'!E92","v":"Gebäudesanierung - Wärmeschutz"},null,{"$f":"IF(S44=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P44,3,20),\"→[\"&Q44&\".\"&S44&\"]\"))","v":"→[1.92]"},{"$f":"IF(M44=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M44,\"[\"&'6.Standarddaten'!$M$3&M44&\"]\"))","v":"[8.153]"},null,{"$f":"'8.Hilfe'!$D$153","v":153},{"$f":"'1.Ansicht'!D92","v":92},null,"='1.Ansicht'!D92",{"$f":"IF(MID(P44,2,1)=\"'\",VALUE(MID(P44,3,1)),0)","v":1},{"$f":"IF(Q44>0,RIGHT(P44,LEN(P44)-FIND(\"!\",P44)),)","v":"D92"},{"$f":"IF(Q44>0,RIGHT(P44,LEN(P44)-FIND(\"!\",P44)-1),)","v":"92"},null,0]
[null,"[0.45]","[45]",{"$f":"ROW()","v":45},null,null,null,"Brennholz",null,{"$f":"IF(S45=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P45,3,20),\"→[\"&Q45&\".\"&S45&\"]\"))","v":"→[1.102]"},{"$f":"IF(M45=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M45,\"[\"&'6.Standarddaten'!$M$3&M45&\"]\"))","v":"[8.159]"},null,{"$f":"'8.Hilfe'!$D$159","v":159},{"$f":"'1.Ansicht'!D102","v":102},null,"='1.Ansicht'!D102",1,"D102","102",null,1]
[null,{"$f":"C$2&B$2&D46&D$2","v":"[0.46]"},{"$f":"C$2&D46&D$2","v":"[46]"},{"$f":"ROW()","v":46},null,null,null,"Abwärme KWK: Biobrennstoffe",null,{"$f":"IF(S46=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P46,3,20),\"→[\"&Q46&\".\"&S46&\"]\"))","v":"→[1.103]"},{"$f":"IF(M46=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M46,\"[\"&'6.Standarddaten'!$M$3&M46&\"]\"))","v":"[8.158]"},null,{"$f":"'8.Hilfe'!$D$158","v":158},{"$f":"'1.Ansicht'!D103","v":103},null,{"$f":"IFERROR(_xlfn.FORMULATEXT(N46),\"\")","v":"='1.Ansicht'!D103"},{"$f":"IF(MID(P46,2,1)=\"'\",VALUE(MID(P46,3,1)),0)","v":1},{"$f":"IF(Q46>0,RIGHT(P46,LEN(P46)-FIND(\"!\",P46)),)","v":"D103"},{"$f":"IF(Q46>0,RIGHT(P46,LEN(P46)-FIND(\"!\",P46)-1),)","v":"103"},null,{"$f":"IF(D46/2=ROUND(D46/2,0),0,1)","v":0}]
[null,"[0.47]","[47]",{"$f":"ROW()","v":47},null,null,null,"Abwärme KWK: Wasserstoff",null,"→[1.104]",{"$f":"IF(M47=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M47,\"[\"&'6.Standarddaten'!$M$3&M47&\"]\"))","v":"[8.157]"},null,{"$f":"'8.Hilfe'!$D$157","v":157},{"$f":"'1.Ansicht'!D104","v":104},null,"='1.Ansicht'!D104",1,"D104","104",null,1]
[null,"[0.48]","[48]",{"$f":"ROW()","v":48},null,null,null,{"$f":"'1.Ansicht'!E109","v":"Solarthermie"},null,{"$f":"IF(S48=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P48,3,20),\"→[\"&Q48&\".\"&S48&\"]\"))","v":"→[1.109]"},{"$f":"IF(M48=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M48,\"[\"&'6.Standarddaten'!$M$3&M48&\"]\"))","v":"[8.155]"},null,{"$f":"'8.Hilfe'!$D$155","v":155},{"$f":"'1.Ansicht'!D109","v":109},null,"='1.Ansicht'!D109",1,"D109","109",null,0]
[null,"[0.49]","[49]",{"$f":"ROW()","v":49},null,null,null,{"$f":"'1.Ansicht'!E115","v":"Wärmepumpen "},null,{"$f":"IF(S49=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P49,3,20),\"→[\"&Q49&\".\"&S49&\"]\"))","v":"→[1.115]"},{"$f":"IF(M49=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M49,\"[\"&'6.Standarddaten'!$M$3&M49&\"]\"))","v":"[8.154]"},null,{"$f":"'8.Hilfe'!$D$154","v":154},{"$f":"'1.Ansicht'!D115","v":115},null,"='1.Ansicht'!D115",1,"D115","115",null,1]
[null,"[0.50]","[50]",{"$f":"ROW()","v":50},null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,0]
[null,"[0.51]","[51]",{"$f":"ROW()","v":51},null,"Szenario verändern",null,null,null,{"$f":"IF(N51=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P51,3,20),\"→[\"&Q51&\".\"&N51&\"]\"))","v":""},{"$f":"IF(M51=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M51,\"[\"&'6.Standarddaten'!$M$3&M51&\"]\"))","v":"[8.163]"},2,{"$f":"'8.Hilfe'!$D163","v":163},null,null,null,null,null,null,null,1]
[null,{"$f":"C$2&B$2&D52&D$2","v":"[0.52]"},{"$f":"C$2&D52&D$2","v":"[52]"},{"$f":"ROW()","v":52},null,null,"Diagramm-Säule 'Ziel Ansatz' einblenden",null,null,{"$f":"IF(S52=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P52,3,20),\"→[\"&Q52&\".\"&S52&\"]\"))","v":"→[1.6]"},{"$f":"IF(M52=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M52,\"[\"&'6.Standarddaten'!$M$3&M52&\"]\"))","v":"[8.165]"},null,{"$f":"'8.Hilfe'!$D$165","v":165},{"$f":"'1.Ansicht'!D6","v":6},null,{"$f":"IFERROR(_xlfn.FORMULATEXT(N52),\"\")","v":"='1.Ansicht'!D6"},{"$f":"IF(MID(P52,2,1)=\"'\",VALUE(MID(P52,3,1)),0)","v":1},{"$f":"IF(Q52>0,RIGHT(P52,LEN(P52)-FIND(\"!\",P52)),)","v":"D6"},{"$f":"IF(Q52>0,RIGHT(P52,LEN(P52)-FIND(\"!\",P52)-1),)","v":"6"},null,{"$f":"IF(D52/2=ROUND(D52/2,0),0,1)","v":0}]
[null,"[0.53]","[53]",{"$f":"ROW()","v":53},null,null,{"$f":"'2.Kalkulation'!BP3&\": Linke / Rechte Tabelle\"","v":"2.Kalkulation: Linke / Rechte Tabelle"},null,null,{"$f":"IF(N53=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P53,3,20),\"→[\"&Q53&\".\"&N53&\"]\"))","v":"→[2.7]"},{"$f":"IF(M53=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M53,\"[\"&'6.Standarddaten'!$M$3&M53&\"]\"))","v":"[8.166]"},null,{"$f":"'8.Hilfe'!$D$166","v":166},{"$f":"'2.Kalkulation'!E7","v":7},null,{"$f":"IFERROR(_xlfn.FORMULATEXT(N53),\"\")","v":"='2.Kalkulation'!E7"},{"$f":"IF(MID(P53,2,1)=\"'\",VALUE(MID(P53,3,1)),0)","v":2},{"$f":"IF(Q53>4,RIGHT(P53,LEN(P53)-FIND(\"!\",P53)),)","v":0},{"$f":"IF(Q53>4,RIGHT(P53,LEN(P53)-FIND(\"!\",P53)-1),)","v":0},null,1]
[null,"[0.54]","[54]",{"$f":"ROW()","v":54},null,null,null,"Spaltenstruktur - Modifikationen in 'Ziel-Ansatz'",null,"→[2.12]",{"$f":"IF(M54=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M54,\"[\"&'6.Standarddaten'!$M$3&M54&\"]\"))","v":"[8.167]"},null,{"$f":"'8.Hilfe'!$D167","v":167},{"$f":"'2.Kalkulation'!E12","v":12},null,{"$f":"IFERROR(_xlfn.FORMULATEXT(N54),\"\")","v":"='2.Kalkulation'!E12"},{"$f":"IF(MID(P54,2,1)=\"'\",VALUE(MID(P54,3,1)),0)","v":2},{"$f":"IF(Q54>4,RIGHT(P54,LEN(P54)-FIND(\"!\",P54)),)","v":0},{"$f":"IF(Q54>4,RIGHT(P54,LEN(P54)-FIND(\"!\",P54)-1),)","v":0},null,0]
[null,"[0.55]","[55]",{"$f":"ROW()","v":55},null,null,"Zielansätze Wind-/Solarstrom verändern",null,null,"→[2.12]",{"$f":"IF(M55=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M55,\"[\"&'6.Standarddaten'!$M$3&M55&\"]\"))","v":"[8.168]"},null,{"$f":"'8.Hilfe'!$D168","v":168},{"$f":"'2.Kalkulation'!E12","v":12},null,{"$f":"IFERROR(_xlfn.FORMULATEXT(N55),\"\")","v":"='2.Kalkulation'!E12"},{"$f":"IF(MID(P55,2,1)=\"'\",VALUE(MID(P55,3,1)),0)","v":2},{"$f":"IF(Q55>4,RIGHT(P55,LEN(P55)-FIND(\"!\",P55)),)","v":0},{"$f":"IF(Q55>4,RIGHT(P55,LEN(P55)-FIND(\"!\",P55)-1),)","v":0},null,{"$f":"IF(D55/2=ROUND(D55/2,0),0,1)","v":1}]
[null,"[0.56]","[56]",{"$f":"ROW()","v":56},null,null,null,"Zielansatz 'Solarstrom von Freiflächen' als Deckungsausgleich ",null,"→[2.39]",{"$f":"IF(M56=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M56,\"[\"&'6.Standarddaten'!$M$3&M56&\"]\"))","v":"[8.169]"},null,{"$f":"'8.Hilfe'!$D169","v":169},{"$f":"'2.Kalkulation'!E39","v":39},null,{"$f":"IFERROR(_xlfn.FORMULATEXT(N56),\"\")","v":"='2.Kalkulation'!E39"},{"$f":"IF(MID(P56,2,1)=\"'\",VALUE(MID(P56,3,1)),0)","v":2},{"$f":"IF(Q56>4,RIGHT(P56,LEN(P56)-FIND(\"!\",P56)),)","v":0},{"$f":"IF(Q56>4,RIGHT(P56,LEN(P56)-FIND(\"!\",P56)-1),)","v":0},null,0]
[null,{"$f":"C$2&B$2&D57&D$2","v":"[0.57]"},{"$f":"C$2&D57&D$2","v":"[57]"},{"$f":"ROW()","v":57},null,null,"Zielansätze Gebäudewärme verändern",null,null,"→[2.51]",{"$f":"IF(M57=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M57,\"[\"&'6.Standarddaten'!$M$3&M57&\"]\"))","v":"[8.170]"},null,{"$f":"'8.Hilfe'!$D170","v":170},{"$f":"'2.Kalkulation'!E51","v":51},null,{"$f":"IFERROR(_xlfn.FORMULATEXT(N57),\"\")","v":"='2.Kalkulation'!E51"},{"$f":"IF(MID(P57,2,1)=\"'\",VALUE(MID(P57,3,1)),0)","v":2},{"$f":"IF(Q57>4,RIGHT(P57,LEN(P57)-FIND(\"!\",P57)),)","v":0},{"$f":"IF(Q57>4,RIGHT(P57,LEN(P57)-FIND(\"!\",P57)-1),)","v":0},null,1]
[null,{"$f":"C$2&B$2&D58&D$2","v":"[0.58]"},{"$f":"C$2&D58&D$2","v":"[58]"},{"$f":"ROW()","v":58},null,null,null,"Einwohnerzahl",null,"→[2.54]",{"$f":"IF(M58=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M58,\"[\"&'6.Standarddaten'!$M$3&M58&\"]\"))","v":"[8.171]"},null,{"$f":"'8.Hilfe'!$D171","v":171},{"$f":"'2.Kalkulation'!E54","v":54},null,{"$f":"IFERROR(_xlfn.FORMULATEXT(N58),\"\")","v":"='2.Kalkulation'!E54"},{"$f":"IF(MID(P58,2,1)=\"'\",VALUE(MID(P58,3,1)),0)","v":2},{"$f":"IF(Q58>4,RIGHT(P58,LEN(P58)-FIND(\"!\",P58)),)","v":0},{"$f":"IF(Q58>4,RIGHT(P58,LEN(P58)-FIND(\"!\",P58)-1),)","v":0},null,0]
[null,{"$f":"C$2&B$2&D59&D$2","v":"[0.59]"},{"$f":"C$2&D59&D$2","v":"[59]"},{"$f":"ROW()","v":59},null,null,null,"Beiträge der verschiedenen Wärmequellen",null,"→[2.69]",{"$f":"IF(M59=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M59,\"[\"&'6.Standarddaten'!$M$3&M59&\"]\"))","v":"[8.172]"},null,{"$f":"'8.Hilfe'!$D172","v":172},{"$f":"'2.Kalkulation'!E69","v":69},null,{"$f":"IFERROR(_xlfn.FORMULATEXT(N59),\"\")","v":"='2.Kalkulation'!E69"},{"$f":"IF(MID(P59,2,1)=\"'\",VALUE(MID(P59,3,1)),0)","v":2},{"$f":"IF(Q59>4,RIGHT(P59,LEN(P59)-FIND(\"!\",P59)),)","v":0},{"$f":"IF(Q59>4,RIGHT(P59,LEN(P59)-FIND(\"!\",P59)-1),)","v":0},null,1]
[null,"[0.60]","[60]",{"$f":"ROW()","v":60},null,null,null,"Zielansatz Wärmepumpen als Deckungsausgleich",null,"→[2.81]",{"$f":"IF(M60=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M60,\"[\"&'6.Standarddaten'!$M$3&M60&\"]\"))","v":"[8.173]"},null,{"$f":"'8.Hilfe'!$D173","v":173},{"$f":"'2.Kalkulation'!E81","v":81},null,"='2.Kalkulation'!E81",2,0,0,null,0]
[null,{"$f":"C$2&B$2&D61&D$2","v":"[0.61]"},"[61]",{"$f":"ROW()","v":61},null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,1]
[null,"[0.62]",{"$f":"C$2&D62&D$2","v":"[62]"},{"$f":"ROW()","v":62},"Basisszenario (BSz) einbeziehen",null,null,null,null,null,{"$f":"IF(M62=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M62,\"[\"&'6.Standarddaten'!$M$3&M62&\"]\"))","v":"[8.175]"},1,{"$f":"'8.Hilfe'!$D$175","v":175}]
[null,"[0.63]","[63]",{"$f":"ROW()","v":63},null,"BSz koppeln",null,null,{"$f":"IF(gekoppelt=1,\"Gekoppelt mit \"&'2.Kalkulation'!AC6,\"\")","v":"Gekoppelt mit Szenario 'Deutschland 100%EE' (200822)"},null,{"$f":"IF(M63=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M63,\"[\"&'6.Standarddaten'!$M$3&M63&\"]\"))","v":"[8.178]"},2,{"$f":"'8.Hilfe'!$D178","v":178},{"$f":"'2.Kalkulation'!E56","v":56},null,null,null,null,null,null,{"$f":"IF(D63/2=ROUND(D63/2,0),0,1)","v":1}]
[null,{"$f":"C$2&B$2&D64&D$2","v":"[0.64]"},{"$f":"C$2&D64&D$2","v":"[64]"},{"$f":"ROW()","v":64},null,"BSz nutzen",null,null,null,{"$f":"IF(gekoppelt=1,HYPERLINK(\"[AH.xlsm]'Cockpit1'!$E$3\",\"→[AH.C1]\"),\"\")","v":"→[AH.C1]"},{"$f":"IF(M64=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M64,\"[\"&'6.Standarddaten'!$M$3&M64&\"]\"))","v":"[8.182]"},2,{"$f":"'8.Hilfe'!$D182","v":182},null,null,null,null,null,null,null,{"$f":"IF(D64/2=ROUND(D64/2,0),0,1)","v":0}]
[null,"[0.65]","[65]",{"$f":"ROW()","v":65},null,"BSz Offline-Backup",null,null,{"$f":"IF('2.Kalkulation'!AK10>0,\"Aktuell: \"&'2.Kalkulation'!AK6,\"z.Zt.nicht vorhanden\")","v":"Aktuell: Szenario 'Deutschland 100%EE' (200822)"},{"$f":"IF(N65=0,\"\",HYPERLINK(\"[\"&N$2&\".xlsm]'\"&MID(P65,3,20),\"→[\"&Q65&\".\"&N65&\"]\"))","v":"→[1.4]"},{"$f":"IF(M65=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M65,\"[\"&'6.Standarddaten'!$M$3&M65&\"]\"))","v":"[8.188]"},2,{"$f":"'8.Hilfe'!$D188","v":188},{"$f":"'1.Ansicht'!V4","v":4},null,{"$f":"IFERROR(_xlfn.FORMULATEXT(N65),\"\")","v":"='1.Ansicht'!V4"},{"$f":"IF(MID(P65,2,1)=\"'\",VALUE(MID(P65,3,1)),0)","v":1},{"$f":"IF(Q65>4,RIGHT(P65,LEN(P65)-FIND(\"!\",P65)),)","v":0},{"$f":"IF(Q65>4,RIGHT(P65,LEN(P65)-FIND(\"!\",P65)-1),)","v":0},null,1]
[null,"[0.66]","[66]",{"$f":"ROW()","v":66},null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,{"$f":"IF(D66/2=ROUND(D66/2,0),0,1)","v":0}]
[null,"[0.67]","[67]",{"$f":"ROW()","v":67},"100prosim.P Formular erstellen",null,null,null,null,null,{"$f":"IF(M67=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&M67,\"[\"&'6.Standarddaten'!$M$3&M67&\"]\"))","v":"[8.190]"},1,{"$f":"'8.Hilfe'!$D$190","v":190}]
[null,"[0.68]","[68]",{"$f":"ROW()","v":68},null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,{"$f":"IF(D68/2=ROUND(D68/2,0),0,1)","v":0}]
[null,"[0.69]","[69]",{"$f":"ROW()","v":69},"Abkürzungen:",null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,{"$f":"IF(D69/2=ROUND(D69/2,0),0,1)","v":1}]
[null,{"$f":"C$2&B$2&D70&D$2","v":"[0.70]"},"[70]",{"$f":"ROW()","v":70},null,null,null,"BR","Basis-Region"]
[null,"[0.71]","[71]",{"$f":"ROW()","v":71},null,null,null,"Eta","Wirkungsgrad"]
[null,"[0.72]","[72]",{"$f":"ROW()","v":72},null,null,null,"GV","Güterverkehrsleistung"]
[null,"[0.73]","[73]",{"$f":"ROW()","v":73},null,null,null,"H2","Wasserstoffgas"]
[null,"[0.74]","[74]",{"$f":"ROW()","v":74},null,null,null,"IKT","Informations- und Kommunikations-Technologien"]
[null,"[0.75]","[75]",{"$f":"ROW()","v":75},null,null,null,"KLIK","Kraft / Licht / IKT / Kälte (klassische Stromanwendungen)"]
[null,"[0.76]","[76]",{"$f":"ROW()","v":76},null,null,null,"KWK","Kraft-Wärme-Kopplung"]
[null,"[0.77]","[77]",{"$f":"ROW()","v":77},null,null,null,"LF","Landwirtschaftsfläche"]
[null,"[0.78]","[78]",{"$f":"ROW()","v":78},null,null,null,"NAWARO","Nachwachsende Rohstoffe"]
[null,"[0.79]","[79]",{"$f":"ROW()","v":79},null,null,null,"Nds.","Niedersachsen"]
[null,"[0.80]","[80]",{"$f":"ROW()","v":80},null,null,null,"NT","Niedertemperatur"]
[null,"[0.81]","[81]",{"$f":"ROW()","v":81},null,null,null,"NW","Nutzwärme"]
[null,"[0.82]","[82]",{"$f":"ROW()","v":82},null,null,null,"PV","Photovoltaik"]
[null,"[0.83]","[83]",{"$f":"ROW()","v":83},null,null,null,"P km","Personen-Kilometer"]
[null,"[0.84]","[84]",{"$f":"ROW()","v":84},null,null,null,"RW","Raumwärme"]
[null,"[0.85]","[85]",{"$f":"ROW()","v":85},null,null,null,"t km","Tonnen-Kilometer"]
[null,"[0.86]","[86]",{"$f":"ROW()","v":86},null,null,null,"WP","Wärmepumpe"]
[null,{"$f":"C$2&B$2&D87&D$2","v":"[0.87]"},"[87]",{"$f":"ROW()","v":87},null,null,null,"ZR","Ziel-Region"]
[null,"[0.88]","[88]",{"$f":"ROW()","v":88}]
[null,"[0.89]","[89]",{"$f":"ROW()","v":89}]
[null,"[0.90]","[90]",{"$f":"ROW()","v":90}]
[null,{"$f":"C$2&B$2&D91&D$2","v":"[0.91]"},"[91]",{"$f":"ROW()","v":91}]
[null,"[0.92]","[92]",{"$f":"ROW()","v":92}]
[null,"[0.93]","[93]",{"$f":"ROW()","v":93}]
[null,"[0.94]","[94]",{"$f":"ROW()","v":94}]
[null,"[0.95]","[95]",{"$f":"ROW()","v":95}]
[null,"[0.96]","[96]",{"$f":"ROW()","v":96}]

{"sheet":"1.Ansicht","index":1,"n_rows":157,"n_cols":74,"rows_kept":157,"cut":false,"hidden":false,"merged":[[65,7,65,8],[62,7,62,8],[81,10,82,10],[39,7,39,8],[3,15,3,17],[58,10,58,12],[83,10,83,12],[118,7,118,8],[84,10,84,12],[117,7,117,8],[59,10,59,12],[112,7,112,8],[93,7,93,8],[95,7,95,8],[98,7,98,8],[96,7,96,8],[97,7,97,8],[79,7,79,8],[71,7,71,8]]}
[]
[]
[null,null,"[",{"$f":"AP3","v":"1."},"]",null,null,{"$f":"\"'\"&'6.Standarddaten'!BR3&\"'!K\"","v":"'6.Standarddaten'!K"},null,null,null,null,null,null,null,null,null,null,"Vorlagen>>>","Vorlagen>>>",null,null,null,null,null,null,null,"N",null,null,null,null,null,null,null,null,null,"Vorlagen>>>",{"$f":"AN3&AP3","v":"P.1."},{"$f":"MID(AO3,1,1)&\".\"","v":"P."},{"$f":"MID(AR3,FIND(\"[\",AR3)+1,FIND(\"xlsm\",AR3)-FIND(\"[\",AR3)-2)","v":"P000100-D.H2i-L."},{"$f":"LEFT(AQ3,FIND(\".\",AQ3))","v":"1."},{"$f":"MID(AR3,FIND(\"]\",AR3)+1,255)","v":"1.Ansicht"},{"$f":"CELL(\"dateiname\",AR3)","v":"C:\\Users\\schmi\\Documents\\_wattweg2008\\Veranstaltungen_2024\\240828WorkshopRegionalplaner\\Arbeitsordner200822m\\[P000100-D.H2i-L..xlsm]1.Ansicht"},null,null,null,null,null,null,"D","[","]","[D.xlsx]",{"$f":"\"(\"&AO3&\")\"","v":"(P000100-D.H2i-L.)"},null,{"$f":"AN3&AP3&\" - \"","v":"P.1. - "},{"$f":"\"Energieszenario '\"&'5.Kenndaten'!F9&\" \"&'5.Kenndaten'!F10&\" 100% EE'   (\"&'5.Kenndaten'!F16&\")\"","v":"Energieszenario 'Landkreis  100% EE'   (P000100-D.H2i-L.)"},null,null,{"$f":"Versionen!A1","v":"240826e"},{"$f":"TEXT(TODAY(),\"tt.MM.jjjj\")","v":"27.08.2024"},{"$f":"TEXT(NOW(),\"hh:mm\")","v":"13:04"},{"$f":"\"100prosim.P (\"&AO3&\".xlsm, V.\"&BI3&\")   -   \"&BJ3&\"  \"&BK3","v":"100prosim.P (P000100-D.H2i-L..xlsm, V.240826e)   -   27.08.2024  13:04"},null,null,null,null,null,null,null,null,null,"09.01"]
[null,{"$f":"C$3&D$3&D4&E$3","v":"[1.4]"},{"$f":"C$3&D4&E$3","v":"[4]"},{"$f":"ROW()","v":4},null,null,null,null,null,null,null,null,{"$f":"BL3","v":"100prosim.P (P000100-D.H2i-L..xlsm, V.240826e)   -   27.08.2024  13:04"},null,"Tabelle","Diagramm-Säulen Ein (1) / Aus (0):",null,null,null,null,"Setup >>>",{"$f":"D4","v":4},"Basisszenario:",null,null,null,null,null,null,null,null,0]
[null,null,null,{"$f":"AN3&AQ3&\" - \"&BF3","v":"P.1.Ansicht - Energieszenario 'Landkreis  100% EE'   (P000100-D.H2i-L.)"},null,null,null,null,null,null,null,null,null,null,null,"Status:","Ziel-Ansatz:","Ziel proport.:",null,null,null,null,{"$f":"IF(IFERROR('2.Kalkulation'!AC10,0)>0,\"Online\",\"Offline\")","v":"Online"},{"$f":"IF(POnOff=\"Online\",'2.Kalkulation'!AC6&\", \"&'2.Kalkulation'!AC7,'2.Kalkulation'!AK6&\", \"&'2.Kalkulation'!AK7)","v":"Szenario 'Deutschland 100%EE' (200822), 27.08.2024 13:04"},null,null,null,null,null,null,null,1]
[null,{"$f":"C$3&D$3&D6&E$3","v":"[1.6]"},{"$f":"C$3&D6&E$3","v":"[6]"},{"$f":"ROW()","v":6},null,null,null,null,null,null,null,null,null,null,1,1,1,1,null,null,null,null,"???: ",{"$f":"IF(Y6=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!M$2&\".xlsm]'\"&'6.Standarddaten'!N$3&Y6,\"[\"&'6.Standarddaten'!M$3&Y6&\"]\"))","v":"[8.187]"},{"$f":"'8.Hilfe'!D187","v":187}]
[null,{"$f":"C$3&D$3&D7&E$3","v":"[1.7]"},{"$f":"C$3&D7&E$3","v":"[7]"},{"$f":"ROW()","v":7}]
[null,"[1.8]","[8]",{"$f":"ROW()","v":8},{"$f":"'5.Kenndaten'!F9&\" \"&'5.Kenndaten'!F10&\" 100%EE'\"","v":"Landkreis  100%EE'"}]
[null,"[1.9]","[9]",{"$f":"ROW()","v":9},"Wind-/Solarstrom, Gebäudewärme"]
[null,{"$f":"C$3&D$3&D10&E$3","v":"[1.10]"},{"$f":"C$3&D10&E$3","v":"[10]"},{"$f":"ROW()","v":10}]
[null,"[1.11]","[11]",{"$f":"ROW()","v":11}]
[null,{"$f":"C$3&D$3&D12&E$3","v":"[1.12]"},{"$f":"C$3&D12&E$3","v":"[12]"},{"$f":"ROW()","v":12}]
[null,{"$f":"C$3&D$3&D13&E$3","v":"[1.13]"},{"$f":"C$3&D13&E$3","v":"[13]"},{"$f":"ROW()","v":13},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"    Aktuelle Zielregion in Karte der Basisregion markiert?"]
[null,"[1.14]","[14]",{"$f":"ROW()","v":14},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nein > Hilfe:",{"$f":"IF(Y14=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!M$2&\".xlsm]'\"&'6.Standarddaten'!N$3&Y14,\"[\"&'6.Standarddaten'!M$3&Y14&\"]\"))","v":"[8.54]"},{"$f":"'8.Hilfe'!D54","v":54}]
[null,{"$f":"C$3&D$3&D15&E$3","v":"[1.15]"},{"$f":"C$3&D15&E$3","v":"[15]"},{"$f":"ROW()","v":15},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Erledigung quittieren: ","OK","OK",{"$f":"IF(X15=\"\",1,0)","v":0}]
[null,"[1.16]","[16]",{"$f":"ROW()","v":16}]
[null,"[1.17]","[17]",{"$f":"ROW()","v":17}]
[null,"[1.18]","[18]",{"$f":"ROW()","v":18}]
[null,"[1.19]","[19]",{"$f":"ROW()","v":19}]
[null,"[1.20]","[20]",{"$f":"ROW()","v":20}]
[null,"[1.21]","[21]",{"$f":"ROW()","v":21}]
[null,"[1.22]","[22]",{"$f":"ROW()","v":22}]
[null,"[1.23]","[23]",{"$f":"ROW()","v":23}]
[null,"[1.24]","[24]",{"$f":"ROW()","v":24}]
[null,"[1.25]","[25]",{"$f":"ROW()","v":25}]
[null,"[1.26]","[26]",{"$f":"ROW()","v":26}]
[null,"[1.27]","[27]",{"$f":"ROW()","v":27}]
[null,"[1.28]","[28]",{"$f":"ROW()","v":28}]
[null,"[1.29]","[29]",{"$f":"ROW()","v":29}]
[null,"[1.30]","[30]",{"$f":"ROW()","v":30}]
[null,"[1.31]","[31]",{"$f":"ROW()","v":31}]
[null,"[1.32]","[32]",{"$f":"ROW()","v":32}]
[null,"[1.33]","[33]",{"$f":"ROW()","v":33}]
[null,"[1.34]","[34]",{"$f":"ROW()","v":34}]
[null,"[1.35]","[35]",{"$f":"ROW()","v":35}]
[null,"[1.36]","[36]",{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"    Karte Basisregion ändern?"]
[null,{"$f":"C$3&D$3&D37&E$3","v":"[1.37]"},{"$f":"C$3&D37&E$3","v":"[37]"},{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ja > Hilfe:",{"$f":"IF(Y37=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!M$2&\".xlsm]'\"&'6.Standarddaten'!N$3&Y37,\"[\"&'6.Standarddaten'!M$3&Y37&\"]\"))","v":"[8.198]"},{"$f":"'8.Hilfe'!D198","v":198}]
[null,"[1.38]","[38]",{"$f":"ROW()","v":38},"Szenario-Kenndaten",null,null,null,null,null,null,"Kürzel:"]
[null,"[1.39]","[39]",{"$f":"ROW()","v":39},null,null,"Ziel-Region:",{"$f":"'5.Kenndaten'!F9&\" \"&'5.Kenndaten'!F10&\" (\"&'5.Kenndaten'!H11&'5.Kenndaten'!J11&\")\"","v":"Landkreis  (000100)"},null,null,null,{"$f":"'5.Kenndaten'!H9&\".\"&'5.Kenndaten'!J10","v":"L."}]
[null,"[1.40]","[40]",{"$f":"ROW()","v":40},null,null,"Szenario vom / .Variante:",{"$f":"'5.Kenndaten'!F11","v":"00:00:00"},null,{"$f":"IF('5.Kenndaten'!J11=\"\",\"\",'5.Kenndaten'!J11)","v":""},null,{"$f":"\"(\"&'5.Kenndaten'!H11&'5.Kenndaten'!J11&\")\"","v":"(000100)"}]
[null,"[1.41]","[41]",{"$f":"ROW()","v":41},null,null,"Daten:",{"$f":"'5.Kenndaten'!F12","v":0},null,null,null,{"$f":"'5.Kenndaten'!J12","v":"00:00:00"}]
[null,"[1.42]","[42]",{"$f":"ROW()","v":42},null,null,"Basis-Region:",{"$f":"'2.Kalkulation'!AA6","v":"Szenario 'Deutschland 100%EE' (200822)"},null,null,null,{"$f":"'5.Kenndaten'!F13","v":"D.H2i"}]
[null,"[1.43]","[43]",{"$f":"ROW()","v":43},null,null,"Szenario-Kennung:",{"$f":"'5.Kenndaten'!F16","v":"P000100-D.H2i-L."}]
[null,"[1.44]","[44]",{"$f":"ROW()","v":44},null,null,{"$f":"\"Software: \"","v":"Software: "},{"$f":"\"100prosimP  (\"&'0.Leitfaden'!CQ2&\", V. \"&Versionen!A1&\")\"","v":"100prosimP  (09.01, V. 240826e)"}]
[null,"[1.45]","[45]",{"$f":"ROW()","v":45},null,null,null,"Hans-Heinrich Schmidt-Kanefendt"]
[null,"[1.46]",{"$f":"C$3&D46&E$3","v":"[46]"},{"$f":"ROW()","v":46}]
[null,"[1.47]","[47]",{"$f":"ROW()","v":47},"Status-Eckdaten",null,null,null,null,{"$f":"'5.Kenndaten'!R6","v":"Landkreis  (000100)"},{"$f":"\" = ‰ v.Basis-Region: \"&'5.Kenndaten'!F13","v":" = ‰ v.Basis-Region: D.H2i"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'6.Standarddaten'!D14","v":14}]
[null,"[1.48]","[48]",{"$f":"ROW()","v":48},null,"Einwohnerzahl",null,"Personen",{"$f":"HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&'6.Standarddaten'!BR$3&\"'!K\"&AF47,INDIRECT(H$3&AF47))","v":0},{"$f":"HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&'6.Standarddaten'!BR$3&\"'!K\"&AF47,\"[\"&'6.Standarddaten'!BQ$3&AF47&\"]\")","v":"[6.14]"},{"$f":"I48/L48*1000","v":0},{"$f":"'2.Kalkulation'!T54","v":82175684},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'6.Standarddaten'!D43","v":43}]
[null,"[1.49]","[49]",{"$f":"ROW()","v":49},null,"Energieverbraucher solidar",null,"Personen",{"$f":"HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&'6.Standarddaten'!BR$3&\"'!K\"&AF48,INDIRECT(H$3&AF48))","v":0},{"$f":"HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&'6.Standarddaten'!BR$3&\"'!K\"&AF48,\"[\"&'6.Standarddaten'!BQ$3&AF48&\"]\")","v":"[6.43]"},{"$f":"I49/L49*1000","v":0},{"$f":"'2.Kalkulation'!T55","v":82175684},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'6.Standarddaten'!D$20","v":20}]
[null,"[1.50]","[50]",{"$f":"ROW()","v":50},null,"Bodenfläche insgesamt",null,"ha",{"$f":"HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&'6.Standarddaten'!BR$3&\"'!K\"&AF49,INDIRECT(H$3&AF49))","v":0},{"$f":"HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&'6.Standarddaten'!BR$3&\"'!K\"&AF49,\"[\"&'6.Standarddaten'!BQ$3&AF49&\"]\")","v":"[6.20]"},{"$f":"I50/L50*1000","v":0},{"$f":"'2.Kalkulation'!T15","v":35757963},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'6.Standarddaten'!D$25","v":25}]
[null,"[1.51]","[51]",{"$f":"ROW()","v":51},null,"Siedlungsfläche",null,"ha",{"$f":"HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&'6.Standarddaten'!BR$3&\"'!K\"&AF50,INDIRECT(H$3&AF50))","v":0},{"$f":"HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&'6.Standarddaten'!BR$3&\"'!K\"&AF50,\"[\"&'6.Standarddaten'!BQ$3&AF50&\"]\")","v":"[6.25]"},{"$f":"I51/L51*1000","v":0},{"$f":"'2.Kalkulation'!T26","v":3277007},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'6.Standarddaten'!D$30","v":30}]
[null,"[1.52]","[52]",{"$f":"ROW()","v":52},null,"Landwirtschaftsfläche",null,"ha",{"$f":"HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&'6.Standarddaten'!BR$3&\"'!K\"&AF51,INDIRECT(H$3&AF51))","v":0},{"$f":"HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&'6.Standarddaten'!BR$3&\"'!K\"&AF51,\"[\"&'6.Standarddaten'!BQ$3&AF51&\"]\")","v":"[6.30]"},{"$f":"I52/L52*1000","v":0},{"$f":"'2.Kalkulation'!T34","v":18263736}]
[null,"[1.53]","[53]",{"$f":"ROW()","v":53},"Waldfläche & Gehölz",null,"ha",{"$f":"HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&'6.Standarddaten'!BR$3&\"'!F\"&AL53,INDIRECT(\"'9.Quellen'!F\"&AL53))","v":{"$error":"#REF!"}},{"$f":"HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&'6.Standarddaten'!BR$3&\"'!D\"&AL53,\"[\"&'6.Standarddaten'!BQ$3&AL53&\"]\")","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,{"$f":"'6.Standarddaten'!#REF!","v":{"$error":"#REF!"}},{"$f":"'6.Standarddaten'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'6.Standarddaten'!#REF!","v":{"$error":"#REF!"}}]
[null,null,null,{"$f":"ROW()","v":54}]
[null,{"$f":"C$3&D$3&D55&E$3","v":"[1.55]"},{"$f":"C$3&D55&E$3","v":"[55]"},{"$f":"ROW()","v":55},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(H42,AH55,FIND(\"' (\",H42)-AH55+1)","v":"'Deutschland 100%EE'"},null,{"$f":"FIND(\" '\",H42)+1","v":10}]
[null,"[1.56]","[56]",{"$f":"ROW()","v":56},{"$f":"\"Anteil \"&K59&\" an \"&AF55","v":"Anteil Landkreis  an 'Deutschland 100%EE'"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F",":M"]
[null,{"$f":"C$3&D$3&D57&E$3","v":"[1.57]"},{"$f":"C$3&D57&E$3","v":"[57]"},{"$f":"ROW()","v":57},null,"Zeitspanne für Zubauraten:",{"$f":"'2.Kalkulation'!I10","v":2021},{"$f":"I57-G57&\" Jahre\"","v":"19 Jahre"},{"$f":"'2.Kalkulation'!L10","v":2040},{"$f":"IF(AG57=0,\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI57&AG$56&AG57&AH$56&AG57,\"[\"&AJ57&AG57&\"]\"))","v":"[2.10]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(AH57,FIND(\"!\",AH57)+2,2)","v":"10"},{"$f":"IFERROR(_xlfn.FORMULATEXT(I57),\"\")","v":"='2.Kalkulation'!L10"},{"$f":"MID(AH57,3,FIND(\"!\",AH57)-2)","v":"2.Kalkulation'!"},{"$f":"LEFT(AI57,2)","v":"2."}]
[null,"[1.58]","[58]",{"$f":"ROW()","v":58},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(AH58,FIND(\"!\",AH58)+2,2)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(_xlfn.FORMULATEXT(E58),\"\")","v":""},{"$f":"MID(AH58,3,FIND(\"!\",AH58)-2)","v":{"$error":"#VALUE!"}},{"$f":"LEFT(AI58,2)","v":{"$error":"#VALUE!"}}]
[null,"[1.59]","[59]",{"$f":"ROW()","v":59},"A) Wind-/Solarstrom",null,"Status","Ziel/Status","Ziel",null,{"$f":"'2.Kalkulation'!$D$12","v":"Landkreis "},null,null,{"$f":"E59","v":"A) Wind-/Solarstrom"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"[1.60]","[60]",{"$f":"ROW()","v":60},{"$f":"'2.Kalkulation'!F14","v":"Windenergie onshore"},null,null,null,null,{"$f":"IF(AG60=0,\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F18&\".xlsm]'\"&AI60&AG$56&AG60&AH$56&AG60,\"[\"&AJ60&AG60&\"]\"))","v":"[2.14]"},{"$f":"'2.Kalkulation'!$D$13","v":"P000100-D.H2i-L."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wertetabelle Diagramm",null,null,null,null,null,{"$f":"MID(AH60,FIND(\"!\",AH60)+2,2)","v":"14"},{"$f":"IFERROR(_xlfn.FORMULATEXT(E60),\"\")","v":"='2.Kalkulation'!F14"},{"$f":"MID(AH60,3,FIND(\"!\",AH60)-2)","v":"2.Kalkulation'!"},{"$f":"LEFT(AI60,2)","v":"2."}]
[null,"[1.61]","[61]",{"$f":"ROW()","v":61},null,"Windstrom jährlich (GWh/a):",{"$f":"'2.Kalkulation'!I19","v":0},{"$f":"IFERROR(\"x \"&TEXT(I61/G61,\"0,0\"),\"\")","v":""},{"$f":"'2.Kalkulation'!L19","v":{"$error":"#DIV/0!"}},{"$f":"IF(AG61=0,\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI61&AG$56&AG61&AH$56&AG61,\"[\"&AJ61&AG61&\"]\"))","v":"[2.19]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(AH61,FIND(\"!\",AH61)+2,2)","v":"19"},{"$f":"IFERROR(_xlfn.FORMULATEXT(I61),\"\")","v":"='2.Kalkulation'!L19"},"2.Kalkulation'!","2."]
[null,"[1.62]","[62]",{"$f":"ROW()","v":62},null,"Installierte Leistung (MW):",{"$f":"'2.Kalkulation'!I22","v":0},{"$f":"IFERROR(\"x \"&TEXT(I62/G62,\"0,0\"),\"\")","v":""},{"$f":"'2.Kalkulation'!L22","v":{"$error":"#DIV/0!"}},{"$f":"IF(AG62=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI62&AG$56&AG62&AH$56&AG62,\"[\"&AJ62&AG62&\"]\"))","v":"[2.22]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anzeige=1, Ausblenden=0:",{"$f":"P6","v":1},{"$f":"Q6","v":1},{"$f":"R6","v":1},null,null,{"$f":"IFERROR(MID(AH62,FIND(\"!\",AH62)+2,2),\"\")","v":"22"},{"$f":"IFERROR(_xlfn.FORMULATEXT(I62),\"\")","v":"='2.Kalkulation'!L22"},{"$f":"IFERROR(MID(AH62,3,FIND(\"!\",AH62)-2),\"\")","v":"2.Kalkulation'!"},"2."]
[null,null,null,{"$f":"ROW()","v":63},null,{"$f":"\"Zubau jährlich \"&G$57&\"-\"&I$57&\" (MW):\"","v":"Zubau jährlich 2021-2040 (MW):"},null,{"$f":"(I62-G62)/(I$57-G$57)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AG63=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI63&AG$56&AG63&AH$56&AG63,\"[\"&AJ63&AG63&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bild von <a href=\"https://pixabay.com/de/users/mrganso-607585/?utm_source=link-attribution&amp;utm_medium=referral&amp;utm_campaign=image&amp;utm_content=5239642\">Sebastian Ganso</a> auf <a href=\"https://pixabay.com/de/?utm_source=link-attribution&amp;utm_medium=referral&amp;utm_campaign=image&amp;utm_content=5239642\">Pixabay</a> ",null,null,{"$f":"IF(AB62=1,\"Status geschätzt\",\"\")","v":"Status geschätzt"},{"$f":"IF(AC62=1,\"Ziel Ansatz\",\"\")","v":"Ziel Ansatz"},{"$f":"IF(AD62=1,\"Ziel proport.\",\"\")","v":"Ziel proport."},null,null,{"$f":"IFERROR(MID(AH63,FIND(\"!\",AH63)+2,2),\"\")","v":""},{"$f":"IFERROR(_xlfn.FORMULATEXT(H63),\"\")","v":"=(I62-G62)/(I$57-G$57)"},{"$f":"IFERROR(MID(AH63,3,FIND(\"!\",AH63)-2),\"\")","v":""},""]
[null,null,null,{"$f":"ROW()","v":64},null,"Anzahl Anlagen:",{"$f":"'2.Kalkulation'!I24","v":0},"",{"$f":"'2.Kalkulation'!L24","v":{"$error":"#DIV/0!"}},{"$f":"IF(AG64=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI64&AG$56&AG64&AH$56&AG64,\"[\"&AJ64&AG64&\"]\"))","v":"[2.24]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MID(AH64,FIND(\"!\",AH64)+2,2),\"\")","v":"24"},{"$f":"IFERROR(_xlfn.FORMULATEXT(I64),\"\")","v":"='2.Kalkulation'!L24"},{"$f":"IFERROR(MID(AH64,3,FIND(\"!\",AH64)-2),\"\")","v":"2.Kalkulation'!"},"2."]
[null,null,null,{"$f":"ROW()","v":65},null,"...bei Ø-Leistung pro Anlage (MW):",{"$f":"IFERROR('2.Kalkulation'!I23,\"\")","v":"-"},null,{"$f":"'2.Kalkulation'!L23","v":3.5},{"$f":"IF(AG65=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI65&AG$56&AG65&AH$56&AG65,\"[\"&AJ65&AG65&\"]\"))","v":"[2.23]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bio+WK",{"$f":"'2.Kalkulation'!$I$43","v":0},{"$f":"'2.Kalkulation'!$L$43*AC$62","v":0},{"$f":"'2.Kalkulation'!$M$43","v":0},null,null,"23","='2.Kalkulation'!L23","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":66},null,{"$f":"\"Zubau jährlich \"&G$57&\"-\"&I$57&\" (Anlagen):\"","v":"Zubau jährlich 2021-2040 (Anlagen):"},null,{"$f":"(I64-G64)/(I$57-G$57)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AG66=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI66&AG$56&AG66&AH$56&AG66,\"[\"&AJ66&AG66&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FFPV",{"$f":"'2.Kalkulation'!I35*AB$62","v":0},{"$f":"'2.Kalkulation'!L35*AC$62","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!M35*AD$62","v":0},null,null,"",{"$f":"IFERROR(_xlfn.FORMULATEXT(H66),\"\")","v":"=(I64-G64)/(I$57-G$57)"},"",""]
[null,null,null,{"$f":"ROW()","v":67},null,"Windparkfläche (% von Bodenfläche):",{"$f":"'2.Kalkulation'!I17","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(\"x \"&TEXT(I67/G67,\"0,0\"),\"\")","v":""},{"$f":"'2.Kalkulation'!L17","v":{"$error":"#DIV/0!"}},{"$f":"IF(AG67=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI67&AG$56&AG67&AH$56&AG67,\"[\"&AJ67&AG67&\"]\"))","v":"[2.17]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DachPV",{"$f":"'2.Kalkulation'!I27*AB$62","v":0},{"$f":"'2.Kalkulation'!L27*AC$62","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!M27*AD$62","v":0},null,null,"17","='2.Kalkulation'!L17","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":68},null,null,null,null,null,{"$f":"IF(AG68=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI68&AG$56&AG68&AH$56&AG68,\"[\"&AJ68&AG68&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wind",{"$f":"'2.Kalkulation'!I19*AB$62","v":0},{"$f":"'2.Kalkulation'!L19*AC$62","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!M19*AD$62","v":0},null,null,"","","",""]
[null,null,null,{"$f":"ROW()","v":69},{"$f":"'2.Kalkulation'!F25","v":"Solarstrom vom Dach (DachPV)"},null,null,null,null,{"$f":"IF(AG69=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI69&AG$56&AG69&AH$56&AG69,\"[\"&AJ69&AG69&\"]\"))","v":"[2.25]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"25",{"$f":"IFERROR(_xlfn.FORMULATEXT(E69),\"\")","v":"='2.Kalkulation'!F25"},"2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":70},null,"Solarstrom jährlich (GWh/a):",{"$f":"'2.Kalkulation'!I27","v":0},{"$f":"\"x \"&TEXT(I70/G70,\"0,0\")","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!L27","v":{"$error":"#DIV/0!"}},{"$f":"IF(AG70=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI70&AG$56&AG70&AH$56&AG70,\"[\"&AJ70&AG70&\"]\"))","v":"[2.27]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"27","='2.Kalkulation'!L27","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":71},null,"Installierte Leistung (MWp):",{"$f":"'2.Kalkulation'!I32","v":0},{"$f":"\"x \"&TEXT(I71/G71,\"0,0\")","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!L32","v":{"$error":"#DIV/0!"}},{"$f":"IF(AG71=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI71&AG$56&AG71&AH$56&AG71,\"[\"&AJ71&AG71&\"]\"))","v":"[2.32]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32","='2.Kalkulation'!L32","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":72},null,{"$f":"\"Zubau jährlich \"&G$57&\"-\"&I$57&\" (MWp):\"","v":"Zubau jährlich 2021-2040 (MWp):"},null,{"$f":"(I71-G71)/(I$57-G$57)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AG72=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI72&AG$56&AG72&AH$56&AG72,\"[\"&AJ72&AG72&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"IFERROR(_xlfn.FORMULATEXT(H72),\"\")","v":"=(I71-G71)/(I$57-G$57)"},"",""]
[null,null,null,{"$f":"ROW()","v":73},null,"Install. Leistung pro Einwohner (kWp):",{"$f":"'2.Kalkulation'!I32*1000/'2.Kalkulation'!I54","v":{"$error":"#DIV/0!"}},{"$f":"\"x \"&TEXT(I73/G73,\"0,0\")","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!L32*1000/'2.Kalkulation'!L54","v":{"$error":"#DIV/0!"}},{"$f":"IF(AG73=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI73&AG$56&AG73&AH$56&AG73,\"[\"&AJ73&AG73&\"]\"))","v":"[2.32]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32","='2.Kalkulation'!L32*1000/'2.Kalkulation'!L54","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":74},null,"Modulfläche (% von Siedlungsfläche):",{"$f":"'2.Kalkulation'!I30","v":{"$error":"#DIV/0!"}},{"$f":"\"x \"&TEXT(I74/G74,\"0,0\")","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!L30","v":{"$error":"#DIV/0!"}},{"$f":"IF(AG74=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI74&AG$56&AG74&AH$56&AG74,\"[\"&AJ74&AG74&\"]\"))","v":"[2.30]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"30","='2.Kalkulation'!L30","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":75},null,"Modulfläche pro Einwohner (qm):",{"$f":"'2.Kalkulation'!I29*10000/'2.Kalkulation'!I54","v":{"$error":"#DIV/0!"}},{"$f":"\"x \"&TEXT(I75/G75,\"0,0\")","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!L29*10000/'2.Kalkulation'!L54","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"29","='2.Kalkulation'!L29*10000/'2.Kalkulation'!L54","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":76},null,null,null,null,null,{"$f":"IF(AG76=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI76&AG$56&AG76&AH$56&AG76,\"[\"&AJ76&AG76&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,{"$f":"ROW()","v":77},{"$f":"'2.Kalkulation'!F33","v":"Solarstrom von Freiflächen (FFPV)"},null,null,null,null,{"$f":"IF(AG77=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI77&AG$56&AG77&AH$56&AG77,\"[\"&AJ77&AG77&\"]\"))","v":"[2.33]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"33",{"$f":"IFERROR(_xlfn.FORMULATEXT(E77),\"\")","v":"='2.Kalkulation'!F33"},"2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":78},null,"Solarstrom jährlich (GWh/a):",{"$f":"'2.Kalkulation'!I35","v":0},{"$f":"\"x \"&TEXT(I78/G78,\"0,0\")","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!L35","v":{"$error":"#DIV/0!"}},{"$f":"IF(AG78=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI78&AG$56&AG78&AH$56&AG78,\"[\"&AJ78&AG78&\"]\"))","v":"[2.35]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"35","='2.Kalkulation'!L35","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":79},null,"Installierte Leistung (MW):",{"$f":"'2.Kalkulation'!I42","v":0},{"$f":"\"x \"&TEXT(I79/G79,\"0,0\")","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!L42","v":{"$error":"#DIV/0!"}},{"$f":"IF(AG79=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI79&AG$56&AG79&AH$56&AG79,\"[\"&AJ79&AG79&\"]\"))","v":"[2.42]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"42","='2.Kalkulation'!L42","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":80},null,{"$f":"\"Zubau jährlich \"&G$57&\"-\"&I$57&\" (MWp):\"","v":"Zubau jährlich 2021-2040 (MWp):"},null,{"$f":"(I79-G79)/(I$57-G$57)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AG80=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI80&AG$56&AG80&AH$56&AG80,\"[\"&AJ80&AG80&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"IFERROR(_xlfn.FORMULATEXT(H80),\"\")","v":"=(I79-G79)/(I$57-G$57)"},"",""]
[null,null,null,{"$f":"ROW()","v":81},null,"Anlagenfläche (% von Landwirt.fläche):",{"$f":"'2.Kalkulation'!I39","v":{"$error":"#DIV/0!"}},{"$f":"\"x \"&TEXT(I81/G81,\"0,0\")","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!L39","v":{"$error":"#DIV/0!"}},{"$f":"IF(AG81=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI81&AG$56&AG81&AH$56&AG81,\"[\"&AJ81&AG81&\"]\"))","v":"[2.39]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39","='2.Kalkulation'!L39","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":82},null,"Wasserkraft jährlich (GWh/a)",{"$f":"'2.Kalkulation'!I92","v":0},{"$f":"IF(G82=0,\"Neu\",IF(I82=G82,\"+ - \",IF(I82>G82,\"+ \",\"\"))&ROUND(I82/G82%-100,0)&\" %\")","v":"Neu"},{"$f":"'2.Kalkulation'!L92","v":0},{"$f":"IF(AG82=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI82&AG$56&AG82&AH$56&AG82,\"[\"&AJ82&AG82&\"]\"))","v":"[2.92]"},"= Bio+WK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"92","='2.Kalkulation'!L92","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":83},null,"Strom aus Biomasse (GWh/a)",{"$f":"'2.Kalkulation'!I93","v":0},{"$f":"\"x \"&TEXT(I83/G83,\"0,0\")","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!L93","v":0},{"$f":"IF(AG83=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI83&AG$56&AG83&AH$56&AG83,\"[\"&AJ83&AG83&\"]\"))","v":"[2.93]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"93","='2.Kalkulation'!L93","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":84},{"$f":"'2.Kalkulation'!F51","v":"B) Gebäudewärme"},null,"Status","Ziel/Status","Ziel",{"$f":"IF(AG84=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI84&AG$56&AG84&AH$56&AG84,\"[\"&AJ84&AG84&\"]\"))","v":"[2.51]"},{"$f":"'2.Kalkulation'!$D$12","v":"Landkreis "},null,null,{"$f":"E84","v":"B) Gebäudewärme"},null,null,null,null,{"$f":"IF(T84=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&T84,\"[\"&'6.Standarddaten'!$M$3&T84&\"]\"))","v":"[8.151]"},{"$f":"'8.Hilfe'!$D$151","v":151},null,null,null,null,null,null,"Wertetabelle Diagramm",null,null,null,null,null,"51",{"$f":"IFERROR(_xlfn.FORMULATEXT(E84),\"\")","v":"='2.Kalkulation'!F51"},"2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":85},null,"Einwohner:",{"$f":"'2.Kalkulation'!I54","v":0},{"$f":"IF(I85=G85,\"+ - \",IF(I85>G85,\"+ \",\"\"))&ROUND(I85/G85%-100,1)&\" %\"","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!L54","v":0},{"$f":"IF(AG85=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI85&AG$56&AG85&AH$56&AG85,\"[\"&AJ85&AG85&\"]\"))","v":"[2.54]"},{"$f":"'2.Kalkulation'!$D$13","v":"P000100-D.H2i-L."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anzeige=1, Ausblenden=0:",{"$f":"P6","v":1},{"$f":"Q6","v":1},{"$f":"R6","v":1},null,null,"54","='2.Kalkulation'!L54","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":86},null,"Wohnfläche pro Einwohner (qm):",{"$f":"'2.Kalkulation'!I57","v":43.222000000000001},"+ - 0 %",{"$f":"'2.Kalkulation'!L57","v":43.222000000000001},{"$f":"IF(AG86=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI86&AG$56&AG86&AH$56&AG86,\"[\"&AJ86&AG86&\"]\"))","v":"[2.57]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB85=1,\"Status geschätzt\",\"\")","v":"Status geschätzt"},{"$f":"IF(AC85=1,\"Ziel Ansatz\",\"\")","v":"Ziel Ansatz"},{"$f":"IF(AD85=1,\"Ziel proport.\",\"\")","v":"Ziel proport."},null,null,"57","='2.Kalkulation'!L57","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":87},null,"Wohnfläche gesamt (Tsd. qm):",{"$f":"'2.Kalkulation'!I58","v":0},{"$error":"#DIV/0!"},{"$f":"'2.Kalkulation'!L58","v":0},{"$f":"IF(AG87=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI87&AG$56&AG87&AH$56&AG87,\"[\"&AJ87&AG87&\"]\"))","v":"[2.58]"},null,null,null,null,null,null,null,null,{"$f":"IF(T87=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&T87,\"[\"&'6.Standarddaten'!$M$3&T87&\"]\"))","v":"[8.153]"},{"$f":"'8.Hilfe'!$D$153","v":153},null,"https://www.energiesparen-im-haushalt.de/energie/bauen-und-modernisieren/modernisierung-haus/nachtraegliche-waermedaemmung.html ",null,null,null,null,"Holz",{"$f":"G102*AB$85","v":0},{"$f":"I102*AC$85","v":0},{"$f":"('2.Kalkulation'!M69+'2.Kalkulation'!M70)*AD$85","v":0},null,null,"58","='2.Kalkulation'!L58","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":88},null,"Gebäudewärme-Verbrauch (GWh/a):",{"$f":"'2.Kalkulation'!I56","v":0},{"$error":"#DIV/0!"},{"$f":"'2.Kalkulation'!L56","v":0},{"$f":"IF(AG88=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI88&AG$56&AG88&AH$56&AG88,\"[\"&AJ88&AG88&\"]\"))","v":"[2.56]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bio KWK",{"$f":"G103*AB$85","v":0},{"$f":"I103*AC$85","v":0},{"$f":"'2.Kalkulation'!M71*AD$85","v":0},null,null,"56","='2.Kalkulation'!L56","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":89},null,"… davon Wohnungen (GWh/a):",{"$f":"G88*'2.Kalkulation'!I65/('2.Kalkulation'!I65+'2.Kalkulation'!I66)","v":0},{"$error":"#DIV/0!"},{"$f":"I88*'2.Kalkulation'!L65/('2.Kalkulation'!L65+'2.Kalkulation'!L66)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H2 KWK",0,0,{"$f":"'2.Kalkulation'!M76*AD$85","v":0},null,null,"65","=I88*'2.Kalkulation'!L65/('2.Kalkulation'!L65+'2.Kalkulation'!L66)","88*'2.Kalkulation'!","88"]
[null,null,null,{"$f":"ROW()","v":90},null,"…pro Einwohner (MWh/a):",{"$f":"ROUND(G89*1000/G85,1)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"ROUND(I89*1000/I85,1)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AG90=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI90&AG$56&AG90&AH$56&AG90,\"[\"&AJ90&AG90&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SolTh.",{"$error":"#DIV/0!"},0,{"$f":"'2.Kalkulation'!M77*AD$85","v":0},null,null,"","=RUNDEN(I89*1000/I85;1)","",""]
[null,null,null,{"$f":"ROW()","v":91},null,null,null,null,null,{"$f":"IF(AG91=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI91&AG$56&AG91&AH$56&AG91,\"[\"&AJ91&AG91&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WP Strom",{"$f":"'2.Kalkulation'!I81*AB$85","v":0},{"$f":"'2.Kalkulation'!L81*AC$85","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!M81*AD$85","v":0},null,null,"","","",""]
[null,null,null,{"$f":"ROW()","v":92},{"$f":"'2.Kalkulation'!F59","v":"Gebäudesanierung - Wärmeschutz"},null,null,null,null,{"$f":"IF(AG92=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI92&AG$56&AG92&AH$56&AG92,\"[\"&AJ92&AG92&\"]\"))","v":"[2.59]"},null,null,null,null,null,null,null,null,{"$f":"IF(T92=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&T92,\"[\"&'6.Standarddaten'!$M$3&T92&\"]\"))","v":"[8.154]"},{"$f":"'8.Hilfe'!$D154","v":154},null,"eigene Grafik",null,null,null,null,"WP EUW",{"$f":"('2.Kalkulation'!I79+'2.Kalkulation'!I80)*AB$85","v":{"$error":"#DIV/0!"}},{"$f":"('2.Kalkulation'!L80+'2.Kalkulation'!L79)*AC$85","v":{"$error":"#DIV/0!"}},{"$f":"('2.Kalkulation'!M80+'2.Kalkulation'!M79)*AD$85","v":0},null,null,"59",{"$f":"IFERROR(_xlfn.FORMULATEXT(E92),\"\")","v":"='2.Kalkulation'!F59"},"2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":93},null,"Raumwärme ØStatus/San.-Ziel (kWh/m2/a):",{"$f":"'2.Kalkulation'!I64","v":122.1},{"$f":"IF(I93=G93,\"+ - \",IF(I93>G93,\"+ \",\"\"))&ROUND(I93/G93%-100,1)&\" %\"","v":"-63 %"},{"$f":"'2.Kalkulation'!L64","v":45.2},{"$f":"IF(AG93=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI93&AG$56&AG93&AH$56&AG93,\"[\"&AJ93&AG93&\"]\"))","v":"[2.64]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fossil",{"$f":"G107*AB$85","v":0},{"$f":"I107*AC$85","v":{"$error":"#DIV/0!"}},{"$f":"K107*AD$85","v":0},null,null,"64","='2.Kalkulation'!L64","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":94},null,"Sanierungsrate Ø / Jahr (% vom Bestand):",null,{"$f":"'2.Kalkulation'!I60","v":2.64},null,{"$f":"IF(AG94=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI94&AG$56&AG94&AH$56&AG94,\"[\"&AJ94&AG94&\"]\"))","v":"[2.60]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Minder.",null,{"$f":"('2.Kalkulation'!$I56-'2.Kalkulation'!L56)*AC$85","v":0},{"$f":"('2.Kalkulation'!$I56-'2.Kalkulation'!M56)*AD$85","v":0},null,null,"60",{"$f":"IFERROR(_xlfn.FORMULATEXT(H94),\"\")","v":"='2.Kalkulation'!I60"},"2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":95},null,{"$f":"\"Gebäudeanteil \"&G57&\"-\"&I57&\" saniert (%):\"","v":"Gebäudeanteil 2021-2040 saniert (%):"},0,null,{"$f":"(I57-G57)*'2.Kalkulation'!I60","v":50.160000000000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"60","=(I57-G57)*'2.Kalkulation'!I60","I57-G57)*'2.Kalkulation'!","I5"]
[null,null,null,{"$f":"ROW()","v":96},null,"Wohnfläche jährlich zu sanieren (Tsd. qm):",null,{"$f":"'2.Kalkulation'!I61","v":0},null,{"$f":"IF(AG96=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI96&AG$56&AG96&AH$56&AG96,\"[\"&AJ96&AG96&\"]\"))","v":"[2.61]"},null,null,null,null,null,null,null,null,{"$f":"IF(T96=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&T96,\"[\"&'6.Standarddaten'!$M$3&T96&\"]\"))","v":"[8.155]"},{"$f":"'8.Hilfe'!$D155","v":155},null,"https://mindseteco.co/wp-content/uploads/elementor/thumbs/water-heater-491270_1920-p1li42hdiriomvbonw5rql033z9fkfh79poi50qa6s.jpg ",null,null,null,null,null,null,null,null,null,null,"61",{"$f":"IFERROR(_xlfn.FORMULATEXT(H96),\"\")","v":"='2.Kalkulation'!I61"},"2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":97},null,"…entspricht  Anzahl Wohnungen jährlich:",null,{"$f":"'2.Kalkulation'!I62","v":0},null,{"$f":"IF(AG97=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI97&AG$56&AG97&AH$56&AG97,\"[\"&AJ97&AG97&\"]\"))","v":"[2.62]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"62",{"$f":"IFERROR(_xlfn.FORMULATEXT(H97),\"\")","v":"='2.Kalkulation'!I62"},"2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":98},null,"bei Ø Wohnungsfläche [qm):",null,{"$f":"'2.Kalkulation'!I65","v":100},null,{"$f":"IF(AG98=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI98&AG$56&AG98&AH$56&AG98,\"[\"&AJ98&AG98&\"]\"))","v":"[2.65]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"65","='2.Kalkulation'!I65","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":99},null,"…zusätzl. Handel/Gewerbe (% v. Wohnfl.):",null,{"$f":"\"+ \"&ROUND('2.Kalkulation'!I67,1)&\" %\"","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AG99=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI99&AG$56&AG99&AH$56&AG99,\"[\"&AJ99&AG99&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,"",""]
[null,null,null,{"$f":"ROW()","v":100},null,null,null,null,null,{"$f":"IF(AG100=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI100&AG$56&AG100&AH$56&AG100,\"[\"&AJ100&AG100&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,{"$f":"ROW()","v":101},{"$f":"'2.Kalkulation'!F68","v":"Wärmeversorgung - Anteile"},null,null,null,null,{"$f":"IF(AG101=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI101&AG$56&AG101&AH$56&AG101,\"[\"&AJ101&AG101&\"]\"))","v":"[2.68]"},null,null,null,null,null,null,null,null,{"$f":"IF(T101=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&T101,\"[\"&'6.Standarddaten'!$M$3&T101&\"]\"))","v":"[8.156]"},{"$f":"'8.Hilfe'!$D156","v":156},null,null,null,null,null,null,null,null,null,null,null,null,"68",{"$f":"IFERROR(_xlfn.FORMULATEXT(E101),\"\")","v":"='2.Kalkulation'!F68"},"2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":102},null,"Brennholz direkt (GWh/a):",{"$f":"'2.Kalkulation'!I69+'2.Kalkulation'!I70","v":0},{"$f":"IF(I102=G102,\"+ - \",IF(I102>G102,\"+ \",\"\"))&ROUND(I102/G102%-100,0)&\" %\"","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!L69+'2.Kalkulation'!L70","v":0},{"$f":"IF(AG102=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI102&AG$56&AG102&AH$56&AG102,\"[\"&AJ102&AG102&\"]\"))","v":"[2.69]"},null,null,null,null,null,null,null,null,{"$f":"IF(T102=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&T102,\"[\"&'6.Standarddaten'!$M$3&T102&\"]\"))","v":"[8.157]"},{"$f":"'8.Hilfe'!$D157","v":157},null,null,null,null,null,null,null,null,null,null,null,null,"69","='2.Kalkulation'!L69+'2.Kalkulation'!L70","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":103},null,"Abwärme KWK: Biobrennstoff (GWh/a):",{"$f":"'2.Kalkulation'!I71","v":0},{"$f":"IF(I103=G103,\"+ - \",IF(I103>G103,\"+ \",\"\"))&ROUND(I103/G103%-100,0)&\" %\"","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!L71","v":0},{"$f":"IF(AG103=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI103&AG$56&AG103&AH$56&AG103,\"[\"&AJ103&AG103&\"]\"))","v":"[2.71]"},null,null,null,null,null,null,null,null,{"$f":"IF(T103=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&T103,\"[\"&'6.Standarddaten'!$M$3&T103&\"]\"))","v":"[8.158]"},{"$f":"'8.Hilfe'!$D158","v":158},null,null,null,null,null,null,null,null,null,null,null,null,"71","='2.Kalkulation'!L71","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":104},null,"Abwärme KWK: Wasserstoff (GWh/a)",{"$f":"'2.Kalkulation'!I76","v":0},{"$f":"IF(G104=0,\"Neu\",IF(I104=G104,\"+ - \",IF(I104>G104,\"+ \",\"\"))&ROUND(I104/G104%-100,0)&\" %\")","v":"Neu"},{"$f":"'2.Kalkulation'!L76","v":0},{"$f":"IF(AG104=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI104&AG$56&AG104&AH$56&AG104,\"[\"&AJ104&AG104&\"]\"))","v":"[2.76]"},null,null,null,null,null,null,null,null,null,null,null,"Bild von <a href=\"https://pixabay.com/de/users/jacquesuhlemann-4588631/?utm_source=link-attribution&amp;utm_medium=referral&amp;utm_campaign=image&amp;utm_content=3237421\">Jacques Uhlemann</a> auf <a href=\"https://pixabay.com/de/?utm_source=link-attribution&amp;utm_medium=referral&amp;utm_campaign=image&amp;utm_content=3237421\">Pixabay</a>  ",null,null,null,null,null,null,null,null,null,null,"76","='2.Kalkulation'!L76","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":105},null,"Solarthermie (GWh/a):",{"$f":"'2.Kalkulation'!I77","v":{"$error":"#DIV/0!"}},{"$f":"\"x \"&TEXT(I105/G105,\"0,0\")","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!L77","v":0},{"$f":"IF(AG105=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI105&AG$56&AG105&AH$56&AG105,\"[\"&AJ105&AG105&\"]\"))","v":"[2.77]"},null,null,null,null,null,null,null,null,{"$f":"IF(T105=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&T105,\"[\"&'6.Standarddaten'!$M$3&T105&\"]\"))","v":"[8.159]"},{"$f":"'8.Hilfe'!$D159","v":159},null,null,null,null,null,null,null,null,null,null,null,null,"77","='2.Kalkulation'!L77","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":106},null,"Wärmepumpen  (GWh/a):",{"$f":"'2.Kalkulation'!I79+'2.Kalkulation'!I80+'2.Kalkulation'!I81","v":{"$error":"#DIV/0!"}},{"$f":"\"x \"&TEXT(I106/G106,\"0,0\")","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!L79+'2.Kalkulation'!L80+'2.Kalkulation'!L81","v":{"$error":"#DIV/0!"}},{"$f":"IF(AG106=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI106&AG$56&AG106&AH$56&AG106,\"[\"&AJ106&AG106&\"]\"))","v":"[2.79]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"79","='2.Kalkulation'!L79+'2.Kalkulation'!L80+'2.Kalkulation'!L81","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":107},null,"Fossile Brennstoffe+Strom (GWh/a):",{"$f":"'2.Kalkulation'!H85","v":0},{"$f":"IF(I107=G107,\"+ - \",IF(I107>G107,\"+ \",\"\"))&ROUND(I107/G107%-100,0)&\" %\"","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!L85","v":{"$error":"#DIV/0!"}},{"$f":"IF(AG107=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI107&AG$56&AG107&AH$56&AG107,\"[\"&AJ107&AG107&\"]\"))","v":"[2.85]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"85","='2.Kalkulation'!L85","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":108},null,null,null,null,null,{"$f":"IF(AG108=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI108&AG$56&AG108&AH$56&AG108,\"[\"&AJ108&AG108&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,{"$f":"ROW()","v":109},"Solarthermie",null,null,null,null,{"$f":"IF(AG109=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI109&AG$56&AG109&AH$56&AG109,\"[\"&AJ109&AG109&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,{"$f":"ROW()","v":110},null,"Anteil an Gebäudewärme (%):",{"$f":"G105/G88%","v":{"$error":"#DIV/0!"}},null,{"$f":"I105/I88%","v":{"$error":"#DIV/0!"}},{"$f":"IF(AG110=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI110&AG$56&AG110&AH$56&AG110,\"[\"&AJ110&AG110&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","=I105/I88%","",""]
[null,null,null,{"$f":"ROW()","v":111},null,"Kollektorfläche (Tsd. qm):",{"$f":"'2.Kalkulation'!I89","v":0},{"$f":"\"x \"&TEXT(I111/G111,\"0,0\")","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!L89","v":{"$error":"#DIV/0!"}},{"$f":"IF(AG111=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI111&AG$56&AG111&AH$56&AG111,\"[\"&AJ111&AG111&\"]\"))","v":"[2.89]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"89","='2.Kalkulation'!L89","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":112},null,"…pro Einwohner (qm):",{"$f":"G111*1000/G85","v":{"$error":"#DIV/0!"}},{"$f":"\"x \"&TEXT(I112/G112,\"0,0\")","v":{"$error":"#DIV/0!"}},{"$f":"I111*1000/I85","v":{"$error":"#DIV/0!"}},{"$f":"IF(AG112=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI112&AG$56&AG112&AH$56&AG112,\"[\"&AJ112&AG112&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","=I111*1000/I85","",""]
[null,null,null,{"$f":"ROW()","v":113},null,{"$f":"\"Zubau jährlich \"&G57&\"-\"&I57&\" (qm):\"","v":"Zubau jährlich 2021-2040 (qm):"},null,{"$f":"(I111-G111)*1000/(I57-G57)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AG113=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI113&AG$56&AG113&AH$56&AG113,\"[\"&AJ113&AG113&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,{"$f":"ROW()","v":114},null,null,null,null,null,{"$f":"IF(AG114=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI114&AG$56&AG114&AH$56&AG114,\"[\"&AJ114&AG114&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Solarthermische Regeneration",null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,{"$f":"ROW()","v":115},"Wärmepumpen ",null,null,null,null,{"$f":"IF(AG115=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI115&AG$56&AG115&AH$56&AG115,\"[\"&AJ115&AG115&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Abregelung S.2.220",null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,{"$f":"ROW()","v":116},null,"Installierte Leistung (MW el.]):",{"$f":"'2.Kalkulation'!I84","v":0},{"$f":"\"x \"&TEXT(I116/G116,\"0,0\")","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!L84","v":{"$error":"#DIV/0!"}},{"$f":"IF(AG116=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI116&AG$56&AG116&AH$56&AG116,\"[\"&AJ116&AG116&\"]\"))","v":"[2.84]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"84","='2.Kalkulation'!L84","2.Kalkulation'!","2."]
[null,null,null,{"$f":"ROW()","v":117},null,"…pro Einwohner (kW el.):",{"$f":"G116*1000/G85","v":{"$error":"#DIV/0!"}},{"$f":"\"x \"&TEXT(I117/G117,\"0,0\")","v":{"$error":"#DIV/0!"}},{"$f":"I116*1000/I85","v":{"$error":"#DIV/0!"}},{"$f":"IF(AG117=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI117&AG$56&AG117&AH$56&AG117,\"[\"&AJ117&AG117&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","=I116*1000/I85","",""]
[null,null,null,{"$f":"ROW()","v":118},null,{"$f":"\"Zubau jährlich \"&G$57&\"-\"&I$57&\" (kW el.):\"","v":"Zubau jährlich 2021-2040 (kW el.):"},null,{"$f":"(I116-G116)*1000/(I$57-G$57)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AG118=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI118&AG$56&AG118&AH$56&AG118,\"[\"&AJ118&AG118&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,{"$f":"ROW()","v":119},null,"Anzahl Anlagen jährlich:",null,{"$f":"H118/I120","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AG119=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI119&AG$56&AG119&AH$56&AG119,\"[\"&AJ119&AG119&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,{"$f":"ROW()","v":120},null,"...bei Ø-Leistung pro Anlage (kW el.):",null,null,3,{"$f":"IF(AG120=\"\",\"\",HYPERLINK(\"[\"&'5.Kenndaten'!F$18&\".xlsm]'\"&AI120&AG$56&AG120&AH$56&AG120,\"[\"&AJ120&AG120&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MID(AH120,FIND(\"!\",AH120)+2,2),\"\")","v":""},"",{"$f":"IFERROR(MID(AH120,3,FIND(\"!\",AH120)-2),\"\")","v":""},""]
[null,null,null,{"$f":"ROW()","v":121},"KWK-Abwärme Bioenergie"]
[null,null,null,{"$f":"ROW()","v":122}]
[null,null,null,{"$f":"ROW()","v":123},null,"Installierte Leistung elektrisch (MW]):"]
[null,null,null,{"$f":"ROW()","v":124}]
[null,null,null,{"$f":"ROW()","v":125},"KWK-Abwärme Wasserstoff"]
[null,null,null,{"$f":"ROW()","v":126}]
[null,null,null,{"$f":"ROW()","v":127},null,"Installierte Leistung elektrisch (MW]):"]
[null,null,null,{"$f":"ROW()","v":128}]
[null,null,null,{"$f":"ROW()","v":129},"Wärmepumpen luftgekoppelt"]
[null,null,null,{"$f":"ROW()","v":130}]
[null,null,null,{"$f":"ROW()","v":131},null,"Installierte Leistung elektrisch (MW]):"]
[null,null,null,{"$f":"ROW()","v":132}]
[null,null,null,{"$f":"ROW()","v":133},"Wärmepumpen erd-/wassergekoppelt"]
[null,null,null,{"$f":"ROW()","v":134}]
[null,null,null,{"$f":"ROW()","v":135},null,"Installierte Leistung elektrisch (MW]):"]
[null,null,null,{"$f":"ROW()","v":136}]
[null,null,null,{"$f":"ROW()","v":137},"Solarwärme für Erdwärme-Regenration"]
[null,null,null,{"$f":"ROW()","v":138}]
[null,null,null,{"$f":"ROW()","v":139},null,"Kollektorfläche (% von Siedlungsfläche):"]
[null,null,null,{"$f":"ROW()","v":140}]
[null,null,null,{"$f":"ROW()","v":141}]
[null,null,null,{"$f":"ROW()","v":142}]
[null,null,null,{"$f":"ROW()","v":143}]
[null,null,null,{"$f":"ROW()","v":144}]
[null,null,null,{"$f":"ROW()","v":145}]
[null,null,null,{"$f":"ROW()","v":146}]
[null,null,null,{"$f":"ROW()","v":147}]
[null,null,null,{"$f":"ROW()","v":148}]
[null,null,null,{"$f":"ROW()","v":149}]
[null,null,null,{"$f":"ROW()","v":150}]
[null,null,null,{"$f":"ROW()","v":151}]
[null,null,null,{"$f":"ROW()","v":152}]
[null,null,null,{"$f":"ROW()","v":153}]
[null,null,null,{"$f":"ROW()","v":154}]
[null,null,null,{"$f":"ROW()","v":155}]
[null,null,null,{"$f":"ROW()","v":156}]
[null,null,null,{"$f":"ROW()","v":157}]

{"sheet":"2.Kalkulation","index":2,"n_rows":93,"n_cols":99,"rows_kept":93,"cut":false,"hidden":false,"merged":[[11,7,12,7],[11,8,12,8],[11,11,12,11],[11,12,12,12],[8,8,8,11],[11,22,12,24],[11,9,12,9],[59,8,59,11],[60,8,60,11],[51,22,52,24],[66,8,66,11],[62,8,62,11],[61,8,61,11],[11,19,12,19],[11,21,12,21],[51,9,52,9],[51,19,52,19],[51,21,52,21]]}
[]
[null,null,null,null,null,null,null,null,null,"F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,null,null,null,null,"D"]
[null,null,"[",null,{"$f":"BO3","v":"2."},"]",null,null,null,{"$f":"'5.Kenndaten'!F18","v":"P000100-D.H2i-L."},null,null,null,null,null,null,null,null,null,null,"[D.xlsx]'1l'!D","N",null,null,"[D.xlsx]'1l'!D","N",null,"[SI.xlsx]I!","F",null,"G","I","J","M",null,null,"F",null,"G","I","J","M",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vorlagen>>>",{"$f":"BM3&BO3","v":"P.2."},{"$f":"MID(BN3,1,1)&\".\"","v":"P."},{"$f":"MID(BQ3,FIND(\"[\",BQ3)+1,FIND(\"xlsm\",BQ3)-FIND(\"[\",BQ3)-2)","v":"P000100-D.H2i-L."},{"$f":"LEFT(BP3,FIND(\".\",BP3))","v":"2."},{"$f":"MID(BQ3,FIND(\"]\",BQ3)+1,255)","v":"2.Kalkulation"},{"$f":"CELL(\"dateiname\",BQ3)","v":"C:\\Users\\schmi\\Documents\\_wattweg2008\\Veranstaltungen_2024\\240828WorkshopRegionalplaner\\Arbeitsordner200822m\\[P000100-D.H2i-L..xlsm]2.Kalkulation"},null,null,null,null,null,null,"D","[","]","[D.xlsx]",{"$f":"\"(\"&BN3&\")\"","v":"(P000100-D.H2i-L.)"},null,{"$f":"BM3&BO3&\" - \"","v":"P.2. - "},{"$f":"'1.Ansicht'!BF3","v":"Energieszenario 'Landkreis  100% EE'   (P000100-D.H2i-L.)"},null,null,{"$f":"Versionen!A1","v":"240826e"},{"$f":"TEXT(TODAY(),\"tt.MM.jjjj\")","v":"27.08.2024"},{"$f":"TEXT(NOW(),\"hh:mm\")","v":"13:04"},{"$f":"\"100prosim.P (\"&BN3&\".xlsx, V.\"&CH3&\")   -   \"&CI3&\"  \"&CJ3","v":"100prosim.P (P000100-D.H2i-L..xlsx, V.240826e)   -   27.08.2024  13:04"},null,null,null,null,null,null,null,null,null,"09.01"]
[null,{"$f":"C$3&E$3&E4&F$3","v":"[2.4]"},{"$f":"C$3&E4&F$3","v":"[4]"},null,{"$f":"ROW()","v":4},null,null,null,null,null,null,null,{"$f":"CK3","v":"100prosim.P (P000100-D.H2i-L..xlsx, V.240826e)   -   27.08.2024  13:04"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"M4","v":"100prosim.P (P000100-D.H2i-L..xlsx, V.240826e)   -   27.08.2024  13:04"}]
[null,null,null,null,{"$f":"BM3&BP3&\" - \"&CE3","v":"P.2.Kalkulation - Energieszenario 'Landkreis  100% EE'   (P000100-D.H2i-L.)"},null,null,null,null,null,null,null,"Linke Tabelle",null,null,null,{"$f":"BM3&BP3&\" - \"&CE3","v":"P.2.Kalkulation - Energieszenario 'Landkreis  100% EE'   (P000100-D.H2i-L.)"},null,null,null,null,null,null,null,"Rechte Tabelle",null,"SI.xlsx >>>"]
[null,{"$f":"C$3&E$3&E6&F$3","v":"[2.6]"},{"$f":"C$3&E6&F$3","v":"[6]"},null,{"$f":"ROW()","v":6},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW()","v":6},null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(AC6,AK6)","v":"Szenario 'Deutschland 100%EE' (200822)"},7,{"$f":"INDIRECT($AB$3&AC$2&$AB6)","v":"Szenario 'Deutschland 100%EE' (200822)"},null,null,null,null,null,null,"Backup >>>","Szenario 'Deutschland 100%EE' (200822)"]
[null,"[2.7]",{"$f":"C$3&E7&F$3","v":"[7]"},null,{"$f":"ROW()","v":7},{"$f":"\"Zielregion (ZR):  \"&'5.Kenndaten'!F9&\" \"&'5.Kenndaten'!F10","v":"Zielregion (ZR):  Landkreis "},null,null,null,null,null,null,{"$f":"\"Basisregion (BR) siehe: Rechte Tabelle\"","v":"Basisregion (BR) siehe: Rechte Tabelle"},null,">",null,{"$f":"ROW()","v":7},{"$f":"\"Basisregion (BR):  \"&'1.Ansicht'!H42","v":"Basisregion (BR):  Szenario 'Deutschland 100%EE' (200822)"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(AC7,AK7)","v":"27.08.2024 13:04"},null,{"$f":"TEXT(TODAY(),\"tt.MM.jjjj\")&\" \"&TEXT(NOW(),\"hh:mm\")","v":"27.08.2024 13:04"},null,null,null,null,null,null,null,"27.08.2024 13:02"]
[null,"[2.8]","[8]",null,{"$f":"ROW()","v":8},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW()","v":8},null,null,null,null,null,null,null,null,null,"Interface>>>",null,1,null,3,4,5,6,7,null,1,null,3,4,5,6,7]
[null,{"$f":"C$3&E$3&E9&F$3","v":"[2.9]"},{"$f":"C$3&E9&F$3","v":"[9]"},null,{"$f":"ROW()","v":9},null,null,"Basisszen.","dieses Szenario",null,null,null,"Basisszen."]
[null,"[2.10]","[10]",null,{"$f":"ROW()","v":10},"Statusjahr / 100%EE-Zieljahr für Zubaurate",null,{"$f":"T10","v":2016},2021,null,{"$f":"L10-I10&\" J.\"","v":"19 J."},{"$f":"M10","v":2040},{"$f":"V10","v":2040},null,null,null,{"$f":"ROW()","v":10},{"$f":"F10","v":"Statusjahr / 100%EE-Zieljahr für Zubaurate"},{"$f":"G10","v":0},{"$f":"IFERROR(AC10,AK10)","v":2016},{"$f":"V10-T10&\" J.\"","v":"24 J."},{"$f":"IFERROR(AE10,AM10)","v":2040},{"$f":"HYPERLINK(IFERROR(AF10,AN10),IFERROR(AG10,AO10))","v":"[S.4.6]"},null,{"$f":"HYPERLINK(IFERROR(AH10,AP10),IFERROR(AI10,AQ10))","v":"[D.1.674]"},null,null,603,{"$f":"INDIRECT($AB$3&AC$3&$AB10)","v":2016},{"$error":"#REF!"},2040,"[_S.xlsx]'4. Verbrauch'!D6","[S.4.6]","[D.xlsx]'1.'!D674",{"$f":"INDIRECT($AB$3&Z$3&$AB10)","v":"[D.1.674]"},null,2016,{"$error":"#REF!"},2040,"[_S.xlsx]'4. Verbrauch'!D6","[S.4.6]","[D.xlsx]'1.'!D674","[D.1.674]"]
[null,"[2.11]","[11]",null,{"$f":"ROW()","v":11},"A) Wind-/Solarstrom",null,null,null,null,null,null,null,null,null,null,{"$f":"ROW()","v":11},{"$f":"F11","v":"A) Wind-/Solarstrom"}]
[null,"[2.12]","[12]",{"$f":"'5.Kenndaten'!F$9&\" \"&'5.Kenndaten'!F$10","v":"Landkreis "},{"$f":"ROW()","v":12},null,null,"Status\nBR-proport.","Status\nAnsatz","Bezug\n","Faktor","Ziel\nAnsatz","Ziel\nBR-proport.",null,null,null,{"$f":"ROW()","v":12},null,null,"Status","Faktor","Ziel","Datenquellen"]
[null,"[2.13]","[13]",{"$f":"'5.Kenndaten'!F$16","v":"P000100-D.H2i-L."},{"$f":"ROW()","v":13},null,null,null,null,null,"→",null,null,null,null,null,{"$f":"ROW()","v":13},null,null,null,"→"]
[null,"[2.14]","[14]",null,{"$f":"ROW()","v":14},"Windenergie onshore",null,null,null,null,null,null,null,null,null,null,{"$f":"ROW()","v":14},{"$f":"F14","v":"Windenergie onshore"}]
[null,"[2.15]","[15]",null,{"$f":"ROW()","v":15},"Bodenfläche (BF)","ha",{"$f":"'1.Ansicht'!I50","v":0},{"$f":"H15","v":0},null,{"$f":"IFERROR(L15/I15,K$6)","v":0},{"$f":"M15","v":0},{"$f":"H15","v":0},null,null,null,{"$f":"ROW()","v":15},{"$f":"F15","v":"Bodenfläche (BF)"},{"$f":"G15","v":"ha"},{"$f":"IFERROR(AC15,AK15)","v":35757963},{"$f":"IFERROR(V15/T15,U$6)","v":1},{"$f":"IFERROR(AE15,AM15)","v":35757963},{"$f":"HYPERLINK(IFERROR(AF15,AN15),IFERROR(AG15,AO15))","v":"[S.1.8]"},null,{"$f":"HYPERLINK(IFERROR(AH15,AP15),IFERROR(AI15,AQ15))","v":"[D.1.64]"},null,null,19,{"$f":"INDIRECT($AB$3&AC$3&$AB15)","v":35757963},{"$error":"#REF!"},35757963,"[_S.xlsx]'1. Flächen'!D8","[S.1.8]","[D.xlsx]'1.'!D64",{"$f":"INDIRECT($AB$3&Z$3&$AB15)","v":"[D.1.64]"},null,35757963,{"$error":"#REF!"},35757963,"[_S.xlsx]'1. Flächen'!D8","[S.1.8]","[D.xlsx]'1.'!D64","[D.1.64]"]
[null,"[2.16]","[16]",null,{"$f":"ROW()","v":16},"Windparkfläche","ha",{"$f":"T16*H15/T15","v":0},{"$f":"I19*1000/I18","v":0},null,0,{"$f":"L15*L17%","v":{"$error":"#DIV/0!"}},{"$f":"V16*M15/V15","v":0},null,null,null,{"$f":"ROW()","v":16},{"$f":"F16","v":"Windparkfläche"},"ha",{"$f":"IFERROR(AC16,AK16)","v":195708.05887181088},3.6542146711926184,{"$f":"IFERROR(AE16,AM16)","v":715159.26},{"$f":"HYPERLINK(IFERROR(AF16,AN16),IFERROR(AG16,AO16))","v":"[S.1.34]"},null,{"$f":"HYPERLINK(IFERROR(AH16,AP16),IFERROR(AI16,AQ16))","v":"[D.1.188]"},null,null,45,195708.05887181088,{"$error":"#REF!"},715159.26,"[_S.xlsx]'1. Flächen'!D34","[S.1.34]","[D.xlsx]'1.'!D188",{"$f":"INDIRECT($AB$3&Z$3&$AB16)","v":"[D.1.188]"},null,195708.05887181088,{"$error":"#REF!"},715159.26,"[_S.xlsx]'1. Flächen'!D34","[S.1.34]","[D.xlsx]'1.'!D188","[D.1.188]"]
[null,"[2.17]","[17]",null,{"$f":"ROW()","v":17},null,"% v. BF",{"$f":"H16/H15%","v":{"$error":"#DIV/0!"}},{"$f":"I16/I15%","v":{"$error":"#DIV/0!"}},null,0,{"$f":"M17","v":{"$error":"#DIV/0!"}},{"$f":"M16/M15%","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"ROW()","v":17},null,"% v. BF",{"$f":"T16/T15%","v":0.54731322047570463},3.6542146711926184,{"$f":"V16/V15%","v":2}]
[null,"[2.18]","[18]",null,{"$f":"ROW()","v":18},"Flächenertrag Windpark","MWh/ha/a",{"$f":"T18","v":357.74352605170941},{"$f":"H18","v":357.74352605170941},null,1.6566231646130158,{"$f":"M18","v":592.64621224760174},{"$f":"V18","v":592.64621224760174},null,null,null,{"$f":"ROW()","v":18},{"$f":"F18","v":"Flächenertrag Windpark"},"MWh/ha/a",{"$f":"IFERROR(AC18,AK18)","v":357.74352605170941},1.6566231646130158,{"$f":"IFERROR(AE18,AM18)","v":592.64621224760174},{"$f":"HYPERLINK(IFERROR(AF18,AN18),IFERROR(AG18,AO18))","v":"[S.2.33]"},null,{"$f":"HYPERLINK(IFERROR(AH18,AP18),IFERROR(AI18,AQ18))","v":""},null,null,130,{"$f":"INDIRECT($AB$3&AC$3&$AB18)","v":357.74352605170941},{"$error":"#REF!"},592.64621224760174,"[_S.xlsx]'2. Erneuerbare'!D33","[S.2.33]","",{"$f":"INDIRECT($AB$3&Z$3&$AB18)","v":""},null,357.74352605170941,{"$error":"#REF!"},592.64621224760174,"[_S.xlsx]'2. Erneuerbare'!D33","[S.2.33]","",""]
[null,"[2.19]","[19]",null,{"$f":"ROW()","v":19},"Windstromaufkommen onshore","GWh/a",{"$f":"T19*H15/T15","v":0},{"$f":"I22*I21/1000","v":0},null,0,{"$f":"L16*L18/1000","v":{"$error":"#DIV/0!"}},{"$f":"V19*M15/V15","v":0},null,null,null,{"$f":"ROW()","v":19},"Windstromaufkommen onshore","GWh/a",{"$f":"IFERROR(AC19,AK19)","v":70013.29105753715},6.0536566727664276,{"$f":"IFERROR(AE19,AM19)","v":423836.4265927978},{"$f":"HYPERLINK(IFERROR(AF19,AN19),IFERROR(AG19,AO19))","v":"[S.2.32]"},null,{"$f":"HYPERLINK(IFERROR(AH19,AP19),IFERROR(AI19,AQ19))","v":""},null,null,129,70013.29105753715,{"$error":"#REF!"},423836.4265927978,"[_S.xlsx]'2. Erneuerbare'!D32","[S.2.32]","",{"$f":"INDIRECT($AB$3&Z$3&$AB19)","v":""},null,70013.29105753715,{"$error":"#REF!"},423836.4265927978,"[_S.xlsx]'2. Erneuerbare'!D32","[S.2.32]","",""]
[null,"[2.20]","[20]",null,{"$f":"ROW()","v":20},"spez. Flächebedarf Windpark","ha/MW",{"$f":"T20","v":4.7746482927568588},{"$f":"H20","v":4.7746482927568588},null,0,{"$f":"L16/L22","v":{"$error":"#DIV/0!"}},{"$f":"V20","v":3.7839114285714284},null,null,null,{"$f":"ROW()","v":20},"spez. Flächebedarf Windpark","ha/MW",{"$f":"IFERROR(AC20,AK20)","v":4.7746482927568588},0.79250055638896411,{"$f":"IFERROR(AE20,AM20)","v":3.7839114285714284},{"$f":"HYPERLINK(IFERROR(AF20,AN20),IFERROR(AG20,AO20))","v":"[S.2.29]"},null,{"$f":"HYPERLINK(IFERROR(AH20,AP20),IFERROR(AI20,AQ20))","v":"[D.1.197]"},null,null,126,4.7746482927568588,{"$error":"#REF!"},3.7839114285714284,"[_S.xlsx]'2. Erneuerbare'!D29","[S.2.29]","[D.xlsx]'1.'!D197",{"$f":"INDIRECT($AB$3&Z$3&$AB20)","v":"[D.1.197]"},null,4.7746482927568588,{"$error":"#REF!"},3.7839114285714284,"[_S.xlsx]'2. Erneuerbare'!D29","[S.2.29]","[D.xlsx]'1.'!D197","[D.1.197]"]
[null,"[2.21]","[21]",null,{"$f":"ROW()","v":21},"Vollbetriebsstundenzahl","h/a",{"$f":"T21","v":1708.0995159076131},{"$f":"'6.Standarddaten'!K63","v":1708.0995159076131},{"$f":"IF(AV21=0,\"\",HYPERLINK(\"[\"&J$3&\".xlsm]'\"&MID(AS21,3,20),\"[\"&AT21&\".\"&AV21&\"]\"))","v":"[6.63]"},1.3128747796826619,{"$f":"M21","v":2242.5207756232689},{"$f":"V21","v":2242.5207756232689},null,null,null,{"$f":"ROW()","v":21},"Vollbetriebsstundenzahl","h/a",{"$f":"T19*1000/T22","v":1708.0995159076131},1.3128747796826619,{"$f":"V19*1000/V22","v":2242.5207756232689},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(_xlfn.FORMULATEXT(I21),\"\")","v":"='6.Standarddaten'!K63"},{"$f":"IF(MID(AS21,2,1)=\"'\",VALUE(MID(AS21,3,1)),0)","v":6},{"$f":"IF(AT21>4,RIGHT(AS21,LEN(AS21)-FIND(\"!\",AS21)),)","v":"K63"},{"$f":"IF(AT21>4,RIGHT(AS21,LEN(AS21)-FIND(\"!\",AS21)-1),)","v":"63"}]
[null,"[2.22]","[22]",null,{"$f":"ROW()","v":22},"Installierte Windleistung","MW",{"$f":"H16/H20","v":0},{"$f":"'6.Standarddaten'!K51","v":0},{"$f":"IF(AV22=0,\"\",HYPERLINK(\"[\"&J$3&\".xlsm]'\"&MID(AS22,3,20),\"[\"&AT22&\".\"&AV22&\"]\"))","v":"[6.51]"},0,{"$f":"L19/L21*1000","v":{"$error":"#DIV/0!"}},{"$f":"M16/M20","v":0},null,null,null,{"$f":"ROW()","v":22},"Installierte Windleistung","MW",{"$f":"T16/T20","v":40989},4.6109931932957622,{"$f":"V16/V20","v":189000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(_xlfn.FORMULATEXT(I22),\"\")","v":"='6.Standarddaten'!K51"},{"$f":"IF(MID(AS22,2,1)=\"'\",VALUE(MID(AS22,3,1)),0)","v":6},{"$f":"IF(AT22>4,RIGHT(AS22,LEN(AS22)-FIND(\"!\",AS22)),)","v":"K51"},{"$f":"IF(AT22>4,RIGHT(AS22,LEN(AS22)-FIND(\"!\",AS22)-1),)","v":"51"}]
[null,"[2.23]","[23]",null,{"$f":"ROW()","v":23},"Nennleistung/Anlage Durchschnitt","MW",null,{"$f":"IFERROR(I22/I24,\"-\")","v":"-"},null,{"$f":"IFERROR(L23/I23,K$6)","v":0},3.5,{"$f":"L23","v":3.5},null,null,null,{"$f":"ROW()","v":23}]
[null,"[2.24]","[24]",null,{"$f":"ROW()","v":24},"Anzahl Anlagen",null,"-",{"$f":"'6.Standarddaten'!K57","v":0},{"$f":"IF(AV24=0,\"\",HYPERLINK(\"[\"&J$3&\".xlsm]'\"&MID(AS24,3,20),\"[\"&AT24&\".\"&AV24&\"]\"))","v":"[6.57]"},{"$f":"IFERROR(L24/I24,K$6)","v":0},{"$f":"L22/L23","v":{"$error":"#DIV/0!"}},{"$f":"M22/M23","v":0},null,null,null,{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(_xlfn.FORMULATEXT(I24),\"\")","v":"='6.Standarddaten'!K57"},{"$f":"IF(MID(AS24,2,1)=\"'\",VALUE(MID(AS24,3,1)),0)","v":6},{"$f":"IF(AT24>4,RIGHT(AS24,LEN(AS24)-FIND(\"!\",AS24)),)","v":"K57"},{"$f":"IF(AT24>4,RIGHT(AS24,LEN(AS24)-FIND(\"!\",AS24)-1),)","v":"57"}]
[null,"[2.25]","[25]",null,{"$f":"ROW()","v":25},"Solarstrom vom Dach (DachPV)",null,null,null,null,null,null,null,null,null,null,{"$f":"ROW()","v":25},"Solarstrom vom Dach (DachPV)"]
[null,"[2.26]","[26]",null,{"$f":"ROW()","v":26},"Siedlungsfläche (SF)","ha",{"$f":"'1.Ansicht'!I51","v":0},{"$f":"H26","v":0},null,{"$f":"IFERROR(L26/I26,K$6)","v":0},{"$f":"M26","v":0},{"$f":"H26*V26/T26","v":0},null,null,null,{"$f":"ROW()","v":26},"Siedlungsfläche (SF)",{"$f":"G26","v":"ha"},{"$f":"IFERROR(AC26,AK26)","v":3277007},{"$f":"IFERROR(V26/T26,U$6)","v":1.1609631328276593},{"$f":"IFERROR(AE26,AM26)","v":3804484.3130181693},{"$f":"HYPERLINK(IFERROR(AF26,AN26),IFERROR(AG26,AO26))","v":"[S.1.9]"},null,{"$f":"HYPERLINK(IFERROR(AH26,AP26),IFERROR(AI26,AQ26))","v":"[D.1.69]"},null,null,20,{"$f":"INDIRECT($AB$3&AC$3&$AB26)","v":3277007},{"$error":"#REF!"},3804484.3130181693,"[_S.xlsx]'1. Flächen'!D9","[S.1.9]","[D.xlsx]'1.'!D69",{"$f":"INDIRECT($AB$3&Z$3&$AB26)","v":"[D.1.69]"},null,3277007,{"$error":"#REF!"},3804484.3130181693,"[_S.xlsx]'1. Flächen'!D9","[S.1.9]","[D.xlsx]'1.'!D69","[D.1.69]"]
[null,"[2.27]","[27]",null,{"$f":"ROW()","v":27},"Solarstromaufkommen vom Dach ","GWh/a",{"$f":"H29*H28/1000","v":0},{"$f":"I32*I31/1000","v":0},null,0,{"$f":"L29*L28/1000","v":{"$error":"#DIV/0!"}},{"$f":"V27*M26/V26","v":0},null,null,null,{"$f":"ROW()","v":27},"Solarstromaufkommen vom Dach ","GWh/a",{"$f":"IFERROR(AC27,AK27)","v":25615.865274999996},10.849780855000622,{"$f":"IFERROR(AE27,AM27)","v":277926.5246449702},{"$f":"HYPERLINK(IFERROR(AF27,AN27),IFERROR(AG27,AO27))","v":"[S.2.15]"},null,{"$f":"HYPERLINK(IFERROR(AH27,AP27),IFERROR(AI27,AQ27))","v":""},null,null,112,25615.865274999996,{"$error":"#REF!"},277926.5246449702,"[_S.xlsx]'2. Erneuerbare'!D15","[S.2.15]","",{"$f":"INDIRECT($AB$3&Z$3&$AB27)","v":""},null,25615.865274999996,{"$error":"#REF!"},277926.5246449702,"[_S.xlsx]'2. Erneuerbare'!D15","[S.2.15]","",""]
[null,"[2.28]","[28]",null,{"$f":"ROW()","v":28},"Flächenertrag Dach-PV","MWh/ha/a",{"$f":"T28","v":1313.9285714285713},{"$f":"H28","v":1313.9285714285713},null,1.4000000000000001,{"$f":"M28","v":1839.5},{"$f":"V28","v":1839.5},null,null,null,{"$f":"ROW()","v":28},"Flächenertrag Dach-PV","MWh/ha/a",{"$f":"IFERROR(AC28,AK28)","v":1313.9285714285713},1.4000000000000001,{"$f":"IFERROR(AE28,AM28)","v":1839.5},{"$f":"HYPERLINK(IFERROR(AF28,AN28),IFERROR(AG28,AO28))","v":"[S.2.14]"},null,{"$f":"HYPERLINK(IFERROR(AH28,AP28),IFERROR(AI28,AQ28))","v":"[D.1.153]"},null,null,111,1313.9285714285713,{"$error":"#REF!"},1839.5,"[_S.xlsx]'2. Erneuerbare'!D14","[S.2.14]","[D.xlsx]'1.'!D153",{"$f":"INDIRECT($AB$3&Z$3&$AB28)","v":"[D.1.153]"},null,1313.9285714285713,{"$error":"#REF!"},1839.5,"[_S.xlsx]'2. Erneuerbare'!D14","[S.2.14]","[D.xlsx]'1.'!D153","[D.1.153]"]
[null,"[2.29]","[29]",null,{"$f":"ROW()","v":29},"Solar genutzte Dachflächen","ha",{"$f":"H26*H30%","v":0},{"$f":"I27*1000/I28","v":0},null,0,{"$f":"L30*L26%","v":{"$error":"#DIV/0!"}},{"$f":"M27*1000/M28","v":0},null,null,null,{"$f":"ROW()","v":29},"Solar genutzte Dachflächen","ha",{"$f":"T27*1000/T28","v":19495.629999999997},7.7498434678575867,{"$f":"V27*1000/V28","v":151088.08080726839}]
[null,"[2.30]","[30]",null,{"$f":"ROW()","v":30},null,"% v. SF",{"$f":"T30","v":0.59492182958412954},{"$f":"I29/I26%","v":{"$error":"#DIV/0!"}},null,0,{"$f":"M30","v":{"$error":"#DIV/0!"}},{"$f":"M29/M26%","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"ROW()","v":30},null,"% v. SF",{"$f":"T29/T26%","v":0.59492182958412954},6.6753570795843906,{"$f":"V29/V26%","v":3.9713156469137174}]
[null,"[2.31]","[31]",null,{"$f":"ROW()","v":31},"Vollbetriebsstundenzahl","h/a",{"$f":"T31","v":919.75},{"$f":"'6.Standarddaten'!K84","v":919.75},{"$f":"IF(AV31=0,\"\",HYPERLINK(\"[\"&J$3&\".xlsm]'\"&'6.Standarddaten'!BS$3&\"'!\"&J$2&AV31,\"[\"&'6.Standarddaten'!BQ$3&AV31&\"]\"))","v":"[6.84]"},1,{"$f":"I31","v":919.75},{"$f":"V31","v":919.75},null,null,null,{"$f":"ROW()","v":31},"Vollbetriebsstundenzahl","h/a",{"$f":"IFERROR(AC31,AK31)","v":919.75},1,{"$f":"IFERROR(AE31,AM31)","v":919.75},{"$f":"HYPERLINK(IFERROR(AF31,AN31),IFERROR(AG31,AO31))","v":"[S.2.16]"},null,{"$f":"HYPERLINK(IFERROR(AH31,AP31),IFERROR(AI31,AQ31))","v":"[D.1.166]"},null,null,113,{"$f":"INDIRECT($AB$3&AC$3&$AB31)","v":919.75},{"$error":"#REF!"},919.75,"[_S.xlsx]'2. Erneuerbare'!D16","[S.2.16]","[D.xlsx]'1.'!D166",{"$f":"INDIRECT($AB$3&Z$3&$AB31)","v":"[D.1.166]"},null,919.75,{"$error":"#REF!"},919.75,"[_S.xlsx]'2. Erneuerbare'!D16","[S.2.16]","[D.xlsx]'1.'!D166","[D.1.166]",null,{"$f":"IFERROR(_xlfn.FORMULATEXT(I31),\"\")","v":"='6.Standarddaten'!K84"},{"$f":"IF(MID(AS31,2,1)=\"'\",VALUE(MID(AS31,3,1)),0)","v":6},{"$f":"IF(AT31>4,RIGHT(AS31,LEN(AS31)-FIND(\"!\",AS31)),)","v":"K84"},{"$f":"IF(AT31>4,RIGHT(AS31,LEN(AS31)-FIND(\"!\",AS31)-1),)","v":"84"}]
[null,"[2.32]","[32]",null,{"$f":"ROW()","v":32},"Installierte PV-Leistung","MWp",{"$f":"H27/H31*1000","v":0},{"$f":"'6.Standarddaten'!K82","v":0},{"$f":"IF(AV32=0,\"\",HYPERLINK(\"[\"&J$3&\".xlsm]'\"&MID(AS32,3,20),\"[\"&AT32&\".\"&AV32&\"]\"))","v":"[6.82]"},0,{"$f":"L27/L31*1000","v":{"$error":"#DIV/0!"}},{"$f":"M27/M31*1000","v":0},null,null,null,{"$f":"ROW()","v":32},"Installierte PV-Leistung","MWp",{"$f":"IFERROR(AC32,AK32)","v":27850.899999999994},10.849780855000622,{"$f":"IFERROR(AE32,AM32)","v":302176.16161453677},{"$f":"HYPERLINK(IFERROR(AF32,AN32),IFERROR(AG32,AO32))","v":"[S.2.17]"},null,{"$f":"HYPERLINK(IFERROR(AH32,AP32),IFERROR(AI32,AQ32))","v":""},null,null,114,27850.899999999994,{"$error":"#REF!"},302176.16161453677,"[_S.xlsx]'2. Erneuerbare'!D17","[S.2.17]","",{"$f":"INDIRECT($AB$3&Z$3&$AB32)","v":""},null,27850.899999999994,{"$error":"#REF!"},302176.16161453677,"[_S.xlsx]'2. Erneuerbare'!D17","[S.2.17]","","",null,{"$f":"IFERROR(_xlfn.FORMULATEXT(I32),\"\")","v":"='6.Standarddaten'!K82"},{"$f":"IF(MID(AS32,2,1)=\"'\",VALUE(MID(AS32,3,1)),0)","v":6},{"$f":"IF(AT32>4,RIGHT(AS32,LEN(AS32)-FIND(\"!\",AS32)),)","v":"K82"},{"$f":"IF(AT32>4,RIGHT(AS32,LEN(AS32)-FIND(\"!\",AS32)-1),)","v":"82"}]
[null,"[2.33]","[33]",null,{"$f":"ROW()","v":33},"Solarstrom von Freiflächen (FFPV)",null,null,null,null,null,null,null,null,null,null,{"$f":"ROW()","v":33},"Solarstrom von Freiflächen (FFPV)"]
[null,"[2.34]","[34]",null,{"$f":"ROW()","v":34},"Landwirtschaftsfläche (LF)","ha",{"$f":"'1.Ansicht'!I52","v":0},{"$f":"H34","v":0},null,{"$f":"IFERROR(L34/I34,K$6)","v":0},{"$f":"M34","v":0},{"$f":"H34*V34/T34","v":0},null,null,null,{"$f":"ROW()","v":34},"Landwirtschaftsfläche (LF)",{"$f":"G34","v":"ha"},{"$f":"IFERROR(AC34,AK34)","v":18263736},{"$f":"IFERROR(V34/T34,U$6)","v":0.97111887113249062},{"$f":"IFERROR(AE34,AM34)","v":17736258.686981831},{"$f":"HYPERLINK(IFERROR(AF34,AN34),IFERROR(AG34,AO34))","v":"[S.1.12]"},null,{"$f":"HYPERLINK(IFERROR(AH34,AP34),IFERROR(AI34,AQ34))","v":"[D.1.75]"},null,null,23,{"$f":"INDIRECT($AB$3&AC$3&$AB34)","v":18263736},{"$error":"#REF!"},17736258.686981831,"[_S.xlsx]'1. Flächen'!D12","[S.1.12]","[D.xlsx]'1.'!D75",{"$f":"INDIRECT($AB$3&Z$3&$AB34)","v":"[D.1.75]"},null,18263736,{"$error":"#REF!"},17736258.686981831,"[_S.xlsx]'1. Flächen'!D12","[S.1.12]","[D.xlsx]'1.'!D75","[D.1.75]"]
[null,"[2.35]","[35]",null,{"$f":"ROW()","v":35},"Solarstromaufkommen Freiflächen","GWh/a",{"$f":"H38*H37/1000","v":0},{"$f":"I42*I41/1000","v":0},null,0,{"$f":"L38*L37/1000","v":{"$error":"#DIV/0!"}},{"$f":"V35*M34/V34","v":0},null,null,null,{"$f":"ROW()","v":35},"Solarstromaufkommen Freiflächen",{"$f":"G35","v":"GWh/a"},{"$f":"IFERROR(AC35,AK35)","v":10978.227975000002},{"$f":"IFERROR(V35/T35,U$6)","v":16.568257557417009},{"$f":"IFERROR(AE35,AM35)","v":181890.1086138406},{"$f":"HYPERLINK(IFERROR(AF35,AN35),IFERROR(AG35,AO35))","v":"[S.2.22]"},null,{"$f":"HYPERLINK(IFERROR(AH35,AP35),IFERROR(AI35,AQ35))","v":""},null,null,119,10978.227975000002,{"$error":"#REF!"},181890.1086138406,"[_S.xlsx]'2. Erneuerbare'!D22","[S.2.22]","",{"$f":"INDIRECT($AB$3&Z$3&$AB35)","v":""},null,10978.227975000002,{"$error":"#REF!"},181890.1086138406,"[_S.xlsx]'2. Erneuerbare'!D22","[S.2.22]","",""]
[null,"[2.36]","[36]",null,{"$f":"ROW()","v":36},"(Deckungsausgleich)","GWh/a",null,null,null,0,{"$f":"M44-L27-L19-L43","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"ROW()","v":36}]
[null,"[2.37]","[37]",null,{"$f":"ROW()","v":37},"Flächenertrag Freiflächen-PV","MWh/ha/a",{"$f":"T37","v":525.57142857142856},{"$f":"H37","v":525.57142857142856},null,1.4,{"$f":"M37","v":735.8},{"$f":"V37","v":735.8},null,null,null,{"$f":"ROW()","v":37},{"$f":"F37","v":"Flächenertrag Freiflächen-PV"},"MWh/ha/a",{"$f":"IFERROR(AC37,AK37)","v":525.57142857142856},{"$f":"IFERROR(V37/T37,U$6)","v":1.4},{"$f":"IFERROR(AE37,AM37)","v":735.8},{"$f":"HYPERLINK(IFERROR(AF37,AN37),IFERROR(AG37,AO37))","v":"[S.2.21]"},null,{"$f":"HYPERLINK(IFERROR(AH37,AP37),IFERROR(AI37,AQ37))","v":"[D.1.161]"},null,null,118,{"$f":"INDIRECT($AB$3&AC$3&$AB37)","v":525.57142857142856},{"$error":"#REF!"},735.8,"[_S.xlsx]'2. Erneuerbare'!D21","[S.2.21]","[D.xlsx]'1.'!D161",{"$f":"INDIRECT($AB$3&Z$3&$AB37)","v":"[D.1.161]"},null,525.57142857142856,{"$error":"#REF!"},735.8,"[_S.xlsx]'2. Erneuerbare'!D21","[S.2.21]","[D.xlsx]'1.'!D161","[D.1.161]"]
[null,"[2.38]","[38]",null,{"$f":"ROW()","v":38},"Solar genutzte Freiflächen","ha",{"$f":"H34*H39%","v":0},{"$f":"I35*1000/I37","v":0},null,0,{"$f":"L39*L34%","v":{"$error":"#DIV/0!"}},{"$f":"M35*1000/M37","v":0},null,null,null,{"$f":"ROW()","v":38},"Solar genutzte Freiflächen","ha",{"$f":"T35*1000/T37","v":20888.175000000003},{"$f":"IFERROR(V38/T38,U$6)","v":11.834469683869292},{"$f":"V35*1000/V37","v":247200.4737888565}]
[null,"[2.39]","[39]",null,{"$f":"ROW()","v":39},"Ansatz","% v. LF",{"$f":"T39","v":0.11436967222916497},{"$f":"I38/I34%","v":{"$error":"#DIV/0!"}},null,0,{"$f":"L40","v":{"$error":"#DIV/0!"}},{"$f":"M38/M34%","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"ROW()","v":39},null,"% v. LF",{"$f":"T38/T34%","v":0.11436967222916497},{"$f":"IFERROR(V39/T39,U$6)","v":12.186427465947888},{"$f":"V38/V34%","v":1.3937577149249534}]
[null,"[2.40]","[40]",null,{"$f":"ROW()","v":40},"(Deckungsausgleich)","% v. LF",null,null,null,0,{"$f":"L36*1000/L37/L34%","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"ROW()","v":40}]
[null,"[2.41]","[41]",null,{"$f":"ROW()","v":41},"Vollbetriebsstundenzahl","h/a",{"$f":"T41","v":919.75},{"$f":"'6.Standarddaten'!K84","v":919.75},{"$f":"IF(AV41=0,\"\",HYPERLINK(\"[\"&J$3&\".xlsm]'\"&'6.Standarddaten'!BS$3&\"'!\"&J$2&AV41,\"[\"&'6.Standarddaten'!BQ$3&AV41&\"]\"))","v":"[6.84]"},1,{"$f":"I41","v":919.75},{"$f":"V41","v":919.75},null,null,null,{"$f":"ROW()","v":41},"Vollbetriebsstundenzahl","h/a",{"$f":"IFERROR(AC41,AK41)","v":919.75},{"$f":"IFERROR(V41/T41,U$6)","v":1},{"$f":"IFERROR(AE41,AM41)","v":919.75},{"$f":"HYPERLINK(IFERROR(AF41,AN41),IFERROR(AG41,AO41))","v":"[S.2.23]"},null,{"$f":"HYPERLINK(IFERROR(AH41,AP41),IFERROR(AI41,AQ41))","v":"[D.1.166]"},null,null,120,{"$f":"INDIRECT($AB$3&AC$3&$AB41)","v":919.75},{"$error":"#REF!"},919.75,"[_S.xlsx]'2. Erneuerbare'!D23","[S.2.23]","[D.xlsx]'1.'!D166",{"$f":"INDIRECT($AB$3&Z$3&$AB41)","v":"[D.1.166]"},null,919.75,{"$error":"#REF!"},919.75,"[_S.xlsx]'2. Erneuerbare'!D23","[S.2.23]","[D.xlsx]'1.'!D166","[D.1.166]",null,{"$f":"IFERROR(_xlfn.FORMULATEXT(I41),\"\")","v":"='6.Standarddaten'!K84"},{"$f":"IF(MID(AS41,2,1)=\"'\",VALUE(MID(AS41,3,1)),0)","v":6},{"$f":"IF(AT41>4,RIGHT(AS41,LEN(AS41)-FIND(\"!\",AS41)),)","v":"K84"},{"$f":"IF(AT41>4,RIGHT(AS41,LEN(AS41)-FIND(\"!\",AS41)-1),)","v":"84"}]
[null,"[2.42]","[42]",null,{"$f":"ROW()","v":42},"Installierte PV-Leistung ","MWp",{"$f":"H35/H41*1000","v":0},{"$f":"'6.Standarddaten'!K76","v":0},{"$f":"IF(AV42=0,\"\",HYPERLINK(\"[\"&J$3&\".xlsm]'\"&MID(AS42,3,20),\"[\"&AT42&\".\"&AV42&\"]\"))","v":"[6.76]"},0,{"$f":"L35/L41*1000","v":{"$error":"#DIV/0!"}},{"$f":"M35/M41*1000","v":0},null,null,null,{"$f":"ROW()","v":42},"Installierte PV-Leistung ","MWp",{"$f":"IFERROR(AC42,AK42)","v":11936.100000000002},{"$f":"IFERROR(V42/T42,U$6)","v":16.568257557417009},{"$f":"IFERROR(AE42,AM42)","v":197760.37903108521},{"$f":"HYPERLINK(IFERROR(AF42,AN42),IFERROR(AG42,AO42))","v":"[S.2.24]"},null,{"$f":"HYPERLINK(IFERROR(AH42,AP42),IFERROR(AI42,AQ42))","v":""},null,null,121,11936.100000000002,{"$error":"#REF!"},197760.37903108521,"[_S.xlsx]'2. Erneuerbare'!D24","[S.2.24]","",{"$f":"INDIRECT($AB$3&Z$3&$AB42)","v":""},null,11936.100000000002,{"$error":"#REF!"},197760.37903108521,"[_S.xlsx]'2. Erneuerbare'!D24","[S.2.24]","","",null,{"$f":"IFERROR(_xlfn.FORMULATEXT(I42),\"\")","v":"='6.Standarddaten'!K76"},{"$f":"IF(MID(AS42,2,1)=\"'\",VALUE(MID(AS42,3,1)),0)","v":6},{"$f":"IF(AT42>4,RIGHT(AS42,LEN(AS42)-FIND(\"!\",AS42)),)","v":"K76"},{"$f":"IF(AT42>4,RIGHT(AS42,LEN(AS42)-FIND(\"!\",AS42)-1),)","v":"76"}]
[null,"[2.43]","[43]",null,{"$f":"ROW()","v":43},"Biomasse-Strom+Wasserkraft","GWh/a",{"$f":"H92+H93","v":0},{"$f":"I92+I93","v":0},"[92][93]",0,{"$f":"L92+L93","v":0},{"$f":"M92+M93","v":0},null,null,null,{"$f":"ROW()","v":43},{"$f":"F43","v":"Biomasse-Strom+Wasserkraft"},"GWh/a",{"$f":"T92+T93","v":74990.753206082576},{"$f":"IFERROR(V43/T43,U$6)","v":0.34845462784177639},{"$f":"V92+V93","v":26130.875000000004}]
[null,"[2.44]","[44]",null,{"$f":"ROW()","v":44},"Stromerzeug.Windon&PV&Bio&Wasserkraft","GWh/a",{"$f":"H19+H27+H35+H43","v":0},{"$f":"I19+I27+I35+I43","v":0},null,{"$f":"L44/I44","v":{"$error":"#DIV/0!"}},{"$f":"L19+L27+L35+L43","v":{"$error":"#DIV/0!"}},{"$f":"M19+M27+M35+M43","v":0},null,null,null,{"$f":"ROW()","v":44},{"$f":"F44","v":"Stromerzeug.Windon&PV&Bio&Wasserkraft"},{"$f":"G44","v":"GWh/a"},{"$f":"T19+T27+T35+T43","v":181598.13751361973},{"$f":"IFERROR(V44/T44,U$6)","v":5.0098748109868438},{"$f":"V19+V27+V35+V43","v":909783.93485160847}]
[null,"[2.]","[]"]
[null,"[2.]","[]",null,null,null,null,null,null,null,null,null,{"$f":"M4","v":"100prosim.P (P000100-D.H2i-L..xlsx, V.240826e)   -   27.08.2024  13:04"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"M46","v":"100prosim.P (P000100-D.H2i-L..xlsx, V.240826e)   -   27.08.2024  13:04"}]
[null,"[2.P.2.Kalkulation - Energieszenario 'Landkreis  100% EE'   (P000100-D.H2i-L.)]","[P.2.Kalkulation - Energieszenario 'Landkreis  100% EE'   (P000100-D.H2i-L.)]",null,{"$f":"E5","v":"P.2.Kalkulation - Energieszenario 'Landkreis  100% EE'   (P000100-D.H2i-L.)"},null,null,null,null,null,null,null,"Linke Tabelle",null,null,null,{"$f":"Q5","v":"P.2.Kalkulation - Energieszenario 'Landkreis  100% EE'   (P000100-D.H2i-L.)"},null,null,null,null,null,null,null,"Rechte Tabelle"]
[null,"[2.48]","[48]",null,{"$f":"ROW()","v":48},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW()","v":48},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Backup >>>"]
[null,"[2.49]","[49]",null,{"$f":"ROW()","v":49},{"$f":"F7","v":"Zielregion (ZR):  Landkreis "},null,null,null,null,null,null,{"$f":"\"Basisregion (BR) siehe: Rechte Tabelle\"","v":"Basisregion (BR) siehe: Rechte Tabelle"},null,">",null,{"$f":"ROW()","v":49},{"$f":"R7","v":"Basisregion (BR):  Szenario 'Deutschland 100%EE' (200822)"}]
[null,"[2.50]","[50]",null,{"$f":"ROW()","v":50},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW()","v":50},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,5,6,7,null,null,null,null,4,5,6,7]
[null,"[2.51]","[51]",null,{"$f":"ROW()","v":51},"B) Gebäudewärme",null,null,null,null,null,null,null,null,null,null,{"$f":"ROW()","v":51},{"$f":"F51","v":"B) Gebäudewärme"}]
[null,"[2.52]","[52]",null,{"$f":"ROW()","v":52},null,null,"Status","Status ","Bezug\n","Faktor","Ziel","Ziel",null,null,null,{"$f":"ROW()","v":52},null,null,"Status","Faktor","Ziel","Datenquellen"]
[null,"[2.53]","[53]",{"$f":"'5.Kenndaten'!F$9&\" \"&'5.Kenndaten'!F$10","v":"Landkreis "},{"$f":"ROW()","v":53},null,null,"BR-proport.","geschätzt",null,"→","Variante","BR-proport.",null,null,null,{"$f":"ROW()","v":53},null,null,null,"→",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(_xlfn.FORMULATEXT(I53),\"\")","v":""},{"$f":"IF(MID(AS53,2,1)=\"'\",VALUE(MID(AS53,3,1)),0)","v":0},{"$f":"IF(AT53>4,RIGHT(AS53,LEN(AS53)-FIND(\"!\",AS53)),)","v":0},{"$f":"IF(AT53>4,RIGHT(AS53,LEN(AS53)-FIND(\"!\",AS53)-1),)","v":0}]
[null,"[2.54]","[54]",{"$f":"'5.Kenndaten'!F$16","v":"P000100-D.H2i-L."},{"$f":"ROW()","v":54},"Einwohnerzahl","Personen",{"$f":"I54","v":0},{"$f":"'6.Standarddaten'!K14","v":0},{"$f":"IF(AV54=0,\"\",HYPERLINK(\"[\"&J$3&\".xlsm]'\"&MID(AS54,3,20),\"[\"&AT54&\".\"&AV54&\"]\"))","v":"[6.14]"},{"$f":"IFERROR(L54/I54,K$6)","v":0},{"$f":"M54","v":0},{"$f":"I54*V54/T54","v":0},null,null,null,{"$f":"ROW()","v":54},"Einwohnerzahl",{"$f":"G54","v":"Personen"},{"$f":"IFERROR(AC54,AK54)","v":82175684},{"$f":"IFERROR(V54/T54,U$6)","v":1},{"$f":"IFERROR(AE54,AM54)","v":82175684},{"$f":"HYPERLINK(IFERROR(AF54,AN54),IFERROR(AG54,AO54))","v":"[S.3.6]"},null,{"$f":"HYPERLINK(IFERROR(AH54,AP54),IFERROR(AI54,AQ54))","v":"[D.1.40]"},null,null,503,{"$f":"INDIRECT($AB$3&AC$3&$AB54)","v":82175684},{"$error":"#REF!"},82175684,"[_S.xlsx]'3. Bedarfsniveau'!D6","[S.3.6]","[D.xlsx]'1.'!D40",{"$f":"INDIRECT($AB$3&Z$3&$AB54)","v":"[D.1.40]"},null,82175684,{"$error":"#REF!"},82175684,"[_S.xlsx]'3. Bedarfsniveau'!D6","[S.3.6]","[D.xlsx]'1.'!D40","[D.1.40]",null,{"$f":"IFERROR(_xlfn.FORMULATEXT(I54),\"\")","v":"='6.Standarddaten'!K14"},{"$f":"IF(MID(AS54,2,1)=\"'\",VALUE(MID(AS54,3,1)),0)","v":6},{"$f":"RIGHT(AS54,LEN(AS54)-FIND(\"!\",AS54))","v":"K14"},{"$f":"RIGHT(AS54,LEN(AS54)-FIND(\"!\",AS54)-1)","v":"14"}]
[null,"[2.55]","[55]",null,{"$f":"ROW()","v":55},"Energieverbraucher (Solidarprinzip)","Personen",{"$f":"'1.Ansicht'!I49","v":0},{"$f":"'6.Standarddaten'!K43","v":0},{"$f":"IF(AV55=0,\"\",HYPERLINK(\"[\"&J$3&\".xlsm]'\"&MID(AS55,3,20),\"[\"&AT55&\".\"&AV55&\"]\"))","v":"[6.43]"},{"$f":"IFERROR(L55/I55,K$6)","v":0},{"$f":"M55*L54/M54","v":{"$error":"#DIV/0!"}},{"$f":"I55*V55/T55","v":0},null,">",null,{"$f":"ROW()","v":55},"Energieverbraucher (Solidarprinzip)","Personen",{"$f":"IFERROR(AC55,AK55)","v":82175684},{"$f":"IFERROR(V55/T55,U$6)","v":1},{"$f":"IFERROR(AE55,AM55)","v":82175684},{"$f":"HYPERLINK(IFERROR(AF55,AN55),IFERROR(AG55,AO55))","v":"[S.3.10]"},null,{"$f":"HYPERLINK(IFERROR(AH55,AP55),IFERROR(AI55,AQ55))","v":""},null,null,507,82175684,{"$error":"#REF!"},82175684,"[_S.xlsx]'3. Bedarfsniveau'!D10","[S.3.10]","",{"$f":"INDIRECT($AB$3&Z$3&$AB55)","v":""},null,82175684,{"$error":"#REF!"},82175684,"[_S.xlsx]'3. Bedarfsniveau'!D10","[S.3.10]","","",null,{"$f":"IFERROR(_xlfn.FORMULATEXT(I55),\"\")","v":"='6.Standarddaten'!K43"},{"$f":"IF(MID(AS55,2,1)=\"'\",VALUE(MID(AS55,3,1)),0)","v":6},{"$f":"RIGHT(AS55,LEN(AS55)-FIND(\"!\",AS55))","v":"K43"},{"$f":"RIGHT(AS55,LEN(AS55)-FIND(\"!\",AS55)-1)","v":"43"}]
[null,"[2.56]","[56]",null,{"$f":"ROW()","v":56},"Endenergieverbrauch GW gesamt","GWh/a",{"$f":"T56*H54/T55","v":0},{"$f":"T56*I54/T55","v":0},null,{"$f":"IFERROR(L56/I56,K$6)","v":0},{"$f":"V56*L$54/V$55","v":0},{"$f":"V56*M$54/V$55","v":0},null,null,null,{"$f":"ROW()","v":56},"Endenergieverbrauch GW gesamt",{"$f":"G56","v":"GWh/a"},{"$f":"IFERROR(AC56,AK56)","v":894834.89537541813},{"$f":"IFERROR(V56/T56,U$6)","v":0.57906412770257032},{"$f":"IFERROR(AE56,AM56)","v":518166.7881283873},{"$f":"HYPERLINK(IFERROR(AF56,AN56),IFERROR(AG56,AO56))","v":"[S.4.91]"},null,{"$f":"HYPERLINK(IFERROR(AH56,AP56),IFERROR(AI56,AQ56))","v":""},null,null,688,{"$f":"INDIRECT($AB$3&AC$3&$AB56)","v":894834.89537541813},{"$error":"#REF!"},518166.7881283873,"[_S.xlsx]'4. Verbrauch'!D91","[S.4.91]","",{"$f":"INDIRECT($AB$3&Z$3&$AB56)","v":""},null,894834.89537541813,{"$error":"#REF!"},518166.7881283873,"[_S.xlsx]'4. Verbrauch'!D91","[S.4.91]","",""]
[null,"[2.57]","[57]",null,{"$f":"ROW()","v":57},"Wohnfläche pro Person","qm/Pers.",{"$f":"T57","v":43.222000000000001},{"$f":"H57","v":43.222000000000001},{"$f":"IF(AV57=0,\"\",HYPERLINK(\"[\"&J$3&\".xlsm]'\"&MID(AS57,3,20),\"[\"&AT57&\".\"&AV57&\"]\"))","v":""},{"$f":"IFERROR(L57/I57,K$6)","v":1},{"$f":"M57","v":43.222000000000001},{"$f":"V57","v":43.222000000000001},null,">",null,{"$f":"ROW()","v":57},"Wohnfläche pro Person",{"$f":"G57","v":"qm/Pers."},{"$f":"IFERROR(AC57,AK57)","v":43.222000000000001},{"$f":"IFERROR(V57/T57,U$6)","v":1},{"$f":"IFERROR(AE57,AM57)","v":43.222000000000001},{"$f":"HYPERLINK(IFERROR(AF57,AN57),IFERROR(AG57,AO57))","v":"[S.4.48]"},null,{"$f":"HYPERLINK(IFERROR(AH57,AP57),IFERROR(AI57,AQ57))","v":"[D.1.751]"},null,null,645,43.222000000000001,{"$error":"#REF!"},43.222000000000001,"[_S.xlsx]'4. Verbrauch'!D48","[S.4.48]","[D.xlsx]'1.'!D751",{"$f":"INDIRECT($AB$3&Z$3&$AB57)","v":"[D.1.751]"},null,43.222000000000001,{"$error":"#REF!"},43.222000000000001,"[_S.xlsx]'4. Verbrauch'!D48","[S.4.48]","[D.xlsx]'1.'!D751","[D.1.751]",null,{"$f":"IFERROR(_xlfn.FORMULATEXT(I57),\"\")","v":"=H57"},{"$f":"IF(MID(AS57,2,1)=\"'\",VALUE(MID(AS57,3,1)),0)","v":0},{"$f":"IF(AT57>4,RIGHT(AS57,LEN(AS57)-FIND(\"!\",AS57)),)","v":0},{"$f":"IF(AT57>4,RIGHT(AS57,LEN(AS57)-FIND(\"!\",AS57)-1),)","v":0}]
[null,"[2.58]","[58]",null,{"$f":"ROW()","v":58},"Beheizte Wohnfläche","Tsd. qm ",{"$f":"H54*H57/1000","v":0},{"$f":"I54*I57/1000","v":0},null,{"$f":"IFERROR(L58/I58,K$6)","v":0},{"$f":"L54*L57/1000","v":0},{"$f":"M54*M57/1000","v":0},null,null,null,{"$f":"ROW()","v":58},"Beheizte Wohnfläche","Tsd. qm ",{"$f":"IFERROR(AC58,AK58)","v":0},{"$f":"IFERROR(V58/T58,U$6)","v":0},{"$f":"IFERROR(AE58,AM58)","v":0},{"$f":"HYPERLINK(IFERROR(AF58,AN58),IFERROR(AG58,AO58))","v":0},null,{"$f":"HYPERLINK(IFERROR(AH58,AP58),IFERROR(AI58,AQ58))","v":0}]
[null,"[2.59]","[59]",null,{"$f":"ROW()","v":59},"Gebäudesanierung - Wärmeschutz",null,null,null,null,null,null,null,null,null,null,{"$f":"ROW()","v":59},{"$f":"F59","v":"Gebäudesanierung - Wärmeschutz"}]
[null,"[2.60]","[60]",null,{"$f":"ROW()","v":60},"Sanierungsrate","%v.Bestand/a",null,{"$f":"M60","v":2.64},null,null,null,{"$f":"T60","v":2.64},null,">",null,{"$f":"ROW()","v":60},"Sanierungsrate",{"$f":"G60","v":"%v.Bestand/a"},{"$f":"IFERROR(AC60,AK60)","v":2.64},{"$f":"IFERROR(V60/T60,U$6)","v":0},{"$f":"IFERROR(AE60,AM60)","v":0},{"$f":"HYPERLINK(IFERROR(AF60,AN60),IFERROR(AG60,AO60))","v":"[S.4.63]"},null,{"$f":"HYPERLINK(IFERROR(AH60,AP60),IFERROR(AI60,AQ60))","v":"[D.1.781]"},null,null,660,{"$f":"INDIRECT($AB$3&AC$3&$AB60)","v":2.64},{"$error":"#REF!"},0,"[_S.xlsx]'4. Verbrauch'!D63","[S.4.63]","[D.xlsx]'1.'!D781",{"$f":"INDIRECT($AB$3&Z$3&$AB60)","v":"[D.1.781]"},null,2.64,{"$error":"#REF!"},0,"[_S.xlsx]'4. Verbrauch'!D63","[S.4.63]","[D.xlsx]'1.'!D781","[D.1.781]"]
[null,"[2.61]","[61]",null,{"$f":"ROW()","v":61},"Wohnfläche jährlich zu sanieren","Tsd. qm/a",null,{"$f":"L58*I60%","v":0},null,null,null,{"$f":"M58*M60%","v":0},null,null,null,{"$f":"ROW()","v":61}]
[null,"[2.62]","[62]",null,{"$f":"ROW()","v":62},"Wohnungen jährlich zu sanieren","Anzahl",null,{"$f":"I61*1000/I63","v":0},null,null,null,{"$f":"M61*M63%","v":0}]
[null,"[2.63]","[63]",null,{"$f":"ROW()","v":63},"…bei Ø Wohnfläche/Wohnung","qm ",null,100]
[null,"[2.64]","[64]",null,{"$f":"ROW()","v":64},"Raumwärmebed.vor/nach Sanierung","kWh/m2/a",{"$f":"T64","v":122.1},{"$f":"H64","v":122.1},null,{"$f":"IFERROR(L64/I64,K$6)","v":0.37018837018837025},{"$f":"M64","v":45.2},{"$f":"V64","v":45.2},null,">",null,{"$f":"ROW()","v":64},{"$f":"F64","v":"Raumwärmebed.vor/nach Sanierung"},"kWh/m2/a",{"$f":"IFERROR(AC64,AK64)","v":122.1},{"$f":"IFERROR(V64/T64,U$6)","v":0.37018837018837025},{"$f":"IFERROR(AE64,AM64)","v":45.2},{"$f":"HYPERLINK(IFERROR(AF64,AN64),IFERROR(AG64,AO64))","v":"[S.4.60]"},null,{"$f":"HYPERLINK(IFERROR(AH64,AP64),IFERROR(AI64,AQ64))","v":"[D.1.772]"},null,null,657,{"$f":"INDIRECT($AB$3&AC$3&$AB64)","v":122.1},{"$error":"#REF!"},45.2,"[_S.xlsx]'4. Verbrauch'!D60","[S.4.60]","[D.xlsx]'1.'!D772",{"$f":"INDIRECT($AB$3&Z$3&$AB64)","v":"[D.1.772]"},null,122.1,{"$error":"#REF!"},45.2,"[_S.xlsx]'4. Verbrauch'!D60","[S.4.60]","[D.xlsx]'1.'!D772","[D.1.772]"]
[null,"[2.65]","[65]",null,{"$f":"ROW()","v":65},"GW-Bedarfsniveau Haushalte","% v.Haush.",{"$f":"100","v":100},{"$f":"H65","v":100},null,null,{"$f":"M65","v":100},{"$f":"H65","v":100},null,null,null,{"$f":"ROW()","v":65},{"$f":"F65","v":"GW-Bedarfsniveau Haushalte"},"% v.Haush.",{"$f":"IFERROR(AC65,AK65)","v":602149.86990123475},{"$f":"IFERROR(V65/T65,U$6)","v":1.0000000000000002},{"$f":"IFERROR(AE65,AM65)","v":602149.86990123487},{"$f":"HYPERLINK(IFERROR(AF65,AN65),IFERROR(AG65,AO65))","v":"[S.4.50]"},null,{"$f":"HYPERLINK(IFERROR(AH65,AP65),IFERROR(AI65,AQ65))","v":""},null,null,647,602149.86990123475,{"$error":"#REF!"},602149.86990123487,"[_S.xlsx]'4. Verbrauch'!D50","[S.4.50]","",{"$f":"INDIRECT($AB$3&Z$3&$AB65)","v":""},null,602149.86990123475,{"$error":"#REF!"},602149.86990123487,"[_S.xlsx]'4. Verbrauch'!D50","[S.4.50]","",""]
[null,"[2.66]","[66]",null,{"$f":"ROW()","v":66},"GW-Bedarfsniveau Gewerbe,Handlel","% v.Haush.",{"$f":"T66/(T65)%","v":48.606674202585147},{"$f":"H66","v":48.606674202585147},null,null,{"$f":"M66","v":48.606674202585147},{"$f":"V66/V65%","v":48.606674202585147},null,null,null,{"$f":"ROW()","v":66},"GW-Bedarfsniveau Gewerbe,Handlel","% v.Haush.",{"$f":"IFERROR(AC66,AK66)","v":292685.02547418349},{"$f":"IFERROR(V66/T66,U$6)","v":1.0000000000000002},{"$f":"IFERROR(AE66,AM66)","v":292685.02547418355},{"$f":"HYPERLINK(IFERROR(AF66,AN66),IFERROR(AG66,AO66))","v":"[S.4.55]"},null,{"$f":"HYPERLINK(IFERROR(AH66,AP66),IFERROR(AI66,AQ66))","v":""},null,null,652,292685.02547418349,{"$error":"#REF!"},292685.02547418355,"[_S.xlsx]'4. Verbrauch'!D55","[S.4.55]","",{"$f":"INDIRECT($AB$3&Z$3&$AB66)","v":""},null,292685.02547418349,{"$error":"#REF!"},292685.02547418355,"[_S.xlsx]'4. Verbrauch'!D55","[S.4.55]","",""]
[null,"[2.67]","[67]",null,{"$f":"ROW()","v":67},"Gewerbe/Handel zu sanieren","%zus.Haush.",null,{"$f":"L65*L66%/K58","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"M65*M66%/K58","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"ROW()","v":67},{"$f":"F67","v":"Gewerbe/Handel zu sanieren"}]
[null,"[2.68]","[68]",null,{"$f":"ROW()","v":68},"Wärmeversorgung - Anteile",null,null,null,null,null,null,null,null,null,null,{"$f":"ROW()","v":68},{"$f":"F68","v":"Wärmeversorgung - Anteile"}]
[null,"[2.69]","[69]",null,{"$f":"ROW()","v":69},"Biobrennstoffe Direktverbrennung","GWh/a",{"$f":"T69*H$54/T$55","v":0},{"$f":"H69","v":0},{"$f":"IF(AV69=0,\"\",HYPERLINK(\"[\"&J$3&\".xlsm]'\"&MID(AS69,3,20),\"[\"&AT69&\".\"&AV69&\"]\"))","v":""},{"$f":"IFERROR(L69/I69,K$6)","v":0},{"$f":"M69","v":0},{"$f":"V69*L$54/V$55","v":0},null,null,null,{"$f":"ROW()","v":69},{"$f":"F69","v":"Biobrennstoffe Direktverbrennung"},{"$f":"G69","v":"GWh/a"},{"$f":"IFERROR(AC69,AK69)","v":65627.474028627097},{"$f":"IFERROR(V69/T69,U$6)","v":0},{"$f":"IFERROR(AE69,AM69)","v":0},{"$f":"HYPERLINK(IFERROR(AF69,AN69),IFERROR(AG69,AO69))","v":"[S.2.243]"},null,{"$f":"HYPERLINK(IFERROR(AH69,AP69),IFERROR(AI69,AQ69))","v":""},null,null,340,{"$f":"INDIRECT($AB$3&AC$3&$AB69)","v":65627.474028627097},{"$error":"#REF!"},0,"[_S.xlsx]'2. Erneuerbare'!D243","[S.2.243]","",{"$f":"INDIRECT($AB$3&Z$3&$AB69)","v":""},null,65627.474028627097,{"$error":"#REF!"},0,"[_S.xlsx]'2. Erneuerbare'!D243","[S.2.243]","","",null,{"$f":"IFERROR(_xlfn.FORMULATEXT(I69),\"\")","v":"=H69"},{"$f":"IF(MID(AS69,2,1)=\"'\",VALUE(MID(AS69,3,1)),0)","v":0},{"$f":"IF(AT69>4,RIGHT(AS69,LEN(AS69)-FIND(\"!\",AS69)),)","v":0},{"$f":"IF(AT69>4,RIGHT(AS69,LEN(AS69)-FIND(\"!\",AS69)-1),)","v":0}]
[null,"[2.70]","[70]",null,{"$f":"ROW()","v":70},"Biobrennstoffe fest Heizwerke","GWh/a",{"$f":"T70*H$54/T$55","v":0},0,{"$f":"IF(AV70=0,\"\",HYPERLINK(\"[\"&J$3&\".xlsm]'\"&MID(AS70,3,20),\"[\"&AT70&\".\"&AV70&\"]\"))","v":""},0,{"$f":"M70","v":0},{"$f":"V70*L$54/V$55","v":0},null,null,null,{"$f":"ROW()","v":70},{"$f":"F70","v":"Biobrennstoffe fest Heizwerke"},{"$f":"G70","v":"GWh/a"},{"$f":"IFERROR(AC70,AK70)","v":0},{"$f":"IFERROR(V70/T70,U$6)","v":0},{"$f":"IFERROR(AE70,AM70)","v":0},{"$f":"HYPERLINK(IFERROR(AF70,AN70),IFERROR(AG70,AO70))","v":"[S.2.91]"},null,{"$f":"HYPERLINK(IFERROR(AH70,AP70),IFERROR(AI70,AQ70))","v":""},null,null,188,0,{"$error":"#REF!"},0,"[_S.xlsx]'2. Erneuerbare'!D91","[S.2.91]","",{"$f":"INDIRECT($AB$3&Z$3&$AB70)","v":""},null,0,{"$error":"#REF!"},0,"[_S.xlsx]'2. Erneuerbare'!D91","[S.2.91]","","",null,{"$f":"IFERROR(_xlfn.FORMULATEXT(I70),\"\")","v":"=H70"},{"$f":"IF(MID(AS70,2,1)=\"'\",VALUE(MID(AS70,3,1)),0)","v":0},{"$f":"IF(AT70>4,RIGHT(AS70,LEN(AS70)-FIND(\"!\",AS70)),)","v":0},{"$f":"IF(AT70>4,RIGHT(AS70,LEN(AS70)-FIND(\"!\",AS70)-1),)","v":0}]
[null,"[2.71]","[71]",null,{"$f":"ROW()","v":71},"Bioabwärme gesamt","GWh/a",{"$f":"SUM(H72:H75)","v":0},0,null,0,{"$f":"SUM(L72:L75)","v":0},{"$f":"SUM(M72:M75)","v":0},null,null,null,{"$f":"ROW()","v":71},"Bioabwärme gesamt","GWh/a",{"$f":"IFERROR(AC71,AK71)","v":0},{"$f":"IFERROR(V71/T71,U$6)","v":0},{"$f":"IFERROR(AE71,AM71)","v":0},{"$f":"HYPERLINK(IFERROR(AF71,AN71),IFERROR(AG71,AO71))","v":0},null,{"$f":"HYPERLINK(IFERROR(AH71,AP71),IFERROR(AI71,AQ71))","v":0}]
[null,"[2.72]","[72]",null,{"$f":"ROW()","v":72},"…davon Bioabwärme fest KWK","GWh/a",{"$f":"T72*H$54/T$55","v":0},0,{"$f":"IF(AV72=0,\"\",HYPERLINK(\"[\"&J$3&\".xlsm]'\"&MID(AS72,3,20),\"[\"&AT72&\".\"&AV72&\"]\"))","v":""},0,{"$f":"M72","v":0},{"$f":"V72*L$54/V$55","v":0},null,null,null,{"$f":"ROW()","v":72},{"$f":"F72","v":"…davon Bioabwärme fest KWK"},{"$f":"G72","v":"GWh/a"},{"$f":"IFERROR(AC72,AK72)","v":7561.9437726545975},{"$f":"IFERROR(V72/T72,U$6)","v":0},{"$f":"IFERROR(AE72,AM72)","v":0},{"$f":"HYPERLINK(IFERROR(AF72,AN72),IFERROR(AG72,AO72))","v":"[S.2.87]"},null,{"$f":"HYPERLINK(IFERROR(AH72,AP72),IFERROR(AI72,AQ72))","v":""},null,null,184,{"$f":"INDIRECT($AB$3&AC$3&$AB72)","v":7561.9437726545975},{"$error":"#REF!"},0,"[_S.xlsx]'2. Erneuerbare'!D87","[S.2.87]","",{"$f":"INDIRECT($AB$3&Z$3&$AB72)","v":""},null,7561.9437726545975,{"$error":"#REF!"},0,"[_S.xlsx]'2. Erneuerbare'!D87","[S.2.87]","","",null,{"$f":"IFERROR(_xlfn.FORMULATEXT(I72),\"\")","v":"=H72"},{"$f":"IF(MID(AS72,2,1)=\"'\",VALUE(MID(AS72,3,1)),0)","v":0},{"$f":"IF(AT72>4,RIGHT(AS72,LEN(AS72)-FIND(\"!\",AS72)),)","v":0},{"$f":"IF(AT72>4,RIGHT(AS72,LEN(AS72)-FIND(\"!\",AS72)-1),)","v":0}]
[null,{"$f":"C$3&E$3&E73&F$3","v":"[2.73]"},{"$f":"C$3&E73&F$3","v":"[73]"},null,{"$f":"ROW()","v":73},"…davon Abwärme Müllverbr. KWK","GWh/a",0,0,{"$f":"IF(AV73=0,\"\",HYPERLINK(\"[\"&J$3&\".xlsm]'\"&MID(AS73,3,20),\"[\"&AT73&\".\"&AV73&\"]\"))","v":""},0,{"$f":"M73","v":0},0,null,null,null,{"$f":"ROW()","v":73},"…davon Abwärme Müllverbr. KWK","GWh/a",11933,1,11933,"[S.2.95]",null,"[D.1.360]",null,null,192,11933,{"$error":"#REF!"},11933,"[_S.xlsx]'2. Erneuerbare'!D95","[S.2.95]","[D.xlsx]'1.'!D360","[D.1.360]",null,11933,{"$error":"#REF!"},11933,"[_S.xlsx]'2. Erneuerbare'!D95","[S.2.95]","[D.xlsx]'1.'!D360","[D.1.360]",null,"=H73",0,0,0]
[null,"[2.74]","[74]",null,{"$f":"ROW()","v":74},"…davon Abwärme Biogas BHWK","GWh/a",0,0,"",0,0,0,null,null,null,{"$f":"ROW()","v":74},"…davon Abwärme Biogas BHWK","GWh/a",18279.31573428816,0,0,"[S.2.112]",null,"",null,null,209,18279.31573428816,{"$error":"#REF!"},0,"[_S.xlsx]'2. Erneuerbare'!D112","[S.2.112]","","",null,18279.31573428816,{"$error":"#REF!"},0,"[_S.xlsx]'2. Erneuerbare'!D112","[S.2.112]","","",null,"=H74",0,0,0]
[null,"[2.75]","[75]",null,{"$f":"ROW()","v":75},"…davon Abwärme PÖL HWK","GWh/a",0,0,"",0,0,0,null,null,null,{"$f":"ROW()","v":75},"…davon Abwärme PÖL HWK","GWh/a",526.92307692307691,0,0,"[S.2.137]",null,"",null,null,234,526.92307692307691,{"$error":"#REF!"},0,"[_S.xlsx]'2. Erneuerbare'!D137","[S.2.137]","","",null,526.92307692307691,{"$error":"#REF!"},0,"[_S.xlsx]'2. Erneuerbare'!D137","[S.2.137]","","",null,"=H75",0,0,0]
[null,"[2.76]","[76]",null,{"$f":"ROW()","v":76},"H2-KWK-Abwärme","GWh/a",0,0,null,0,0,0,null,null,null,{"$f":"ROW()","v":76},"H2-KWK-Abwärme","GWh/a",0,0,36427.401499105363,"[S.2.217]",null,"",null,null,314,0,{"$error":"#REF!"},36427.401499105363,"[_S.xlsx]'2. Erneuerbare'!D217","[S.2.217]","","",null,0,{"$error":"#REF!"},36427.401499105363,"[_S.xlsx]'2. Erneuerbare'!D217","[S.2.217]","",""]
[null,"[2.77]","[77]",null,{"$f":"ROW()","v":77},{"$f":"\"Solarwärme (siehe [\"&E87&\"])\"","v":"Solarwärme (siehe [87])"},"GWh/a",0,{"$f":"H77*I89/H89","v":{"$error":"#DIV/0!"}},null,0,{"$f":"L87*L56%","v":0},0,null,null,null,{"$f":"ROW()","v":77},"Solarwärme (siehe [87])","GWh/a",7800.0000000000009,0.73452326867391715,5729.2814956565544,"[S.2.10]",null,"",null,null,107,7800.0000000000009,{"$error":"#REF!"},5729.2814956565544,"[_S.xlsx]'2. Erneuerbare'!D10","[S.2.10]","","",null,7800.0000000000009,{"$error":"#REF!"},5729.2814956565544,"[_S.xlsx]'2. Erneuerbare'!D10","[S.2.10]","",""]
[null,"[2.78]","[78]",null,{"$f":"ROW()","v":78},"Wärmepumpe Nutzwärme gesamt","GWh/a",{"$f":"SUM(H79:H81)","v":0},{"$f":"SUM(I79:I81)","v":{"$error":"#DIV/0!"}},null,0,{"$f":"SUM(L79:L81)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(M79:M81)","v":0},null,null,null,null,"Wärmepumpe Nutzwärme gesamt","GWh/a"]
[null,"[2.79]","[79]",null,{"$f":"ROW()","v":79},"…davon Umgebungswärme","GWh/a",{"$f":"T79*H$54/T$55","v":0},{"$f":"I81*H79/H81","v":{"$error":"#DIV/0!"}},null,0,{"$f":"L81*M79/M81","v":{"$error":"#DIV/0!"}},{"$f":"V79*L$54/V$55","v":0},null,null,null,{"$f":"ROW()","v":79},"…davon Umgebungswärme","GWh/a",{"$f":"IFERROR(AC79,AK79)","v":3281.8064516129029},{"$f":"IFERROR(V79/T79,U$6)","v":64.906510567586352},{"$f":"IFERROR(AE79,AM79)","v":213010.60513238594},{"$f":"HYPERLINK(IFERROR(AF79,AN79),IFERROR(AG79,AO79))","v":"[S.2.153]"},null,{"$f":"HYPERLINK(IFERROR(AH79,AP79),IFERROR(AI79,AQ79))","v":""},null,null,250,{"$f":"INDIRECT($AB$3&AC$3&$AB79)","v":3281.8064516129029},{"$error":"#REF!"},213010.60513238594,"[_S.xlsx]'2. Erneuerbare'!D153","[S.2.153]","",{"$f":"INDIRECT($AB$3&Z$3&$AB79)","v":""},null,3281.8064516129029,{"$error":"#REF!"},213010.60513238594,"[_S.xlsx]'2. Erneuerbare'!D153","[S.2.153]","",""]
[null,"[2.80]","[80]",null,{"$f":"ROW()","v":80},"…davon Erdwärme","GWh/a",{"$f":"T80*H$54/T$55","v":0},{"$f":"I81*H80/H81","v":{"$error":"#DIV/0!"}},null,0,{"$f":"L81*M80/M81","v":{"$error":"#DIV/0!"}},{"$f":"V80*L$54/V$55","v":0},null,null,null,{"$f":"ROW()","v":80},{"$f":"F80","v":"…davon Erdwärme"},{"$f":"G80","v":"GWh/a"},{"$f":"IFERROR(AC80,AK80)","v":4375.7419354838712},{"$f":"IFERROR(V80/T80,U$6)","v":27.98505346935789},{"$f":"IFERROR(AE80,AM80)","v":122455.37203262773},{"$f":"HYPERLINK(IFERROR(AF80,AN80),IFERROR(AG80,AO80))","v":"[S.2.159]"},null,{"$f":"HYPERLINK(IFERROR(AH80,AP80),IFERROR(AI80,AQ80))","v":""},null,null,256,4375.7419354838712,{"$error":"#REF!"},122455.37203262773,"[_S.xlsx]'2. Erneuerbare'!D159","[S.2.159]","",{"$f":"INDIRECT($AB$3&Z$3&$AB80)","v":""},null,4375.7419354838712,{"$error":"#REF!"},122455.37203262773,"[_S.xlsx]'2. Erneuerbare'!D159","[S.2.159]","",""]
[null,"[2.81]","[81]",null,{"$f":"ROW()","v":81},"…davon Antriebsstrom","GWh/a",{"$f":"T81*H$54/T$55","v":0},{"$f":"H81","v":0},{"$f":"IF(AV81=0,\"\",HYPERLINK(\"[\"&J$3&\".xlsm]'\"&MID(AS81,3,20),\"[\"&AT81&\".\"&AV81&\"]\"))","v":""},0,{"$f":"L82","v":{"$error":"#DIV/0!"}},{"$f":"V81*L$54/V$55","v":0},null,null,null,{"$f":"ROW()","v":81},"…davon Antriebsstrom","GWh/a",{"$f":"IFERROR(AC81,AK81)","v":3646.4516129032263},{"$f":"IFERROR(V81/T81,U$6)","v":35.275277482383885},{"$f":"IFERROR(AE81,AM81)","v":128629.59247124757},{"$f":"HYPERLINK(IFERROR(AF81,AN81),IFERROR(AG81,AO81))","v":"[S.2.148]"},null,{"$f":"HYPERLINK(IFERROR(AH81,AP81),IFERROR(AI81,AQ81))","v":"[D.1.519]"},null,null,245,3646.4516129032263,{"$error":"#REF!"},128629.59247124757,"[_S.xlsx]'2. Erneuerbare'!D148","[S.2.148]","[D.xlsx]'1.'!D519",{"$f":"INDIRECT($AB$3&Z$3&$AB81)","v":"[D.1.519]"},null,3646.4516129032263,{"$error":"#REF!"},128629.59247124757,"[_S.xlsx]'2. Erneuerbare'!D148","[S.2.148]","[D.xlsx]'1.'!D519","[D.1.519]",null,{"$f":"IFERROR(_xlfn.FORMULATEXT(I81),\"\")","v":"=H81"},{"$f":"IF(MID(AS81,2,1)=\"'\",VALUE(MID(AS81,3,1)),0)","v":0},{"$f":"IF(AT81>4,RIGHT(AS81,LEN(AS81)-FIND(\"!\",AS81)),)","v":0},{"$f":"IF(AT81>4,RIGHT(AS81,LEN(AS81)-FIND(\"!\",AS81)-1),)","v":0}]
[null,"[2.82]","[82]",null,{"$f":"ROW()","v":82},"Wärmepumpen-Deckungsausgleich","GWh/a",null,null,null,null,{"$f":"(SUM(M69:M78)-M71-(SUM(L69:L77)-L71))*M81/M78","v":{"$error":"#DIV/0!"}}]
[null,"[2.83]","[83]",null,{"$f":"ROW()","v":83},"Wärmepumpe Volllaststunden","h/a",{"$f":"T83","v":2050},{"$f":"H83","v":2050},null,{"$f":"IFERROR(L83/I83,K$6)","v":0.82926829268292679},{"$f":"M83","v":1700},{"$f":"V83","v":1700},null,null,null,{"$f":"ROW()","v":83},{"$f":"F83","v":"Wärmepumpe Volllaststunden"},{"$f":"G83","v":"h/a"},{"$f":"IFERROR(AC83,AK83)","v":2050},{"$f":"IFERROR(V83/T83,U$6)","v":0.82926829268292679},{"$f":"IFERROR(AE83,AM83)","v":1700},{"$f":"HYPERLINK(IFERROR(AF83,AN83),IFERROR(AG83,AO83))","v":"[D.1.522]"},null,{"$f":"HYPERLINK(IFERROR(AH83,AP83),IFERROR(AI83,AQ83))","v":"[D.1.525]"},null,null,"x",2050,{"$f":"INDIRECT($AB$3&AD$3&$AB83)","v":{"$error":"#REF!"}},1700,"[D.xlsx]'1.'!D522","[D.1.522]","[D.xlsx]'1.'!D525","[D.1.525]",null,2050,{"$error":"#REF!"},1700,"[D.xlsx]'1.'!D522","[D.1.522]","[D.xlsx]'1.'!D525","[D.1.525]"]
[null,"[2.84]","[84]",null,{"$f":"ROW()","v":84},"Wärmepumpe inst. Leistung elektr.","MW",{"$f":"H81*1000/H83","v":0},{"$f":"I81*1000/I83","v":0},null,{"$f":"IFERROR(L84/I84,K$6)","v":0},{"$f":"L81*1000/L83","v":{"$error":"#DIV/0!"}},{"$f":"M81*1000/M83","v":0},null,null,null,{"$f":"ROW()","v":84},"Wärmepumpe inst. Leistung elektr.","MW",{"$f":"T81*1000/T83","v":1778.7568843430372},{"$f":"IFERROR(V84/T84,U$6)","v":42.537834611109979},{"$f":"V81*1000/V83","v":75664.4661595574},0,null,0]
[null,"[2.85]","[85]",null,{"$f":"ROW()","v":85},"Fossile Brennstoffe+Strom","GWh/a",{"$f":"H56-SUM(H69:H78)+H71","v":0},{"$f":"I56-SUM(I69:I78)+I71","v":{"$error":"#DIV/0!"}},null,{"$f":"IFERROR(L85/I85,K$6)","v":0},{"$f":"L56-SUM(L69:L78)+L71","v":{"$error":"#DIV/0!"}},{"$f":"M56-SUM(M69:M78)+M71","v":0},null,null,null,{"$f":"ROW()","v":85},{"$f":"F85","v":"Fossile Brennstoffe+Strom"},{"$f":"G85","v":"GWh/a"},{"$f":"T56-SUM(T69:T81)+T71","v":771802.23876292515},{"$f":"IFERROR(V85/T85,U$6)","v":-2.3923878046108299E-5},{"$f":"V56-SUM(V69:V81)+V71","v":-18.464502635877579},{"$f":"HYPERLINK(IFERROR(AF85,AN85),IFERROR(AG85,AO85))","v":0},null,{"$f":"HYPERLINK(IFERROR(AH85,AP85),IFERROR(AI85,AQ85))","v":0}]
[null,"[2.86]","[86]",null,{"$f":"ROW()","v":86}]
[null,"[2.87]","[87]",null,{"$f":"ROW()","v":87},"Solarwärme / Gebäudewärme","%",{"$f":"H77/H56%","v":{"$error":"#DIV/0!"}},{"$f":"I77/I56%","v":{"$error":"#DIV/0!"}},null,{"$f":"IFERROR(L87/I87,K$6)","v":0},{"$f":"M87","v":1.1056828856883429},{"$f":"V87","v":1.1056828856883429},null,null,null,{"$f":"ROW()","v":87},{"$f":"F87","v":"Solarwärme / Gebäudewärme"},{"$f":"G87","v":"%"},{"$f":"T77/T56%","v":0.87166918057298126},{"$f":"IFERROR(V87/T87,U$6)","v":1.2684661914529725},{"$f":"V77/V56%","v":1.1056828856883429},{"$f":"HYPERLINK(IFERROR(AF87,AN87),IFERROR(AG87,AO87))","v":0},null,{"$f":"HYPERLINK(IFERROR(AH87,AP87),IFERROR(AI87,AQ87))","v":0}]
[null,"[2.88]","[88]",null,{"$f":"ROW()","v":88},"Solarthermie / Solardachfläche","% ",{"$f":"T88","v":8.9322458184692248},{"$f":"H88","v":8.9322458184692248},null,{"$f":"IFERROR(L88/I88,K$6)","v":0},{"$f":"M88*L77/M77","v":{"$error":"#DIV/0!"}},{"$f":"V88","v":0.71710882715708268},null,null,null,{"$f":"ROW()","v":88},{"$f":"F88","v":"Solarthermie / Solardachfläche"},{"$f":"G88","v":"% "},{"$f":"IFERROR(AC88,AK88)","v":8.9322458184692248},{"$f":"IFERROR(V88/T88,U$6)","v":8.0283149583088631E-2},{"$f":"IFERROR(AE88,AM88)","v":0.71710882715708268},{"$f":"HYPERLINK(IFERROR(AF88,AN88),IFERROR(AG88,AO88))","v":"[S.2.8]"},null,{"$f":"HYPERLINK(IFERROR(AH88,AP88),IFERROR(AI88,AQ88))","v":"[D.1.137]"},null,null,105,{"$f":"INDIRECT($AB$3&AC$3&$AB88)","v":8.9322458184692248},{"$error":"#REF!"},0.71710882715708268,"[_S.xlsx]'2. Erneuerbare'!D8","[S.2.8]","[D.xlsx]'1.'!D137",{"$f":"INDIRECT($AB$3&Z$3&$AB88)","v":"[D.1.137]"},null,8.9322458184692248,{"$error":"#REF!"},0.71710882715708268,"[_S.xlsx]'2. Erneuerbare'!D8","[S.2.8]","[D.xlsx]'1.'!D137","[D.1.137]"]
[null,"[2.89]","[89]",null,{"$f":"ROW()","v":89},"Solarthermie-Dachflächen","Tsd. Qm",{"$f":"H29*10000/1000*H88%","v":0},{"$f":"H89","v":0},{"$f":"IF(AV89=0,\"\",HYPERLINK(\"[\"&J$3&\".xlsm]'\"&MID(AS89,3,20),\"[\"&AT89&\".\"&AV89&\"]\"))","v":""},{"$f":"IFERROR(L89/I89,K$6)","v":0},{"$f":"M89*L77/M77","v":{"$error":"#DIV/0!"}},{"$f":"M29*10000/1000*M88%","v":0},null,null,null,{"$f":"ROW()","v":89},{"$f":"F89","v":"Solarthermie-Dachflächen"},"Tsd. Qm",{"$f":"IFERROR(AC89,AK89)","v":3646.4516129032263},{"$f":"IFERROR(V89/T89,U$6)","v":35.275277482383885},{"$f":"IFERROR(AE89,AM89)","v":128629.59247124757},{"$f":"HYPERLINK(IFERROR(AF89,AN89),IFERROR(AG89,AO89))","v":"[S.2.148]"},null,{"$f":"HYPERLINK(IFERROR(AH89,AP89),IFERROR(AI89,AQ89))","v":"[D.1.519]"},null,null,245,3646.4516129032263,{"$error":"#REF!"},128629.59247124757,"[_S.xlsx]'2. Erneuerbare'!D148","[S.2.148]","[D.xlsx]'1.'!D519",{"$f":"INDIRECT($AB$3&Z$3&$AB89)","v":"[D.1.519]"},null,3646.4516129032263,{"$error":"#REF!"},128629.59247124757,"[_S.xlsx]'2. Erneuerbare'!D148","[S.2.148]","[D.xlsx]'1.'!D519","[D.1.519]",null,{"$f":"IFERROR(_xlfn.FORMULATEXT(I89),\"\")","v":"=H89"},{"$f":"IF(MID(AS89,2,1)=\"'\",VALUE(MID(AS89,3,1)),0)","v":0},{"$f":"IF(AT89>4,RIGHT(AS89,LEN(AS89)-FIND(\"!\",AS89)),)","v":0},{"$f":"IF(AT89>4,RIGHT(AS89,LEN(AS89)-FIND(\"!\",AS89)-1),)","v":0}]
[]
[null,null,null,null,null,"am 28.10.2023 ergänzt, am 02.11.2023 Strom aus Tiefengeothermie ausgeblendet:"]
[null,{"$f":"C$3&E$3&E92&F$3","v":"[2.92]"},{"$f":"C$3&E92&F$3","v":"[92]"},null,{"$f":"ROW()","v":92},{"$f":"R92","v":"Wasserkraft "},{"$f":"S92","v":"GWh/a"},{"$f":"T92*H$15/T$15","v":0},{"$f":"'7.Extradaten'!G8","v":0},{"$f":"IF(AV92=0,\"\",HYPERLINK(\"[\"&J$3&\".xlsm]'\"&MID(AS92,3,20),\"[\"&AT92&\".\"&AV92&\"]\"))","v":"[7.8]"},{"$f":"IFERROR(L92/I92,K$6)","v":0},0,{"$f":"V92*M$15/V$15","v":0},null,null,null,{"$f":"ROW()","v":92},"Wasserkraft ","GWh/a",{"$f":"IFERROR(AC92,AK92)","v":20218.875000000004},{"$f":"IFERROR(V92/T92,U$6)","v":1},{"$f":"IFERROR(AE92,AM92)","v":20218.875000000004},{"$f":"HYPERLINK(IFERROR(AF92,AN92),IFERROR(AG92,AO92))","v":"[S.2.46]"},null,null,null,null,143,{"$f":"INDIRECT($AB$3&AC$3&$AB92)","v":20218.875000000004},{"$error":"#REF!"},{"$f":"INDIRECT($AB$3&AE$3&$AB92)","v":20218.875000000004},"[_S.xlsx]'2. Erneuerbare'!D46","[S.2.46]","",{"$f":"INDIRECT($AB$3&Z$3&$AB92)","v":""},null,20218.875000000004,{"$error":"#REF!"},20218.875000000004,"[_S.xlsx]'2. Erneuerbare'!D46","[S.2.46]","","",null,{"$f":"IFERROR(_xlfn.FORMULATEXT(I92),\"\")","v":"='7.Extradaten'!G8"},{"$f":"IF(MID(AS92,2,1)=\"'\",VALUE(MID(AS92,3,1)),0)","v":7},{"$f":"IF(AT92>4,RIGHT(AS92,LEN(AS92)-FIND(\"!\",AS92)),)","v":"G8"},{"$f":"IF(AT92>4,RIGHT(AS92,LEN(AS92)-FIND(\"!\",AS92)-1),)","v":"8"}]
[null,"[2.93]","[93]",null,{"$f":"ROW()","v":93},{"$f":"R93","v":"Biomasse-Strom"},{"$f":"S93","v":"GWh/a"},{"$f":"T93*H$34/T$34","v":0},{"$f":"'7.Extradaten'!G9","v":0},{"$f":"IF(AV93=0,\"\",HYPERLINK(\"[\"&J$3&\".xlsm]'\"&MID(AS93,3,20),\"[\"&AT93&\".\"&AV93&\"]\"))","v":"[7.9]"},0,{"$f":"M93","v":0},{"$f":"V93*M$15/V$15","v":0},null,null,null,{"$f":"ROW()","v":93},"Biomasse-Strom","GWh/a",{"$f":"IFERROR(AC93,AK93)","v":54771.878206082576},{"$f":"IFERROR(V93/T93,U$6)","v":0.10793860268504459},{"$f":"IFERROR(AE93,AM93)","v":5912},{"$f":"HYPERLINK(IFERROR(AF93,AN93),IFERROR(AG93,AO93))","v":"[S.2.185]"},null,null,null,null,282,54771.878206082576,{"$error":"#REF!"},5912,"[_S.xlsx]'2. Erneuerbare'!D185","[S.2.185]","",{"$f":"INDIRECT($AB$3&Z$3&$AB93)","v":""},null,54771.878206082576,{"$error":"#REF!"},5912,"[_S.xlsx]'2. Erneuerbare'!D185","[S.2.185]","","",null,"='7.Extradaten'!G9",7,"G9","9"]

{"sheet":"2.WindOnshore","index":3,"n_rows":31,"n_cols":99,"rows_kept":31,"cut":false,"hidden":true,"merged":[[6,16,6,18],[22,6,22,7],[22,8,22,9],[4,6,4,10],[5,6,5,7],[6,12,6,15]]}
[null,null,null,"D",null,null,0,1,2,0,1,null,null,null,"[",{"$f":"BO1","v":"2."},"]",null,null,null,null,null,null,null,null,null,null,{"$f":"\"I_!\"","v":"I_!"},"F","L","N","C",null,"E","B","K",{"$f":"SUBSTITUTE(ADDRESS(1,COLUMN(),4),1,)","v":"AK"},{"$f":"\"IL_!\"","v":"IL_!"},"B","C","D","E","F","G","H","[L.xlsx]","L.",null,"[","]",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"EB n.Quellen>>","Bilanz:",0,null,null,null,null,null,null,null,"Vorlagen>>>",{"$f":"BM1&BO1","v":{"$error":"#VALUE!"}},{"$f":"MID(BN1,1,1)&\".\"","v":{"$error":"#VALUE!"}},{"$f":"MID(BQ1,FIND(\"[\",BQ1)+1,FIND(\"xlsx\",BQ1)-FIND(\"[\",BQ1)-2)","v":{"$error":"#VALUE!"}},{"$f":"LEFT(BP1,FIND(\".\",BP1))","v":"2."},{"$f":"MID(BQ1,FIND(\"]\",BQ1)+1,255)","v":"2.WindOnshore"},{"$f":"CELL(\"dateiname\",BQ1)","v":"C:\\Users\\schmi\\Documents\\_wattweg2008\\Veranstaltungen_2024\\240828WorkshopRegionalplaner\\Arbeitsordner200822m\\[P000100-D.H2i-L..xlsm]2.WindOnshore"},null,null,null,null,null,null,"D","[","]","[D.xlsx]",{"$f":"\"[\"&BN1&\"xlsx]\"","v":{"$error":"#VALUE!"}},null,{"$f":"BM1&BO1&\" - \"","v":{"$error":"#VALUE!"}},{"$f":"'0.Leitfaden'!#REF!&\" \"&'0.Leitfaden'!#REF!&\" 100%EE (\"&'0.Leitfaden'!#REF!&\")\"","v":{"$error":"#REF!"}},null,null,{"$f":"Versionen!A1","v":"240826e"},{"$f":"TEXT(TODAY(),\"tt.MM.jjjj\")","v":"27.08.2024"},{"$f":"TEXT(NOW(),\"hh:mm\")","v":"13:04"},{"$f":"\"100prosimP (\"&BN1&\".xlsx, V.\"&CH1&\")   -   \"&CI1&\"  \"&CJ1","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"09.01"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"CK1","v":{"$error":"#VALUE!"}},null,"•"]
[null,null,null,{"$f":"BM1&BP1&\" - \"&'1.Ansicht'!BF3","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,"https://geoportal.bayern.de/energieatlas-karten/?wicket-crypt=lp19lhhy5QM "]
[null,{"$f":"O$1&P$1&D4&Q$1","v":"[2.4]"},{"$f":"O$1&D4&Q$1","v":"[4]"},{"$f":"ROW()","v":4}]
[null,"[2.5]","[5]",{"$f":"ROW()","v":5},"Wind onshore",null,{"$f":"G23","v":"L."}]
[null,"[2.6]","[6]",{"$f":"ROW()","v":6},null,"Optionswahl:","                Status:",null,2,"Ziel:  ",1]
[null,{"$f":"Z$2&AA$2&D7&AB$2","v":"7"},{"$f":"Z$2&D7&AB$2","v":"7"},{"$f":"ROW()","v":7},null,"gewählt:",{"$f":"IF($I6=0,$M$2,\"\")","v":""},{"$f":"IF($I6=H8,$M$2,\"\")","v":""},{"$f":"IF($I6=I8,$M$2,\"\")","v":"•"},{"$f":"IF($K6=0,$M$2,\"\")","v":""},{"$f":"IF($K6=K8,$M$2,\"\")","v":"•"},null,{"$f":"\"Standard \"&'5.Kenndaten'!H9&\".\"&'5.Kenndaten'!J10","v":"Standard L."},null,null,null,{"$f":"'5.Kenndaten'!F13","v":"D.H2i"}]
[null,"[2.8]","[8]",{"$f":"ROW()","v":8},null,null,"0 Standard",1,2,"0 Standard",1,null,"Status",null,"Ziel",null,"Status",null,"Ziel"]
[null,"[2.9]","[9]",{"$f":"ROW()","v":9},"Windstrom onshore",{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"M9","v":{"$error":"#REF!"}},30.125,{"$f":"I10*I12/1000","v":{"$error":"#REF!"}},{"$f":"O9","v":{"$error":"#REF!"}},{"$f":"K12*K10/1000","v":{"$error":"#REF!"}},null,{"$f":"Q9*'1.Ansicht'!#REF!/1000","v":{"$error":"#REF!"}},{"$f":"C9&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"S9*'1.Ansicht'!#REF!/1000","v":{"$error":"#REF!"}},{"$f":"C9&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"O$1&P$1&D10&Q$1","v":"[2.10]"},{"$f":"O$1&D10&Q$1","v":"[10]"},{"$f":"ROW()","v":10},"Flächenertrag Windpark onshore ","MWh/ha/a",{"$f":"M10","v":{"$error":"#REF!"}},{"$f":"H9*1000/H12","v":{"$error":"#REF!"}},{"$f":"$G10*I11%","v":{"$error":"#REF!"}},{"$f":"O10","v":{"$error":"#REF!"}},{"$f":"J10*K11%","v":{"$error":"#REF!"}},null,{"$f":"Q10","v":{"$error":"#REF!"}},{"$f":"C10","v":"[10]"},{"$f":"S10","v":{"$error":"#REF!"}},{"$f":"C10","v":"[10]"},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,"[2.11]","[11]",{"$f":"ROW()","v":11},"(relativ zum Standard)","%",{"$f":"G10/G10%","v":{"$error":"#REF!"}},{"$f":"H10/G10%","v":{"$error":"#REF!"}},{"$f":"G11","v":{"$error":"#REF!"}},{"$f":"J10/J10%","v":{"$error":"#REF!"}},{"$f":"IF(I6=1,H11,IF(I6=2,I11,G11))","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,"Was ist mit K10? Hsk 08.12.2019"]
[null,"[2.12]","[12]",{"$f":"ROW()","v":12},"Beanspruchte Windparkfläche (absolut)","ha",{"$f":"M12","v":{"$error":"#REF!"}},{"$f":"H16*H15","v":{"$error":"#REF!"}},{"$f":"I16*I15","v":{"$error":"#REF!"}},{"$f":"O12","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!*'2.WindOnshore'!K13%","v":{"$error":"#REF!"}},null,{"$f":"M9/M10*1000","v":{"$error":"#REF!"}},{"$f":"C9&C10","v":"[9][10]"},{"$f":"J9/J10*1000","v":{"$error":"#REF!"}},{"$f":"C9&C10","v":"[9][10]"},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,"[2.13]","[13]",{"$f":"ROW()","v":13},"(relativ zur Gebietsfläche)","%",{"$f":"M13","v":{"$error":"#REF!"}},{"$f":"H12/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"I12/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"O13","v":{"$error":"#REF!"}},0,null,{"$f":"M12/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C12&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"O12/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C12&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"Q12/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},null,{"$f":"S12/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C12&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,"[2.14]","[14]",{"$f":"ROW()","v":14},"(relativ zur Landwirtschaftsfläche)","%",{"$f":"M14","v":{"$error":"#REF!"}},{"$f":"H12/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"I12/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"O14","v":{"$error":"#REF!"}},{"$f":"K12/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},null,{"$f":"M12/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C12&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"O12/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C12&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"Q12/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},null,{"$f":"S12/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C12&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,"[2.15]","[15]",{"$f":"ROW()","v":15},"Spezifischer Flächenbedarf","ha/MW",{"$f":"M15","v":{"$error":"#REF!"}},{"$f":"$G15","v":{"$error":"#REF!"}},{"$f":"$G15","v":{"$error":"#REF!"}},{"$f":"O15","v":{"$error":"#REF!"}},{"$f":"O15","v":{"$error":"#REF!"}},null,{"$f":"Q15","v":{"$error":"#REF!"}},{"$f":"C15","v":"[15]"},{"$f":"S15","v":{"$error":"#REF!"}},{"$f":"C15","v":"[15]"},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,"[2.16]","[16]",{"$f":"ROW()","v":16},"Install.Leistung Wind onshore","MW ",{"$f":"G12/G15","v":{"$error":"#REF!"}},16.7,0,{"$f":"J12/J15","v":{"$error":"#REF!"}},{"$f":"K12/K15","v":{"$error":"#REF!"}},null,{"$f":"M12/M15","v":{"$error":"#REF!"}},{"$f":"C12&C15","v":"[12][15]"},{"$f":"O12/O15","v":{"$error":"#REF!"}},{"$f":"C12&C15","v":"[12][15]"},{"$f":"Q12/Q15","v":{"$error":"#REF!"}},null,{"$f":"S12/S15","v":{"$error":"#REF!"}},{"$f":"C12&C15","v":"[12][15]"}]
[null,"[2.17]","[17]",{"$f":"ROW()","v":17},"Anzahl Großwindanlagen",null,null,7,null,null,{"$f":"K16/K18","v":{"$error":"#REF!"}}]
[null,{"$f":"O$1&P$1&D18&Q$1","v":"[2.18]"},{"$f":"O$1&D18&Q$1","v":"[18]"},{"$f":"ROW()","v":18},"Anlagen-Nennleistung Durchschnitt","MW",null,{"$f":"H16/H17","v":2.3857142857142857},{"$f":"I16/I17","v":{"$error":"#DIV/0!"}},null,5]
[null,"[2.19]","[19]",{"$f":"ROW()","v":19}]
[null,"[2.20]","[20]",{"$f":"ROW()","v":20}]
[null,"[2.21]","[21]",{"$f":"ROW()","v":21}]
[null,"[2.22]","[22]",{"$f":"ROW()","v":22}]
[null,{"$f":"O$1&P$1&D23&Q$1","v":"[2.23]"},{"$f":"O$1&D23&Q$1","v":"[23]"},{"$f":"ROW()","v":23},"Gemäß Optionsauswahl:",null,{"$f":"'5.Kenndaten'!H9&\".\"&'5.Kenndaten'!J10","v":"L."},null,{"$f":"'5.Kenndaten'!F13","v":"D.H2i"}]
[null,"[2.24]","[24]",{"$f":"ROW()","v":24},null,null,"Status","Ziel  ","Status","Ziel"]
[null,"[2.25]","[25]",{"$f":"ROW()","v":25},"Windstrom onshore","GWh/a",{"$f":"IF(I6=1,H9,IF(I6=2,I9,G9))","v":{"$error":"#REF!"}},{"$f":"IF(K6=1,K9,J9)","v":{"$error":"#REF!"}},{"$f":"Q9","v":{"$error":"#REF!"}},{"$f":"S9","v":{"$error":"#REF!"}},{"$f":"C9","v":"[9]"}]
[null,"[2.26]","[26]",{"$f":"ROW()","v":26},"Flächenertrag Windpark onshore ",{"$f":"F10","v":"MWh/ha/a"},{"$f":"IF(I$6=1,H10,IF(I$6=2,I10,G10))","v":{"$error":"#REF!"}},{"$f":"IF(K$6=1,K10,J10)","v":{"$error":"#REF!"}},{"$f":"Q10","v":{"$error":"#REF!"}},{"$f":"S10","v":{"$error":"#REF!"}},{"$f":"C10","v":"[10]"}]
[null,"[2.27]","[27]",{"$f":"ROW()","v":27},"Windparkfläche rel. zu Gebietsfläche","%",{"$f":"IF(I$6=1,H13,IF(I$6=2,I13,G13))","v":{"$error":"#REF!"}},{"$f":"IF(K$6=1,K13,J13)","v":0},{"$f":"Q13","v":{"$error":"#REF!"}},{"$f":"S13","v":{"$error":"#REF!"}},{"$f":"C13","v":"[13]"}]
[null,"[2.28]","[28]",{"$f":"ROW()","v":28},"Installierte Generatorleistung","MW",{"$f":"IF(I$6=1,H16,IF(I$6=2,I16,G16))","v":0},{"$f":"IF(K$6=1,K16,J16)","v":{"$error":"#REF!"}},{"$f":"Q16","v":{"$error":"#REF!"}},{"$f":"S16","v":{"$error":"#REF!"}},{"$f":"C16","v":"[16]"}]
[null,null,null,null,{"$f":"E17","v":"Anzahl Großwindanlagen"},null,{"$f":"IF(I$6=1,H17,IF(I$6=2,I17,G17))","v":0},{"$f":"IF(K$6=1,K17,J17)","v":{"$error":"#REF!"}},{"$f":"Q17","v":0},{"$f":"S17","v":0},{"$f":"C17","v":"[17]"}]
[null,"[2.30]","[30]",{"$f":"ROW()","v":30}]
[null,"[2.31]","[31]",{"$f":"ROW()","v":31},"Deckungsgrad Bruttostrom","%",null,{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]

{"sheet":"3.SolarDach","index":4,"n_rows":48,"n_cols":99,"rows_kept":48,"cut":false,"hidden":true,"merged":[[6,16,6,18],[4,6,4,10],[30,6,30,7],[30,8,30,9],[5,6,5,7],[6,12,6,15]]}
[null,null,null,"D",null,null,0,1,2,0,1,null,null,null,"[",{"$f":"BO1","v":"3."},"]",null,null,null,null,null,null,null,null,null,null,{"$f":"\"I_!\"","v":"I_!"},"F","L","N","C",null,"E","B","K",{"$f":"SUBSTITUTE(ADDRESS(1,COLUMN(),4),1,)","v":"AK"},{"$f":"\"IL_!\"","v":"IL_!"},"B","C","D","E","F","G","H","[L.xlsx]","L.",null,"[","]",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"EB n.Quellen>>","Bilanz:",0,null,null,null,null,null,null,null,"Vorlagen>>>",{"$f":"BM1&BO1","v":{"$error":"#VALUE!"}},{"$f":"MID(BN1,1,1)&\".\"","v":{"$error":"#VALUE!"}},{"$f":"MID(BQ1,FIND(\"[\",BQ1)+1,FIND(\"xlsx\",BQ1)-FIND(\"[\",BQ1)-2)","v":{"$error":"#VALUE!"}},{"$f":"LEFT(BP1,FIND(\".\",BP1))","v":"3."},{"$f":"MID(BQ1,FIND(\"]\",BQ1)+1,255)","v":"3.SolarDach"},{"$f":"CELL(\"dateiname\",BQ1)","v":"C:\\Users\\schmi\\Documents\\_wattweg2008\\Veranstaltungen_2024\\240828WorkshopRegionalplaner\\Arbeitsordner200822m\\[P000100-D.H2i-L..xlsm]3.SolarDach"},null,null,null,null,null,null,"D","[","]","[D.xlsx]",{"$f":"\"[\"&BN1&\"xlsx]\"","v":{"$error":"#VALUE!"}},null,{"$f":"BM1&BO1&\" - \"","v":{"$error":"#VALUE!"}},{"$f":"'0.Leitfaden'!#REF!&\" \"&'0.Leitfaden'!#REF!&\" 100%EE (\"&'0.Leitfaden'!#REF!&\")\"","v":{"$error":"#REF!"}},null,null,{"$f":"Versionen!A1","v":"240826e"},{"$f":"TEXT(TODAY(),\"tt.MM.jjjj\")","v":"27.08.2024"},{"$f":"TEXT(NOW(),\"hh:mm\")","v":"13:04"},{"$f":"\"100prosimP (\"&BN1&\".xlsx, V.\"&CH1&\")   -   \"&CI1&\"  \"&CJ1","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"09.01"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"CK1","v":{"$error":"#VALUE!"}},null,"•",null,null,null,null,null,null,"?>",null,null,null,null,null,"[","3.","]"]
[null,null,null,{"$f":"BM1&BP1&\" - \"&'1.Ansicht'!BF3","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,"https://geoportal.bayern.de/energieatlas-karten/?wicket-crypt=lp19lhhy5QM "]
[null,{"$f":"Z$2&AA$2&D4&AB$2","v":"[3.4]"},{"$f":"Z$2&D4&AB$2","v":"[4]"},{"$f":"ROW()","v":4}]
[null,"[3.5]","[5]",{"$f":"ROW()","v":5},"Solarenergie vom Dach",null,{"$f":"G31","v":"L."}]
[null,null,null,null,null,"Optionswahl:","                Status:",null,1,"Ziel: ",0]
[null,"[3.7]","[7]",{"$f":"ROW()","v":7},null,"gewählt:",{"$f":"IF($I6=0,$M$2,\"\")","v":""},{"$f":"IF($I6=H8,$M$2,\"\")","v":"•"},{"$f":"IF($I6=I8,$M$2,\"\")","v":""},{"$f":"IF($K6=0,$M$2,\"\")","v":"•"},{"$f":"IF($K6=K8,$M$2,\"\")","v":""},null,{"$f":"\"Standard \"&'5.Kenndaten'!H9&\".\"&'5.Kenndaten'!J10","v":"Standard L."},null,null,null,{"$f":"'5.Kenndaten'!F13","v":"D.H2i"}]
[null,"[3.8]","[8]",{"$f":"ROW()","v":8},null,null,"0 Standard",1,2,"0 Standard",1,null,"Status",null,"Ziel",null,"Status",null,"Ziel"]
[null,"[3.9]","[9]",{"$f":"ROW()","v":9},"Strom"]
[null,"[3.10]","[10]",{"$f":"ROW()","v":10},"Stromaufkommen PV-Anlagen","GWh/a",{"$f":"M10","v":{"$error":"#REF!"}},12,{"$f":"I12*I11/1000","v":{"$error":"#REF!"}},{"$f":"O10","v":{"$error":"#REF!"}},{"$f":"K12*K11/1000","v":{"$error":"#REF!"}},null,{"$f":"Q10*'1.Ansicht'!#REF!/1000","v":{"$error":"#REF!"}},{"$f":"C10&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"S10*'1.Ansicht'!#REF!/1000","v":{"$error":"#REF!"}},{"$f":"C10&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,"[3.11]","[11]",{"$f":"ROW()","v":11},"Flächenertrag Dach-PV-Anlagen","MWh/ha/a",{"$error":"#REF!"},{"$f":"H15/H17*10","v":{"$error":"#REF!"}},{"$f":"I15/I17*10","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"J11","v":{"$error":"#REF!"}},null,{"$f":"Q11","v":{"$error":"#REF!"}},{"$f":"C11","v":"[11]"},{"$f":"S11","v":{"$error":"#REF!"}},{"$f":"C11","v":"[11]"},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,"[3.12]","[12]",{"$f":"ROW()","v":12},"Beanspruchte Dachfläche (absolut)","ha",{"$error":"#REF!"},{"$f":"H10/H11*1000","v":{"$error":"#REF!"}},{"$f":"I18*I17/10","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"K13*'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},null,{"$f":"M10/M11*1000","v":{"$error":"#REF!"}},{"$f":"C10&C11","v":"[10][11]"},{"$f":"O10/O11*1000","v":{"$error":"#REF!"}},{"$f":"C10&C11","v":"[10][11]"},{"$f":"Q10*1000/Q11","v":{"$error":"#REF!"}},{"$f":"'[1]1. Flächen'!$I$34","v":195708.05887181088},{"$f":"S10*1000/S11","v":{"$error":"#REF!"}},{"$f":"C10&C11","v":"[10][11]"}]
[null,"[3.13]","[13]",{"$f":"ROW()","v":13},"(relativ zur Gebäude&Freifläche)","%",{"$error":"#REF!"},{"$f":"H12/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"I12/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$error":"#REF!"},4.5,null,{"$f":"M12/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C12&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"O12/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C12&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"Q12/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},null,{"$f":"S12/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C12&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,"[3.14]","[14]",{"$f":"ROW()","v":14},"(relativ zur solar genutzten Dachfläche)","%",{"$error":"#REF!"},{"$f":"H12/H$28%","v":{"$error":"#REF!"}},{"$f":"I12/I$28%","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"K12/K$28%","v":{"$error":"#REF!"}},null,{"$f":"M12/M$28%","v":{"$error":"#REF!"}},{"$f":"C12&C$28","v":"[12][28]"},{"$f":"O12/O$28%","v":{"$error":"#REF!"}},{"$f":"C12&C$28","v":"[12][28]"},{"$f":"Q12/Q$28%","v":{"$error":"#REF!"}},null,{"$f":"S12/S$28%","v":{"$error":"#REF!"}},{"$f":"C12&C$28","v":"[12][28]"}]
[null,"[3.15]","[15]",{"$f":"ROW()","v":15},"Vollbetriebsstunden (=Solarstrahlung)","h/a",{"$error":"#REF!"},{"$f":"H10*1000/H18","v":916.03053435114509},{"$f":"$G15*I16%","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"J15*K16%","v":{"$error":"#REF!"}},null,{"$f":"Q15","v":{"$error":"#REF!"}},{"$f":"C15","v":"[15]"},{"$f":"S15","v":{"$error":"#REF!"}},{"$f":"C15","v":"[15]"},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,"[3.16]","[16]",{"$f":"ROW()","v":16},"(relativ zum Standard)","%",{"$f":"G15/G15%","v":{"$error":"#REF!"}},{"$f":"H15/G15%","v":{"$error":"#REF!"}},{"$f":"919/G15%","v":{"$error":"#REF!"}},{"$f":"J15/J15%","v":{"$error":"#REF!"}},{"$f":"IF(I6=1,H16,IF(I6=2,I16,G16))","v":{"$error":"#REF!"}}]
[null,"[3.17]","[17]",{"$f":"ROW()","v":17},"Spezifischer Flächenbedarf PV-Module","m2/kWp",{"$f":"M17","v":{"$error":"#REF!"}},{"$f":"$G17","v":{"$error":"#REF!"}},{"$f":"$G17","v":{"$error":"#REF!"}},{"$f":"O17","v":{"$error":"#REF!"}},{"$f":"J17","v":{"$error":"#REF!"}},null,{"$f":"Q17","v":{"$error":"#REF!"}},{"$f":"C17","v":"[17]"},{"$f":"S17","v":{"$error":"#REF!"}},{"$f":"C17","v":"[17]"},{"$f":"Q15/Q11*10","v":{"$error":"#REF!"}},null,{"$f":"S15/S11*10","v":{"$error":"#REF!"}},{"$f":"C11&C15","v":"[11][15]"},{"$f":"'[2]1.'!$A$155&\", \"&'[2]1.'!$A$159","v":"D.1.155, D.1.159"}]
[null,"[3.18]","[18]",{"$f":"ROW()","v":18},"Installierte PV-Leistung","MWp ",{"$f":"G10/G15*1000","v":{"$error":"#REF!"}},13.1,{"$f":"13.1*9371/11679","v":10.511182464252075},{"$f":"J10/J15*1000","v":{"$error":"#REF!"}},{"$f":"K12/K17*10","v":{"$error":"#REF!"}},null,{"$f":"M10/M15*1000","v":{"$error":"#REF!"}},{"$f":"C10&C15","v":"[10][15]"},{"$f":"O10/O15*1000","v":{"$error":"#REF!"}},{"$f":"C10&C15","v":"[10][15]"},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!B10","v":"[1.10]"},{"$f":"Q10/Q15*1000","v":{"$error":"#REF!"}},{"$f":"S10/S15*1000","v":{"$error":"#REF!"}}]
[null,{"$f":"Z$2&AA$2&D19&AB$2","v":"[3.19]"},{"$f":"Z$2&D19&AB$2","v":"[19]"},{"$f":"ROW()","v":19},"pro Einwohner","kWp/Pers.",{"$f":"G18*1000/'0.Leitfaden'!#REF!","v":{"$error":"#REF!"}},{"$f":"H18*1000/'0.Leitfaden'!#REF!","v":{"$error":"#REF!"}},{"$f":"I18*1000/'0.Leitfaden'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,{"$f":"Q18*1000/'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"Z$2&AA$2&D20&AB$2","v":"[3.20]"},{"$f":"Z$2&D20&AB$2","v":"[20]"},{"$f":"ROW()","v":20},"pro ha Bodenfläche","kWp/ha",{"$f":"G18*1000/'0.Leitfaden'!#REF!","v":{"$error":"#REF!"}},{"$f":"H18*1000/'0.Leitfaden'!#REF!","v":{"$error":"#REF!"}},{"$f":"I18*1000/'0.Leitfaden'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,{"$f":"Q18*1000/'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,"[3.21]","[21]",{"$f":"ROW()","v":21},"Wärme"]
[null,"[3.22]","[22]",{"$f":"ROW()","v":22},"Wärmeaufkommen Solarkollektoren",{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"M22","v":{"$error":"#REF!"}},{"$f":"$G22","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"O22","v":{"$error":"#REF!"}},{"$f":"J22","v":{"$error":"#REF!"}},null,{"$f":"Q22*'1.Ansicht'!#REF!/1000","v":{"$error":"#REF!"}},{"$f":"C22&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"S22*'1.Ansicht'!#REF!/1000","v":{"$error":"#REF!"}},{"$f":"C22&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,"[3.23]","[23]",{"$f":"ROW()","v":23},"Flächenertrag Solarthermie","MWh/ha/a",{"$f":"M23","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O23","v":{"$error":"#REF!"}},{"$f":"J23","v":{"$error":"#REF!"}},null,{"$f":"Q23","v":{"$error":"#REF!"}},{"$f":"C23","v":"[23]"},{"$f":"S23","v":{"$error":"#REF!"}},{"$f":"C23","v":"[23]"},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,"[3.24]","[24]",{"$f":"ROW()","v":24},"Beanspruchte Dachfläche (absolut)","ha",{"$f":"M24","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O24","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,{"$f":"M22/M23*1000","v":{"$error":"#REF!"}},{"$f":"C22&C23","v":"[22][23]"},{"$f":"J22/J23*1000","v":{"$error":"#REF!"}},{"$f":"C22&C23","v":"[22][23]"},{"$f":"Q22*1000/Q23","v":{"$error":"#REF!"}},{"$f":"'[1]1. Flächen'!$I$34","v":195708.05887181088},{"$f":"S22*1000/S23","v":{"$error":"#REF!"}},{"$f":"C22&C23","v":"[22][23]"}]
[null,"[3.25]","[25]",{"$f":"ROW()","v":25},"(relativ zur Gebäude&Freifläche)","%",{"$f":"M25","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O25","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,{"$f":"M24/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C24&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"O24/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C24&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"Q24/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},null,{"$f":"S24/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C24&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,"[3.26]","[26]",{"$f":"ROW()","v":26},"(relativ zur solar genutzten Dachfläche)","%",{"$f":"M26","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O26","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,{"$f":"M24/M$28%","v":{"$error":"#REF!"}},{"$f":"C24&C$28","v":"[24][28]"},{"$f":"O24/O$28%","v":{"$error":"#REF!"}},{"$f":"C24&C$28","v":"[24][28]"},{"$f":"Q24/Q28%","v":{"$error":"#REF!"}},{"$f":"R24/R28%","v":{"$error":"#DIV/0!"}},{"$error":"#REF!"},{"$f":"C24&C28","v":"[24][28]"}]
[null,"[3.27]","[27]",{"$f":"ROW()","v":27},"Dachflächen "]
[null,null,"[28]",{"$f":"ROW()","v":28},"Solar genutzte Dachflächen","ha",{"$f":"G24+G12","v":{"$error":"#REF!"}},{"$f":"H24+H12","v":{"$error":"#REF!"}},{"$f":"I24+I12","v":{"$error":"#REF!"}},{"$f":"J24+J12","v":{"$error":"#REF!"}},{"$f":"K24+K12","v":{"$error":"#REF!"}},null,{"$f":"M24+M12","v":{"$error":"#REF!"}},null,{"$f":"O24+O12","v":{"$error":"#REF!"}},null,{"$f":"Q12+Q24","v":{"$error":"#REF!"}},null,{"$f":"S12+S24","v":{"$error":"#REF!"}},{"$f":"C22&C24","v":"[22][24]"},{"$f":"Q24+Q12","v":{"$error":"#REF!"}},{"$f":"S24+S12","v":{"$error":"#REF!"}}]
[null,{"$f":"Z$2&AA$2&D29&AB$2","v":"[3.29]"},"[29]",{"$f":"ROW()","v":29},"(relativ zur Gebäude&Freifläche)","%",{"$f":"M29","v":{"$error":"#REF!"}},{"$f":"H28/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"I28/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"O29","v":{"$error":"#REF!"}},{"$f":"K28/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},null,{"$f":"M28/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C28&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"O28/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C28&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"Q28/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},null,{"$f":"S28/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C28&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"Z$2&AA$2&D30&AB$2","v":"[3.30]"},"[30]",{"$f":"ROW()","v":30}]
[null,{"$f":"O$1&P$1&D31&Q$1","v":"[3.31]"},{"$f":"O$1&D31&Q$1","v":"[31]"},{"$f":"ROW()","v":31},"Gemäß Optionsauswahl:",null,{"$f":"'5.Kenndaten'!H9&\".\"&'5.Kenndaten'!J10","v":"L."},null,{"$f":"'5.Kenndaten'!F13","v":"D.H2i"}]
[null,{"$f":"Z$2&AA$2&D32&AB$2","v":"[3.32]"},"[32]",{"$f":"ROW()","v":32},null,null,"Status:","Ziel:  ","Status:","Ziel:  "]
[null,{"$f":"Z$2&AA$2&D33&AB$2","v":"[3.33]"},"[33]",{"$f":"ROW()","v":33},"Solarstrom vom Dach gem.Optionswahl: ","GWh/a",{"$f":"IF(I$6=1,H10,IF(I$6=2,I10,G10))","v":12},{"$f":"IF(K$6=1,K10,J10)","v":{"$error":"#REF!"}},{"$f":"Q10","v":{"$error":"#REF!"}},{"$f":"S10","v":{"$error":"#REF!"}},{"$f":"C10","v":"[10]"}]
[null,{"$f":"O$1&P$1&D34&Q$1","v":"[3.34]"},{"$f":"O$1&D34&Q$1","v":"[34]"},{"$f":"ROW()","v":34},"Solardachfläche rel. zu Geb.&Freifläche","%",{"$f":"IF(I$6=1,H29,IF(I$6=2,I29,G29))","v":{"$error":"#REF!"}},{"$f":"IF(K$6=1,K29,J29)","v":{"$error":"#REF!"}},{"$f":"Q29","v":{"$error":"#REF!"}},{"$f":"S29","v":{"$error":"#REF!"}},{"$f":"C29","v":"[29]"}]
[null,"[3.35]","[35]",{"$f":"ROW()","v":35},"Installierte PV-Leistung","MWp ",{"$f":"IF(I$6=1,H18,IF(I$6=2,I18,G18))","v":13.1},{"$f":"IF(K$6=1,K18,J18)","v":{"$error":"#REF!"}},{"$f":"Q18","v":{"$error":"#REF!"}},{"$f":"S18","v":{"$error":"#REF!"}},{"$f":"C18","v":"[18]"}]
[null,{"$f":"Z$2&AA$2&D36&AB$2","v":"[3.36]"},{"$f":"Z$2&D36&AB$2","v":"[36]"},{"$f":"ROW()","v":36}]
[null,{"$f":"Z$2&AA$2&D37&AB$2","v":"[3.37]"},{"$f":"Z$2&D37&AB$2","v":"[37]"},{"$f":"ROW()","v":37},"Deckungsgrad Bruttostrom Solidar","%",null,{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"Z$2&AA$2&D38&AB$2","v":"[3.38]"},{"$f":"Z$2&D38&AB$2","v":"[38]"},{"$f":"ROW()","v":38}]
[]
[null,"[3.40]","[40]",{"$f":"ROW()","v":40},"Nebenrechnung zur Abschätzung der Anteile Dach / Freifläche proportional zur Basisregion:",null,null,null,null,"https://geoportal.bayern.de/energieatlas-karten/?wicket-crypt=lp19lhhy5QM "]
[null,{"$f":"Z$2&AA$2&D41&AB$2","v":"[3.41]"},{"$f":"Z$2&D41&AB$2","v":"[41]"},{"$f":"ROW()","v":41},"Einspeisung PV insgesamt L+S","GWh/a",null,{"$f":"310.5+31.3","v":341.8},null,null,null,null,null,null,null,null,{"$f":"Q10+'4.SolarFrei'!Q9","v":{"$error":"#REF!"}}]
[null,{"$f":"Z$2&AA$2&D42&AB$2","v":"[3.42]"},{"$f":"Z$2&D42&AB$2","v":"[42]"},{"$f":"ROW()","v":42},"Einspeisung PV ant. Dach Bayern","%",null,{"$f":"Q42","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,{"$f":"Q10/Q41%","v":{"$error":"#REF!"}}]
[null,{"$f":"Z$2&AA$2&D43&AB$2","v":"[3.43]"},{"$f":"Z$2&D43&AB$2","v":"[43]"},{"$f":"ROW()","v":43},"Einspeisung PV Dach L+S","GWh/a",null,{"$f":"H41*H42%","v":{"$error":"#REF!"}}]
[null,{"$f":"Z$2&AA$2&D44&AB$2","v":"[3.44]"},{"$f":"Z$2&D44&AB$2","v":"[44]"},{"$f":"ROW()","v":44},"Einspeisung PV Dach Freiflächen","GWh/a",null,{"$f":"H41-H43","v":{"$error":"#REF!"}}]
[null,"[3.45]","[45]",{"$f":"ROW()","v":45},"installierte PV-Leistung insgesamt L+S","MWp",null,{"$f":"316+38.2","v":354.2},null,null,null,null,null,null,null,null,{"$f":"Q18+'4.SolarFrei'!Q18","v":{"$error":"#REF!"}}]
[null,"[3.46]","[46]",{"$f":"ROW()","v":46},"Install. PV-Leistung ant. Dach Bayern ","%",null,{"$f":"Q46","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,{"$f":"Q18/Q45%","v":{"$error":"#REF!"}}]
[null,"[3.47]","[47]",{"$f":"ROW()","v":47},"Insatllierte PV-Leistung Dach L+S","MWp",null,{"$f":"H45*H46%","v":{"$error":"#REF!"}}]
[null,"[3.48]","[48]",{"$f":"ROW()","v":48},"Insatllierte PV-Leistung Freiflächen","MWp",null,{"$f":"H45-H47","v":{"$error":"#REF!"}}]

{"sheet":"4.SolarFrei","index":5,"n_rows":29,"n_cols":99,"rows_kept":29,"cut":false,"hidden":true,"merged":[[5,6,5,7],[6,12,6,15],[6,16,6,18],[22,6,22,7],[22,8,22,9]]}
[null,null,null,"D",null,null,0,1,2,0,1,null,null,null,"[",{"$f":"BO1","v":"4."},"]",null,null,null,null,null,null,null,null,null,null,{"$f":"\"I_!\"","v":"I_!"},"F","L","N","C",null,"E","B","K",{"$f":"SUBSTITUTE(ADDRESS(1,COLUMN(),4),1,)","v":"AK"},{"$f":"\"IL_!\"","v":"IL_!"},"B","C","D","E","F","G","H","[L.xlsx]","L.",null,"[","]",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"EB n.Quellen>>","Bilanz:",0,null,null,null,null,null,null,null,"Vorlagen>>>",{"$f":"BM1&BO1","v":{"$error":"#VALUE!"}},{"$f":"MID(BN1,1,1)&\".\"","v":{"$error":"#VALUE!"}},{"$f":"MID(BQ1,FIND(\"[\",BQ1)+1,FIND(\"xlsx\",BQ1)-FIND(\"[\",BQ1)-2)","v":{"$error":"#VALUE!"}},{"$f":"LEFT(BP1,FIND(\".\",BP1))","v":"4."},{"$f":"MID(BQ1,FIND(\"]\",BQ1)+1,255)","v":"4.SolarFrei"},{"$f":"CELL(\"dateiname\",BQ1)","v":"C:\\Users\\schmi\\Documents\\_wattweg2008\\Veranstaltungen_2024\\240828WorkshopRegionalplaner\\Arbeitsordner200822m\\[P000100-D.H2i-L..xlsm]4.SolarFrei"},null,null,null,null,null,null,"D","[","]","[D.xlsx]",{"$f":"\"[\"&BN1&\"xlsx]\"","v":{"$error":"#VALUE!"}},null,{"$f":"BM1&BO1&\" - \"","v":{"$error":"#VALUE!"}},{"$f":"'0.Leitfaden'!#REF!&\" \"&'0.Leitfaden'!#REF!&\" 100%EE (\"&'0.Leitfaden'!#REF!&\")\"","v":{"$error":"#REF!"}},null,null,{"$f":"Versionen!A1","v":"240826e"},{"$f":"TEXT(TODAY(),\"tt.MM.jjjj\")","v":"27.08.2024"},{"$f":"TEXT(NOW(),\"hh:mm\")","v":"13:04"},{"$f":"\"100prosimP (\"&BN1&\".xlsx, V.\"&CH1&\")   -   \"&CI1&\"  \"&CJ1","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"09.01"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"CK1","v":{"$error":"#VALUE!"}},null,"•",null,null,null,null,null,null,"?>",null,null,null,null,null,"[","4.","]"]
[null,null,null,{"$f":"BM1&BP1&\" - \"&'1.Ansicht'!BF3","v":{"$error":"#VALUE!"}}]
[null,{"$f":"Z$2&AA$2&D4&AB$2","v":"[4.4]"},{"$f":"Z$2&D4&AB$2","v":"[4]"},{"$f":"ROW()","v":4}]
[null,"[4.5]","[5]",{"$f":"ROW()","v":5},"Solarenergie von Freiflächen"]
[null,"[4.6]","[6]",{"$f":"ROW()","v":6},null,"Optionswahl:","                Status:",null,1,"Ziel:  ",1]
[null,"[4.7]","[7]",{"$f":"ROW()","v":7},null,"gewählt:",{"$f":"IF($I6=0,$M$2,\"\")","v":""},{"$f":"IF($I6=H8,$M$2,\"\")","v":"•"},{"$f":"IF($I6=I8,$M$2,\"\")","v":""},{"$f":"IF($K6=0,$M$2,\"\")","v":""},{"$f":"IF($K6=K8,$M$2,\"\")","v":"•"},null,{"$f":"\"Standard \"&'5.Kenndaten'!H9&\".\"&'5.Kenndaten'!J10","v":"Standard L."},null,null,null,{"$f":"'5.Kenndaten'!F13","v":"D.H2i"}]
[null,"[4.8]","[8]",{"$f":"ROW()","v":8},null,null,"0 Standard",1,2,"0 Standard",1,null,"Status",null,"Ziel",null,"Status",null,"Ziel"]
[null,"[4.9]","[9]",{"$f":"ROW()","v":9},"Stromaufkommen Freiflächen-PV-Anlagen","GWh/a",{"$f":"M9","v":{"$error":"#REF!"}},1E-3,{"$f":"I11*I10/1000","v":{"$error":"#REF!"}},{"$f":"O9","v":{"$error":"#REF!"}},{"$f":"K11*K10/1000","v":{"$error":"#REF!"}},null,{"$f":"Q9*'1.Ansicht'!#REF!/1000","v":{"$error":"#REF!"}},{"$f":"C9&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"S9*'1.Ansicht'!#REF!/1000","v":{"$error":"#REF!"}},{"$f":"C9&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,"[4.10]","[10]",{"$f":"ROW()","v":10},"Flächenertrag Freiflächen-PV-Anlagen","MWh/ha/a",{"$error":"#REF!"},{"$f":"H14/H16*10/H17","v":{"$error":"#REF!"}},{"$f":"I14/I16*10/I17","v":{"$error":"#REF!"}},{"$f":"J14/J16*10/J17","v":{"$error":"#REF!"}},{"$f":"K14/K16*10/K17","v":{"$error":"#REF!"}},null,{"$f":"Q10","v":{"$error":"#REF!"}},{"$f":"C10","v":"[10]"},{"$f":"S10","v":{"$error":"#REF!"}},{"$f":"C10","v":"[10]"},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,"[4.11]","[11]",{"$f":"ROW()","v":11},"Beanspr. Landwirtsch.fläche (absolut)","ha",{"$error":"#REF!"},{"$f":"H9/H10*1000","v":{"$error":"#REF!"}},{"$f":"I18*I16*I17/10","v":{"$error":"#REF!"}},{"$f":"O11","v":{"$error":"#REF!"}},{"$f":"K12*'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},null,{"$f":"M9/M10*1000","v":{"$error":"#REF!"}},{"$f":"C9&C10","v":"[9][10]"},{"$f":"O9/O10*1000","v":{"$error":"#REF!"}},{"$f":"C9&C10","v":"[9][10]"},{"$f":"Q9*1000/Q10","v":{"$error":"#REF!"}},{"$f":"'[1]1. Flächen'!$I$34","v":195708.05887181088},{"$f":"S9*1000/S10","v":{"$error":"#REF!"}},{"$f":"C9&C10","v":"[9][10]"}]
[null,"[4.12]","[12]",{"$f":"ROW()","v":12},"(relativ zur Landwirtschaftsfläche)","%",{"$error":"#REF!"},{"$f":"H11/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"I11/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"O12","v":{"$error":"#REF!"}},0,null,{"$f":"M11/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C11&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"O11/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C11&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"Q11/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},null,{"$f":"S11/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C11&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,"[4.13]","[13]",{"$f":"ROW()","v":13},"(relativ zur energet.genutzten Landw.fläche)","%",{"$error":"#REF!"},{"$f":"H11/H$20%","v":{"$error":"#REF!"}},{"$f":"I11/I$20%","v":{"$error":"#REF!"}},{"$f":"O13","v":{"$error":"#REF!"}},{"$f":"K11/K$20%","v":{"$error":"#REF!"}},null,{"$f":"M11/M$20%","v":{"$error":"#REF!"}},{"$f":"C11&C$20","v":"[11][20]"},{"$f":"O11/O$20%","v":{"$error":"#REF!"}},{"$f":"C11&C$20","v":"[11][20]"},{"$f":"Q11/Q$20%","v":{"$error":"#REF!"}},null,{"$f":"S11/S$20%","v":{"$error":"#REF!"}},{"$f":"C11&C$20","v":"[11][20]"}]
[null,"[4.14]","[14]",{"$f":"ROW()","v":14},"Vollbetriebsstunden (=Solarstrahlung)","h/a",{"$error":"#REF!"},{"$f":"H9*1000/H18","v":1000},{"$f":"$G14*I15%","v":{"$error":"#REF!"}},{"$f":"O14","v":{"$error":"#REF!"}},{"$f":"J14*K15%","v":{"$error":"#REF!"}},null,{"$f":"Q14","v":{"$error":"#REF!"}},{"$f":"C14","v":"[14]"},{"$f":"S14","v":{"$error":"#REF!"}},{"$f":"C14","v":"[14]"},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,"[4.15]","[15]",{"$f":"ROW()","v":15},"(relativ zum Standard)","%",{"$f":"G14/G14%","v":{"$error":"#REF!"}},{"$f":"H14/G14%","v":{"$error":"#REF!"}},100,{"$f":"J14/J14%","v":{"$error":"#REF!"}},{"$f":"IF(I6=1,H15,IF(I6=2,I15,G15))","v":{"$error":"#REF!"}}]
[null,"[4.16]","[16]",{"$f":"ROW()","v":16},"Spezifischer Flächenbedarf PV-Module","m2/kWp",{"$f":"M16","v":{"$error":"#REF!"}},{"$f":"$G16","v":{"$error":"#REF!"}},{"$f":"$G16","v":{"$error":"#REF!"}},{"$f":"O16","v":{"$error":"#REF!"}},{"$f":"J16","v":{"$error":"#REF!"}},null,{"$f":"Q16","v":{"$error":"#REF!"}},{"$f":"C16","v":"[16]"},{"$f":"S16","v":{"$error":"#REF!"}},{"$f":"C16","v":"[16]"},{"$f":"'3.SolarDach'!Q17","v":{"$error":"#REF!"}},null,{"$f":"'3.SolarDach'!S17","v":{"$error":"#REF!"}},{"$f":"'3.SolarDach'!B17","v":"[3.17]"},{"$f":"'[2]1.'!$A$155&\", \"&'[2]1.'!$A$159","v":"D.1.155, D.1.159"}]
[null,"[4.17]","[17]",{"$f":"ROW()","v":17},"Flächenfaktor für Schattenabstände","m2/kWp",{"$f":"M17","v":{"$error":"#REF!"}},{"$f":"$G17","v":{"$error":"#REF!"}},{"$f":"$G17","v":{"$error":"#REF!"}},{"$f":"O17","v":{"$error":"#REF!"}},{"$f":"J17","v":{"$error":"#REF!"}},null,{"$f":"Q17","v":{"$error":"#REF!"}},{"$f":"C17","v":"[17]"},{"$f":"S17","v":{"$error":"#REF!"}},{"$f":"C17","v":"[17]"},{"$f":"Q14/Q10*10/Q16","v":{"$error":"#REF!"}},null,{"$f":"S14/S10*10/S16","v":{"$error":"#REF!"}},{"$f":"C10&C14&15","v":"[10][14]15"},{"$f":"'[2]1.'!$A$155&\", \"&'[2]1.'!$A$159","v":"D.1.155, D.1.159"}]
[null,"[4.18]","[18]",{"$f":"ROW()","v":18},"Installierte PV-Leistung","MWp ",{"$f":"G9/G14*1000","v":{"$error":"#REF!"}},1E-3,{"$f":"13.1*2308/11679","v":2.5888175357479235},{"$f":"J9/J14*1000","v":{"$error":"#REF!"}},{"$f":"K11/K16*10","v":{"$error":"#REF!"}},null,{"$f":"M9/M14*1000","v":{"$error":"#REF!"}},{"$f":"C9&C14","v":"[9][14]"},{"$f":"O9/O14*1000","v":{"$error":"#REF!"}},{"$f":"C9&C14","v":"[9][14]"},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"Q9/Q14*1000","v":{"$error":"#REF!"}},{"$f":"S9/S14*1000","v":{"$error":"#REF!"}}]
[null,"[4.19]","[19]",{"$f":"ROW()","v":19},"Energetisch genutzte Landwirtschaftsflächen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bioenergie-Anbauflächen fehlen noch"]
[null,null,"[20]",{"$f":"ROW()","v":20},"PV-Freiflächenanlagen","ha",{"$f":"G11","v":{"$error":"#REF!"}},{"$f":"H11","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"J11","v":{"$error":"#REF!"}},{"$f":"K11","v":{"$error":"#REF!"}},null,{"$f":"M11","v":{"$error":"#REF!"}},null,{"$f":"O11","v":{"$error":"#REF!"}},null,{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"+Q11","v":{"$error":"#REF!"}},{"$f":"#REF!+S11","v":{"$error":"#REF!"}}]
[null,{"$f":"Z$2&AA$2&D21&AB$2","v":"[4.21]"},"[21]",{"$f":"ROW()","v":21},"(relativ zur Landwirtschaftsfläche)","%",{"$f":"M21","v":{"$error":"#REF!"}},{"$f":"H20/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"I20/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"O21","v":{"$error":"#REF!"}},{"$f":"K20/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},null,{"$f":"M20/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C20&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"O20/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C20&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}},{"$f":"Q20/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},null,{"$f":"S20/'1.Ansicht'!#REF!%","v":{"$error":"#REF!"}},{"$f":"C20&'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"Z$2&AA$2&D22&AB$2","v":"[4.22]"},"[22]",{"$f":"ROW()","v":22}]
[null,null,null,{"$f":"ROW()","v":23},"Gemäß Optionsauswahl:"]
[null,{"$f":"Z$2&AA$2&D24&AB$2","v":"[4.24]"},"[24]",{"$f":"ROW()","v":24},null,null,"Status:","Ziel:  "]
[null,{"$f":"Z$2&AA$2&D25&AB$2","v":"[4.25]"},"[25]",{"$f":"ROW()","v":25},"Solarstrom von Freifl. gem.Optionswahl: ","GWh/a",{"$f":"IF(I6=1,H9,IF(I6=2,I9,G9))","v":1E-3},{"$f":"IF(K6=1,K9,J9)","v":{"$error":"#REF!"}},{"$f":"Q9","v":{"$error":"#REF!"}},{"$f":"S9","v":{"$error":"#REF!"}},{"$f":"C9","v":"[9]"}]
[null,{"$f":"O$1&P$1&D26&Q$1","v":"[4.26]"},{"$f":"O$1&D26&Q$1","v":"[26]"},{"$f":"ROW()","v":26},"Anlagenfläche rel. zu Landw.fläche","%",{"$f":"IF(I$6=1,H12,IF(I$6=2,I12,G12))","v":{"$error":"#REF!"}},{"$f":"IF(K$6=1,K12,J12)","v":0},{"$f":"Q12","v":{"$error":"#REF!"}},{"$f":"S12","v":{"$error":"#REF!"}},{"$f":"C12","v":"[12]"}]
[null,"[4.27]","[27]",{"$f":"ROW()","v":27},"Installierte PV-Leistung","MWp ",{"$f":"IF(I$6=1,H18,IF(I$6=2,I18,G18))","v":1E-3},{"$f":"IF(K$6=1,K18,J18)","v":{"$error":"#REF!"}},{"$f":"Q18","v":{"$error":"#REF!"}},{"$f":"S18","v":{"$error":"#REF!"}},{"$f":"C18","v":"[18]"}]
[null,{"$f":"Z$2&AA$2&D28&AB$2","v":"[4.28]"},{"$f":"Z$2&D28&AB$2","v":"[28]"},{"$f":"ROW()","v":28}]
[null,{"$f":"Z$2&AA$2&D29&AB$2","v":"[4.29]"},{"$f":"Z$2&D29&AB$2","v":"[29]"},{"$f":"ROW()","v":29},"Deckungsgrad Bruttostrom","%",null,{"$f":"'1.Ansicht'!#REF!","v":{"$error":"#REF!"}}]

{"sheet":"5.Bioenergie","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"8.Konzept (2)","index":7,"n_rows":59,"n_cols":2,"rows_kept":59,"cut":false,"hidden":true,"merged":[]}
[{"$f":"ROW()","v":1},"Was soll mit der Projektion gezeigt werden?"]
[{"$f":"ROW()","v":2},"Hans-Heinrich Schmidt-Kanefendt, 17.01.2021"]
[{"$f":"ROW()","v":3}]
[{"$f":"ROW()","v":4},"Fragestellung"]
[{"$f":"ROW()","v":5},"Welche Veränderungen von Energieproduktion und Energieverbrauch wären in der Zielregion erforderlich, um den im Basisregion-Szenario erwarteten Beitrag zu einer Vollversorgung mit Erneuerbaren Energien solidarisch zu erbringen, und zwar unter Berücksichtigung der örtlichen Verhältnisse? "]
[{"$f":"ROW()","v":6}]
[{"$f":"ROW()","v":7},"Fokus"]
[{"$f":"ROW()","v":8},"Die Betrachtung und die Gestaltungsmöglichkeit bleibt auf die Bereiche beschränkt, die für die örtlichen Verhältnisse besonders bedeutsam sind:"]
[{"$f":"ROW()","v":9},"A. Stromerzeugung"]
[{"$f":"ROW()","v":10},"- Windenergie"]
[{"$f":"ROW()","v":11},"- Solarstrom vom Dach bzw. aus dem Siedlungsbereich"]
[{"$f":"ROW()","v":12},"- Solarstrom von Freiflächen außerhalb des Siedlungsbereiches wie z. B. Landwirtschaftsflächen"]
[{"$f":"ROW()","v":13},"B. Gebäudewärme-Bereitstellung"]
[{"$f":"ROW()","v":14},"- Örtlicher Gebäudewärmebedarf"]
[{"$f":"ROW()","v":15},"- Wärmedämmung"]
[{"$f":"ROW()","v":16},"- Solarwärme vom Dach: Flächenproportional ohne Solidarausgleich bewertet, da nur direkt örtlich  nutzbar"]
[{"$f":"ROW()","v":17},"- Abwärme aus Bioenergie-KWK: Einwohnerproportional mit Solidarausgleich, da Biobrennstoffe transportabel und Gebiete außerhalb Basisregion mit zu versorgen sind."]
[{"$f":"ROW()","v":18},"- Abwärme aus Wasserstoff-KWK bei Rückverstromung zum Mangelausgleich bei Wind-/Solarstrommangel: Mit Solidarausgleich, da H2 transportabel."]
[{"$f":"ROW()","v":19},"- Wärmepumpe: Ohne Solidarausgleich, da Wärme nur direkt örtlich nutzbar"]
[{"$f":"ROW()","v":20},"- Solarthermische Erdwärme-Regeneration"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29}]
[{"$f":"ROW()","v":30}]
[{"$f":"ROW()","v":31}]
[{"$f":"ROW()","v":32}]
[{"$f":"ROW()","v":33}]
[{"$f":"ROW()","v":34}]
[{"$f":"ROW()","v":35}]
[{"$f":"ROW()","v":36}]
[{"$f":"ROW()","v":37}]
[{"$f":"ROW()","v":38}]
[{"$f":"ROW()","v":39}]
[{"$f":"ROW()","v":40}]
[{"$f":"ROW()","v":41}]
[{"$f":"ROW()","v":42}]
[{"$f":"ROW()","v":43}]
[{"$f":"ROW()","v":44}]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]

{"sheet":"8.Konzept","index":8,"n_rows":55,"n_cols":11,"rows_kept":55,"cut":false,"hidden":true,"merged":[]}
[{"$f":"ROW()","v":1},"Projektion Nds.-Szenario auf Teilregionen"]
[{"$f":"ROW()","v":2},"Hans-Heinrich Schmidt-Kanefendt, 05.04.2019"]
[{"$f":"ROW()","v":3}]
[{"$f":"ROW()","v":4},"Fragestellung: Wie könnte die Teilregion XY mit ihren spezifischen Möglichkeiten und Grenzen ihren gerechten und solidarischen Beitrag für eine zukunftsfähige Energieversorgung Niedersachsens gemäß dem Szenario 100%EE  leisten?"]
[{"$f":"ROW()","v":5}]
[{"$f":"ROW()","v":6},"Was könnte als gerechter Beitrag gelten? \nEs wird in Summe genau soviel Energie von der eigenen Fläche gewonnen, wie zur Deckung des von den Einwohnern direkt und indirekt, innerhalb und außerhalb der eigenen Region verursachten Energiebedarfs erforderlich ist.  "]
[{"$f":"ROW()","v":7}]
[{"$f":"ROW()","v":8},"Wie ließe sich darüber hinaus eine solidarische Beitragsbemessung erreichen?\nZur Ermittlung des Energiebedarfs wird die tatsächliche Einwohnerzahl durch die Personenzahl ersetzt, die bei durchschnittlicher Bevölkerungsdichte der Solidarregion Niedersachsen (gleich der Bevölkerungsdichte Deutschlands) auf der Regionsfläche leben würde. "]
[{"$f":"ROW()","v":9},"So wird berücksichtigt, dass dünner besiedelte Regionen mit unterdurchschnittlicher Bevölkerungsdichte über die Eigenbedarfsdeckung hinaus Energie gewinnen und diese in die dichter besiedelten Regionen exportieren, denen es an ausreichend Fläche zur eigenständigen Bedarfsdeckung mangelt."]
[{"$f":"ROW()","v":10}]
[{"$f":"ROW()","v":11},"Wie lassen sich die spezifischen Möglichkeiten und Grenzen der Teilregion für die Gewinnung Ernuerbarer Energien berücksichtigen?\nIm Idealfall lässt die räumliche Struktur der Teilregion genau die im Niedersachsenszenario angesetzte prozentuale Flächenbeanspruchung für Windparks, Solaranlagen, Forstwirtschaft und Energiepflanzenanbau zu. In der Regel sind die Teilflächen aber so an die räumlichen Gegebenheiten anzupassen, dass die Energiemengen an Strom, Brennstoffen und Kraftstoffen in Summe dem verursachten Energieverbrauch entsprechen."]
[{"$f":"ROW()","v":12}]
[{"$f":"ROW()","v":13},"Bemessung der Kraftstoffgewinnung: \nAus den verschiedenen Quellen für Kraftstoffgewinnung muss in Summe der von den Energieverbrauchern der Solidar-Teilregion verursachte Kraftstoffbedarf gedeckt werden."]
[{"$f":"ROW()","v":14},"- Die gewinnbare Kraftstoffmenge aus Energiepflanzenanbau resultiert aus dem Wert im Gutachten proportional zum Verhältnis der Landwirtschaftsflächen."]
[{"$f":"ROW()","v":15},"- Die gewinnbare Kraftstoffmenge aus Wertstoff- und Abfallverwertung resultiert aus dem Wert im Gutachten proportional zum Verhältnis der Energieverbraucherzahlen."]
[{"$f":"ROW()","v":16},"- Die verbleibende Deckungslücke muss mit synthetischem Kraftstoff aus Wind-/Solarstrom (E-Kraftstoff) geschlossen werden. Der dafür erforderliche Stromeinsatz wird dem Strombedarf zugerechnet."]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18},"Bemessung der Brennstoffgewinnung:"]
[{"$f":"ROW()","v":19},"- Die gewinnbare Brennstoffmenge aus Frisch- und Abfallholz resultiert aus dem Wert im Gutachten proportional zum Verhältnis der Forstflächen."]
[{"$f":"ROW()","v":20},"- Die gewinnbare Brennstoffmenge aus Stroh resultiert aus dem Wert im Gutachten proportional zum Verhältnis der Getreideanbauflächen bzw., wenn nicht verfügbar, dem Verhältnis der Landwirtschaftsflächen."]
[{"$f":"ROW()","v":21},"- Die gewinnbare Brennstoffmenge aus Energiepflanzenanbau resultiert aus dem Wert im Gutachten proportional zum Verhältnis der Landwirtschaftsflächen der Anbaufläche."]
[{"$f":"ROW()","v":22},"- Die gewinnbare Brennstoffmenge aus Wertstoff- und Abfallverwertung resultiert aus dem Wert im Gutachten proportional zum Verhältnis der Energieverbraucherzahlen."]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},"Bemessung der Niedertemperatur-Wärmegewinnung:\nIm Unterschied zu Strom, Brennstoffen und Kraftstoffen ist der Transport von Niedertemperatur-Wärme (<100°C Vorlauf, 45°C Rücklauf) mit erheblichen Transportverlusten verbunden und daher  über die Teilregion hinaus in der Regel nicht sinnvoll. "]
[{"$f":"ROW()","v":25},"Daraus ergibt sich, dass nicht das Erzeugungspotenzial, sondern der tatsächliche Bedarf an Niedertemperatur-Wärme in der Teilregion maßgeblich für eine sinnvolle Auslegung ist."]
[{"$f":"ROW()","v":26},"Der tatsächliche Bedarf an Niedertemperatur-Wärme resultiert aus dem Wert im Gutachten proportional zum Verhältnis von tatsächlicher Einwohnerzahl der Teilregion zur Energieverbraucherzahl der Solidarregion Niedersachsen."]
[{"$f":"ROW()","v":27},"Die prozentualen Beiträge der einzelnen Quellen zur Gewinnung der Niedertemperatur-Wärme wie Solarthermie, KWK-Abwärme und Wärmepumpen können im ersten Ansatz aus dem Gutachten übernommen werden."]
[{"$f":"ROW()","v":28},"- Die Beanspruchung von Dachfläche für Solarthermie resultiert aus der bereitgestellten Energiemenge und dem Energieertrag pro m2. "]
[{"$f":"ROW()","v":29},"- Der für Betrieb der Wärmepumpen erforderliche Stromeinsatz resultiert dagegen aus dem Wert des Gutachtens proportional zum Verhältnis der Energieverbraucherzahlen."]
[{"$f":"ROW()","v":30}]
[{"$f":"ROW()","v":31},"Bemessung der Strombedarfs:\nAus den verschiedenen Quellen für Stromgewinnung muss in Summe der von den Energieverbrauchern der Solidar-Teilregion verursachte Strombedarf gedeckt werden."]
[{"$f":"ROW()","v":32},"Der Strombedarf setzt sich zusammen aus dem Strom-Endverbrauch für die elektrisch erbrachten Verkehrsleistungen, elektrische Prozesswärme, elektrische Gebäudewärme, Wärmepumpen und der klassischen Stromanwendungen für Kraft, Licht, Information-/Kommunikation, und Kälte (KLIK)."]
[{"$f":"ROW()","v":33},"Dazu kommen die zusätzlichen Strombedarfe zum Ausgleich der Stromspeicherverluste, zum Ausgleich der Stromnetzverluste, für die Kraftstoffsynthese und die Synthese von Grundstoffen für die Kunststoffproduktion."]
[{"$f":"ROW()","v":34},{"$f":"\"- Der für die Verkehrsleistung der Teilregion erforderliche Stromeinsatz\"&\" resultiert aus den Gutachten-Werten für Elektrotraktion Personenverkehr und Güterverkehr proportional zum Verhältnis der Energieverbraucherzahlen plus dem Stromeinsatz zur Synthese von E-Kraftstoffen [\"&A16&\"], der sich aus der Deckungslücke der Biokraftstoffe ergibt.\"","v":"- Der für die Verkehrsleistung der Teilregion erforderliche Stromeinsatz resultiert aus den Gutachten-Werten für Elektrotraktion Personenverkehr und Güterverkehr proportional zum Verhältnis der Energieverbraucherzahlen plus dem Stromeinsatz zur Synthese von E-Kraftstoffen [16], der sich aus der Deckungslücke der Biokraftstoffe ergibt."}]
[{"$f":"ROW()","v":35},"- Der Stromeinsatz für elektrische Prozesswärme resultiert aus dem Gutachten-Wert proportional zum Verhältnis der Energieverbraucherzahlen."]
[{"$f":"ROW()","v":36},{"$f":"\"- Der Stromeinsatz für Gebäudewärme mit direkter Stromheizung (z. B. Heizlüfter, Heizstrahler, Durchlauferhitzer, Nachtspeicheröfen) und mit Wärmepumpen [\"&A29&\"] resultiert aus den Gutachten-Werten proportional zum Verhältnis der Energieverbraucherzahlen.\"","v":"- Der Stromeinsatz für Gebäudewärme mit direkter Stromheizung (z. B. Heizlüfter, Heizstrahler, Durchlauferhitzer, Nachtspeicheröfen) und mit Wärmepumpen [29] resultiert aus den Gutachten-Werten proportional zum Verhältnis der Energieverbraucherzahlen."}]
[{"$f":"ROW()","v":37},"- Der Stromeinsatz für KLIK resultiert aus resultiert aus dem Gutachten-Wert proportional zum Verhältnis der Energieverbraucherzahlen."]
[{"$f":"ROW()","v":38},"- Die zusätzlichen Strombedarfe zum Ausgleich der Stromspeicher- und Stromnetzverluste, und für die Grundstoffsynthese resultieren aus den Gutachten-Werten proportional zum Verhältnis der Energieverbraucherzahlen."]
[{"$f":"ROW()","v":39}]
[{"$f":"ROW()","v":40},"Bemessung der Stromgewinnung:"]
[{"$f":"ROW()","v":41},{"$f":"\"- Der Beitrag von verstromter Biomasse aus der Teilregion resultiert aus der Summe der jeweils verstromten Brennstoffanteile von Holz, Stroh, Energiepflanzenanbau und verbrennbarem Abfall [\"&A19&\"] - [\"&A22&\"].  \"","v":"- Der Beitrag von verstromter Biomasse aus der Teilregion resultiert aus der Summe der jeweils verstromten Brennstoffanteile von Holz, Stroh, Energiepflanzenanbau und verbrennbarem Abfall [19] - [22].  "}]
[{"$f":"ROW()","v":42},{"$f":"\"- Der Beitrag Solarstrom vom Dach resultiert aus dem Anteil Solarflächen an den Gebäude-&Freiflächen im Gutachten, den Gebäude-&Freiflächen in der Teilregion abzüglich der Solarthermieflächen [\"&A28&\"]  und dem Energieertrag pro ha.\"","v":"- Der Beitrag Solarstrom vom Dach resultiert aus dem Anteil Solarflächen an den Gebäude-&Freiflächen im Gutachten, den Gebäude-&Freiflächen in der Teilregion abzüglich der Solarthermieflächen [28]  und dem Energieertrag pro ha."}]
[{"$f":"ROW()","v":43},"- Der Beitrag aus Wasserkraft ist in den meisten Teilregionen marginal, kann aber angesetzt werden, falls Status und Potenzial bekannt sind."]
[{"$f":"ROW()","v":44},"- Der Beitrag aus offshore-Windenergie resultiert aus dem Gutachten-Wert proportional zum Verhältnis der Energieverbraucherzahlen."]
[{"$f":"ROW()","v":45},{"$f":"\"Die entscheidenden Beiträge zur Brutto-Stromerzeugung kommen im Gutachten aus  onshore-Windstrom (44%) und aus Solarstrom (53%), vom Dach (24%) und von Freiflächen (30%). \"","v":"Die entscheidenden Beiträge zur Brutto-Stromerzeugung kommen im Gutachten aus  onshore-Windstrom (44%) und aus Solarstrom (53%), vom Dach (24%) und von Freiflächen (30%). "},215045,114703,{"$f":"D45/C45%","v":53.339068567044109},95140,{"$f":"F45/C45%","v":44.241902857541447},51136,{"$f":"H45/$C45%","v":23.779209002766866},63567,{"$f":"J45/$C45%","v":29.559859564277247}]
[{"$f":"ROW()","v":46},"- In der Teilregion sind die Möglichkeiten für onshore-Windparkflächen durch die speziellen räumlichen Gegebenheiten bestimmt.  Im Landesmittel sind im Gutachten Windparks auf 2,1% der Bodenfläche vorgesehen. Für die Teilregion ist ein als vertretbar erachteter Ansatz zu treffen. "]
[{"$f":"ROW()","v":47},{"$f":"\"- Die schließlich durch Solarfreiflächen zu schließende Deckungslücke resultiert aus dem Gesamtstrombedarf [\"&A34&\"] - [\"&A38&\"] abzüglich der Beiträge von verstromter Biomasse [\"&A41&\"], Solarstrom vom Dach [\"&A42&\"], Wasserkraft [\"&A43&\"], offshore-Windenergie [\"&A44&\"] und onshore-Windenergie [\"&A46&\"]. Die damit belegte Landwirtschaftsfläche resultiert aus der erzeugten Strommenge und dem Ertrag pro ha im Verhältnis zur Landwirtschaftsfläche.\"","v":"- Die schließlich durch Solarfreiflächen zu schließende Deckungslücke resultiert aus dem Gesamtstrombedarf [34] - [38] abzüglich der Beiträge von verstromter Biomasse [41], Solarstrom vom Dach [42], Wasserkraft [43], offshore-Windenergie [44] und onshore-Windenergie [46]. Die damit belegte Landwirtschaftsfläche resultiert aus der erzeugten Strommenge und dem Ertrag pro ha im Verhältnis zur Landwirtschaftsfläche."}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]

{"sheet":"5.Kenndaten","index":9,"n_rows":20,"n_cols":96,"rows_kept":20,"cut":false,"hidden":false,"merged":[[5,17,5,20],[9,5,9,7],[11,5,11,8]]}
[]
[]
[null,"[",null,{"$f":"BL3","v":"5."},"]",null,null,null,null,null,null,"8.","8.Hilfe'!E",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vorlagen>>>",{"$f":"BJ3&BL3","v":"P.5."},{"$f":"MID(BK3,1,1)&\".\"","v":"P."},{"$f":"MID(BN3,FIND(\"[\",BN3)+1,FIND(\"xlsm\",BN3)-FIND(\"[\",BN3)-2)","v":"P000100-D.H2i-L."},{"$f":"LEFT(BM3,FIND(\".\",BM3))","v":"5."},{"$f":"MID(BN3,FIND(\"]\",BN3)+1,255)","v":"5.Kenndaten"},{"$f":"CELL(\"dateiname\",BN3)","v":"C:\\Users\\schmi\\Documents\\_wattweg2008\\Veranstaltungen_2024\\240828WorkshopRegionalplaner\\Arbeitsordner200822m\\[P000100-D.H2i-L..xlsm]5.Kenndaten"},null,null,null,null,null,null,"D","[","]","[D.xlsx]",{"$f":"\"(\"&BK3&\")\"","v":"(P000100-D.H2i-L.)"},null,{"$f":"BJ3&BL3&\" - \"","v":"P.5. - "},{"$f":"'1.Ansicht'!BF3","v":"Energieszenario 'Landkreis  100% EE'   (P000100-D.H2i-L.)"},null,null,{"$f":"Versionen!A1","v":"240826e"},{"$f":"TEXT(TODAY(),\"tt.MM.jjjj\")","v":"27.08.2024"},{"$f":"TEXT(NOW(),\"hh:mm\")","v":"13:04"},{"$f":"\"100prosim.P (\"&BK3&\".xlsx, V.\"&CE3&\")   -   \"&CF3&\"  \"&CG3","v":"100prosim.P (P000100-D.H2i-L..xlsx, V.240826e)   -   27.08.2024  13:04"},null,null,null,null,null,null,null,null,null,"09.01"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"CH3","v":"100prosim.P (P000100-D.H2i-L..xlsx, V.240826e)   -   27.08.2024  13:04"}]
[null,null,null,{"$f":"BJ3&BM3&\" - \"&CB3","v":"P.5.Kenndaten - Energieszenario 'Landkreis  100% EE'   (P000100-D.H2i-L.)"},null,null,null,null,null,null,null,"Hilfe"]
[null,{"$f":"B$3&D$3&D6&E$3","v":"[5.6]"},{"$f":"B$3&D6&E$3","v":"[6]"},{"$f":"ROW()","v":6},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F9&\" \"&F10&\" (\"&H11&J11&\")\"","v":"Landkreis  (000100)"}]
[null,"[5.7]","[7]",{"$f":"ROW()","v":7},"Expresss-Setup Teil 1: Kenndaten definieren.",null,null,null,null,null,null,{"$f":"IF(M7=0,\"\",HYPERLINK(\"[\"&F$18&\".xlsm]'\"&M$3&M7,\"[\"&L$3&M7&\"]\"))","v":"[8.44]"},{"$f":"'8.Hilfe'!D44","v":44}]
[null,"[5.8]","[8]",{"$f":"ROW()","v":8},null,null,null,null,null,null,null,null,null,null,null,null,null,"Gemeinde","Stadt","Landkreis","Stadt+Landkreis","Region","Bundesland","Deutschland",null,"OK=0"]
[null,"[5.9]","[9]",{"$f":"ROW()","v":9},"Art der Region (auswählen):","Landkreis","Kürzel:",{"$f":"IF(F9=U8,\"SL\",LEFT(F9,1))","v":"L"},null,null,{"$f":"IF(Z9>0,\" X\",\"\")","v":""},{"$f":"IF(M9=0,\"\",HYPERLINK(\"[\"&F$18&\".xlsm]'\"&M$3&M9,\"[\"&L$3&M9&\"]\"))","v":"[8.45]"},{"$f":"'8.Hilfe'!D45","v":45},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F9=\"\",1,0)","v":0}]
[null,"[5.10]","[10]",{"$f":"ROW()","v":10},"Regionsname:",null,null,null,"Kürzel:",null,{"$f":"IF(Z10>0,\" X\",\"\")","v":" X"},{"$f":"IF(M10=0,\"\",HYPERLINK(\"[\"&F$18&\".xlsm]'\"&M$3&M10,\"[\"&L$3&M10&\"]\"))","v":"[8.46]"},{"$f":"'8.Hilfe'!D46","v":46},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F10=\"\",J10=\"\"),1,0)","v":1}]
[null,"[5.11]","[11]",{"$f":"ROW()","v":11},"Versions-Datum (strg-'.'):",null,"Versions-Nr.:",{"$f":"TEXT(F11,\"JJMMTT\")","v":"000100"},"Variante:",null," X",{"$f":"IF(M11=0,\"\",HYPERLINK(\"[\"&F$18&\".xlsm]'\"&M$3&M11,\"[\"&L$3&M11&\"]\"))","v":"[8.47]"},{"$f":"'8.Hilfe'!D47","v":47},null,null,null,null,".a",".b",".c",".d",".e",null,null,null,{"$f":"IF(F11=\"\",1,0)","v":1}]
[null,"[5.12]","[12]",{"$f":"ROW()","v":12},"Datenerhebung - Name: ",null,null,null,null,null," X","[8.48]",{"$f":"'8.Hilfe'!D48","v":48},null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"[5.13]","[13]",{"$f":"ROW()","v":13},"Basis-Region:","D.H2i",null,null,null,null,"",{"$f":"IF(M13=0,\"\",HYPERLINK(\"[\"&F$18&\".xlsm]'\"&M$3&M13,\"[\"&L$3&M13&\"]\"))","v":"[8.49]"},{"$f":"'8.Hilfe'!D49","v":49},null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"B$3&D$3&D14&E$3","v":"[5.14]"},{"$f":"B$3&D14&E$3","v":"[14]"},{"$f":"ROW()","v":14}]
[null,"[5.15]","[15]",{"$f":"ROW()","v":15},{"$f":"IF(Z17=0,\"\",\"Nach Definition der Kenndaten unter diesem Dateinamen speichern:\")","v":""}]
[null,"[5.16]","[16]",{"$f":"ROW()","v":16},"Szenario-Kennung:",{"$f":"\"P\"&H11&J11&\"-\"&F13&\"-\"&H9&\".\"&J10","v":"P000100-D.H2i-L."},null,null,null,null,null,{"$f":"IF(M16=0,\"\",HYPERLINK(\"[\"&F$18&\".xlsm]'\"&M$3&M16,\"[\"&L$3&M16&\"]\"))","v":"[8.50]"},{"$f":"'8.Hilfe'!D50","v":50},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SzenKenn=DateinameAktuell,0,1)","v":0}]
[null,"[5.17]","[17]",{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"IF(Z17>0,\" X\",\"\")","v":""},{"$f":"IF(M17=0,\"\",HYPERLINK(\"[\"&F$18&\".xlsm]'\"&M$3&M17,\"[\"&L$3&M17&\"]\"))","v":"[8.51]"},{"$f":"'8.Hilfe'!D51","v":51},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM(Z9:Z13)=0,Z16>0),1,0)","v":0}]
[null,"[5.18]","[18]",{"$f":"ROW()","v":18},"Dateiname aktuell:",{"$f":"'1.Ansicht'!AO3","v":"P000100-D.H2i-L."},null,null,null,null,null,{"$f":"IF(M18=0,\"\",HYPERLINK(\"[\"&F$18&\".xlsm]'\"&M$3&M18,\"[\"&L$3&M18&\"]\"))","v":"[8.52]"},{"$f":"'8.Hilfe'!D52","v":52}]
[null,"[5.19]","[19]",{"$f":"ROW()","v":19}]
[null,"[5.20]","[20]",{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF(Z20=0,\"...weiter mit Express-Setup Teil 2: \",\"\")","v":""},{"$f":"IF(Z20>0,\"\",HYPERLINK(\"[\"&'0.Leitfaden'!N$2&\".xlsm]'\"&MID('0.Leitfaden'!P18,3,20),\"→[\"&'0.Leitfaden'!Q18&\".\"&'0.Leitfaden'!S18&\"]\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z9:Z17)","v":3}]

{"sheet":"51.Basisszenario","index":10,"n_rows":9,"n_cols":66,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(gekoppelt=0,\"Abbild vom Basisszenario, das diesem Szenario für \"&'5.Kenndaten'!F9&\" \"&'5.Kenndaten'!F10&\" zugrunde liegt:\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(gekoppelt=1,\"  ACHTUNG! Das hier gezeigte fixe Abbild ist u. U. nicht aktuell, bitte wechseln nach 100prosim >>>\",\"\")","v":"  ACHTUNG! Das hier gezeigte fixe Abbild ist u. U. nicht aktuell, bitte wechseln nach 100prosim >>>"},null,{"$f":"IF(gekoppelt=1,HYPERLINK(\"[AH.xlsm]'Cockpit1'!$E$3\",\"→[AH.C1]\"),\"\")","v":"→[AH.C1]"},null,null,{"$f":"IF(IFERROR('2.Kalkulation'!AC10,0)>0,1,0)","v":1},{"$f":"IF(IFERROR('2.Kalkulation'!AC10,0)>0,1,0)","v":1}]
[{"$f":"ROW()","v":2}]
[null,"qqq",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vorlagen>>>",{"$f":"BJ3&BL3","v":"P.51."},{"$f":"MID(BK3,1,1)&\".\"","v":"P."},{"$f":"MID(BN3,FIND(\"[\",BN3)+1,FIND(\"xlsm\",BN3)-FIND(\"[\",BN3)-2)","v":"P000100-D.H2i-L."},{"$f":"LEFT(BM3,FIND(\".\",BM3))","v":"51."},{"$f":"MID(BN3,FIND(\"]\",BN3)+1,255)","v":"51.Basisszenario"},{"$f":"CELL(\"dateiname\",BN3)","v":"C:\\Users\\schmi\\Documents\\_wattweg2008\\Veranstaltungen_2024\\240828WorkshopRegionalplaner\\Arbeitsordner200822m\\[P000100-D.H2i-L..xlsm]51.Basisszenario"}]
[]
[null,"Variation des Basis-Szenarios (200822) in Anlehnung an KN45c (nach Agora-Studie): "]
[null,"1. Wasserstoff komplett importiert (mit Ausnahme Wasserstoff zum Wind/Solarstrom-Fluktuationsausgleich)"]
[null,"2. Windparkfläche von 2,1 auf 2,0% der Bodenfläche verringert"]
[null,"3. Solar-Dachfläche von 7 auf 4,0 % der Siedlungsfläche verringert "]
[null,"4. Solar-Freifläche von 0,9 auf 1,4% erhöht für Bilanzausgleich"]

{"sheet":"6.Standarddaten","index":11,"n_rows":88,"n_cols":101,"rows_kept":88,"cut":false,"hidden":false,"merged":[[6,4,6,11],[79,4,79,11],[87,4,87,11],[48,5,48,11],[45,4,45,11],[44,4,44,11],[47,5,47,11],[54,4,54,11],[60,4,60,11],[66,4,66,11],[73,4,73,11],[7,4,7,11],[9,4,9,11],[10,4,10,11],[46,5,46,11]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DateinameAktuell","v":"P000100-D.H2i-L."}]
[null,"[",null,{"$f":"BQ3","v":"6."},null,null,null,"]",null,null,null,null,"8.","8.Hilfe'!E",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vorlagen>>>",{"$f":"BO3&BQ3","v":"P.6."},{"$f":"MID(BP3,1,1)&\".\"","v":"P."},{"$f":"MID(BS3,FIND(\"[\",BS3)+1,FIND(\"xlsm\",BS3)-FIND(\"[\",BS3)-2)","v":"P000100-D.H2i-L."},{"$f":"LEFT(BR3,FIND(\".\",BR3))","v":"6."},{"$f":"MID(BS3,FIND(\"]\",BS3)+1,255)","v":"6.Standarddaten"},{"$f":"CELL(\"dateiname\",BS3)","v":"C:\\Users\\schmi\\Documents\\_wattweg2008\\Veranstaltungen_2024\\240828WorkshopRegionalplaner\\Arbeitsordner200822m\\[P000100-D.H2i-L..xlsm]6.Standarddaten"},null,null,null,null,null,null,"D","[","]","[D.xlsx]",{"$f":"\"(\"&BP3&\")\"","v":"(P000100-D.H2i-L.)"},null,{"$f":"BO3&BQ3&\" - \"","v":"P.6. - "},{"$f":"'1.Ansicht'!BF3","v":"Energieszenario 'Landkreis  100% EE'   (P000100-D.H2i-L.)"},null,null,{"$f":"Versionen!A1","v":"240826e"},{"$f":"TEXT(TODAY(),\"tt.MM.jjjj\")","v":"27.08.2024"},{"$f":"TEXT(NOW(),\"hh:mm\")","v":"13:04"},{"$f":"\"100prosim.P (\"&BP3&\".xlsx, V.\"&CJ3&\")   -   \"&CK3&\"  \"&CL3","v":"100prosim.P (P000100-D.H2i-L..xlsx, V.240826e)   -   27.08.2024  13:04"},null,null,null,null,null,null,null,null,null,"09.01"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"CM3","v":"100prosim.P (P000100-D.H2i-L..xlsx, V.240826e)   -   27.08.2024  13:04"},null,"in Betrieb",null,null,"Hilfsspalte zum Zeilenumbruch  bei den Quellen"]
[null,null,null,{"$f":"BO3&BR3&\" - \"&CG3","v":"P.6.Standarddaten - Energieszenario 'Landkreis  100% EE'   (P000100-D.H2i-L.)"}]
[null,{"$f":"B$3&D$3&D6&H$3","v":"[6.6]"},{"$f":"B$3&D6&H$3","v":"[6]"},{"$f":"ROW()","v":6},null,null,null,null,null,null,null,null,"Hilfe"]
[null,"[6.7]",{"$f":"B$3&D7&H$3","v":"[7]"},{"$f":"ROW()","v":7},{"$f":"'8.Hilfe'!E41","v":"Express-Setup"},null,null,null,null,null,null,null,{"$f":"IF(N7=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N7,\"[\"&M$3&N7&\"]\"))","v":"[8.41]"},{"$f":"'8.Hilfe'!D41","v":41}]
[null,"[6.8]",{"$f":"B$3&D8&H$3","v":"[8]"},{"$f":"ROW()","v":8},"Express-Setup Teil 2: Strukturdaten (Bevölkerung, Flächen)",null,null,null,null,null,null,null,{"$f":"IF(N8=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N8,\"[\"&M$3&N8&\"]\"))","v":"[8.60]"},{"$f":"'8.Hilfe'!D60","v":60},{"$f":"SUM(O13:O31)","v":6},null,{"$f":"H8","v":0}]
[null,"[6.9]",{"$f":"B$3&D9&H$3","v":"[9]"},{"$f":"ROW()","v":9}]
[null,"[6.10]",{"$f":"B$3&D10&H$3","v":"[10]"},{"$f":"ROW()","v":10},"Datenquelle: \nStatistische Ämter des Bundes und der Länder. Regionaldatenbank Deutschland.",null,null,null,null,null,null,null,{"$f":"IF(N10=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N10,\"[\"&M$3&N10&\"]\"))","v":"[8.61]"},{"$f":"'8.Hilfe'!D61","v":61},null,null,{"$f":"E10","v":"Datenquelle: \nStatistische Ämter des Bundes und der Länder. Regionaldatenbank Deutschland."}]
[null,"[6.11]",{"$f":"B$3&D11&H$3","v":"[11]"},{"$f":"ROW()","v":11},"https://www.regionalstatistik.de/genesis/online",null,null,null,null,null,null,null,{"$f":"IF(N11=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N11,\"[\"&M$3&N11&\"]\"))","v":"[8.62]"},{"$f":"'8.Hilfe'!D62","v":62},null,null,{"$f":"E11","v":"https://www.regionalstatistik.de/genesis/online"}]
[null,"[6.12]","[12]",{"$f":"ROW()","v":12}]
[null,"[6.13]",{"$f":"B$3&D13&H$3","v":"[13]"},{"$f":"ROW()","v":13},{"$f":"\"Bevölkerung, Code 12411-01-01-\"&IF('5.Kenndaten'!F$9='5.Kenndaten'!R$8,\"5\",\"4\")","v":"Bevölkerung, Code 12411-01-01-4"},null,null,null,null," Stichtag: ",null,{"$f":"IF(O13>0,\" X\",\"\")","v":" X"},{"$f":"IF(N13=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N13,\"[\"&M$3&N13&\"]\"))","v":"[8.63]"},{"$f":"'8.Hilfe'!D63","v":63},{"$f":"IF(K13>0,0,1)","v":1}]
[null,"[6.14]",{"$f":"B$3&D14&H$3","v":"[14]"},{"$f":"ROW()","v":14},null,{"$f":"\"Bevölkerung \"&'5.Kenndaten'!F$9&\" \"&'5.Kenndaten'!F$10","v":"Bevölkerung Landkreis "},null,null,null,"Pers.",{"$f":"IF(P$14=2,K15+K17,K15)","v":0},null,{"$f":"IF(N14=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N14,\"[\"&M$3&N14&\"]\"))","v":"[8.65]"},{"$f":"'8.Hilfe'!D65","v":65},null,{"$f":"IF('5.Kenndaten'!F$9='5.Kenndaten'!U$8,2,1)","v":1}]
[null,"[6.15]","[15]",{"$f":"ROW()","v":15},null,null,null,null,{"$f":"IF(P$14=2,\"Anteil kreisfreie Stadt \",\"\")&\"Eingabe: \"","v":"Eingabe: "},null,null,{"$f":"IF(O15>0,\" X\",\"\")","v":" X"},{"$f":"IF(N15=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N15,\"[\"&M$3&N15&\"]\"))","v":"[8.66]"},{"$f":"'8.Hilfe'!D66","v":66},{"$f":"IF(K15>0,0,1)","v":1}]
[null,"[6.16]","[16]",{"$f":"ROW()","v":16},null,null,null,null,null,null,null,null,{"$f":"IF(N16=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N16,\"[\"&M$3&N16&\"]\"))","v":"[8.67]"},{"$f":"'8.Hilfe'!D67","v":67}]
[null,"[6.17]","[17]",{"$f":"ROW()","v":17},null,null,null,null,{"$f":"IF(P$14>1,\"Anteil Landkreis \",\"\")&\"Eingabe: \"","v":"Eingabe: "},null,236674,null,{"$f":"IF(N17=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N17,\"[\"&M$3&N17&\"]\"))","v":"[8.70]"},{"$f":"'8.Hilfe'!D70","v":70}]
[null,"[6.18]","[18]",{"$f":"ROW()","v":18}]
[null,"[6.19]","[19]",{"$f":"ROW()","v":19},{"$f":"\"Bodenfläche nach Art der Nutzung, Code 33111-01-02-\"&IF('5.Kenndaten'!F$9='5.Kenndaten'!R$8,\"5\",\"4\")","v":"Bodenfläche nach Art der Nutzung, Code 33111-01-02-4"},null,null,null,null," Stichtag: ",null,{"$f":"IF(O19>0,\" X\",\"\")","v":" X"},{"$f":"IF(N19=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N19,\"[\"&M$3&N19&\"]\"))","v":"[8.71]"},{"$f":"'8.Hilfe'!D71","v":71},{"$f":"IF(K19>0,0,1)","v":1}]
[null,"[6.20]","[20]",{"$f":"ROW()","v":20},null,{"$f":"\"Bodenfläche gesamt \"&'5.Kenndaten'!F$9&\" \"&'5.Kenndaten'!F$10","v":"Bodenfläche gesamt Landkreis "},null,null,null,"ha",{"$f":"IF(P$14=2,K21+K23,K21)","v":0},null,{"$f":"IF(N20=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N20,\"[\"&M$3&N20&\"]\"))","v":"[8.73]"},{"$f":"'8.Hilfe'!D73","v":73}]
[null,"[6.21]","[21]",{"$f":"ROW()","v":21},null,null,null,null,{"$f":"IF(P$14=2,\"Anteil kreisfreie Stadt \",\"\")&\"Eingabe: \"","v":"Eingabe: "},null,null,{"$f":"IF(O21>0,\" X\",\"\")","v":" X"},{"$f":"IF(N21=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N21,\"[\"&M$3&N21&\"]\"))","v":"[8.74]"},{"$f":"'8.Hilfe'!D74","v":74},{"$f":"IF(K21>0,0,1)","v":1}]
[null,"[6.22]","[22]",{"$f":"ROW()","v":22},null,null,null,null,null,null,null,null,{"$f":"IF(N22=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N22,\"[\"&M$3&N22&\"]\"))","v":"[8.75]"},{"$f":"'8.Hilfe'!D75","v":75}]
[null,"[6.23]","[23]",{"$f":"ROW()","v":23},null,null,null,null,{"$f":"IF(P$14>1,\"Anteil Landkreis \",\"\")&\"Eingabe: \"","v":"Eingabe: "},null,129331,null,{"$f":"IF(N23=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N23,\"[\"&M$3&N23&\"]\"))","v":"[8.76]"},{"$f":"'8.Hilfe'!D76","v":76}]
[null,"[6.24]","[24]",{"$f":"ROW()","v":24}]
[null,"[6.25]","[25]",{"$f":"ROW()","v":25},null,null,{"$f":"\"… davon Siedlung\"","v":"… davon Siedlung"},null,null,"ha",{"$f":"IF(P$14=2,K26+K28,K26)","v":0},null,{"$f":"IF(N25=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N25,\"[\"&M$3&N25&\"]\"))","v":"[8.77]"},{"$f":"'8.Hilfe'!D77","v":77}]
[null,"[6.26]","[26]",{"$f":"ROW()","v":26},null,null,null,null,{"$f":"IF(P$14=2,\"Anteil kreisfreie Stadt \",\"\")&\"Eingabe: \"","v":"Eingabe: "},null,null,{"$f":"IF(O26>0,\" X\",\"\")","v":" X"},{"$f":"IF(N26=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N26,\"[\"&M$3&N26&\"]\"))","v":"[8.78]"},{"$f":"'8.Hilfe'!D78","v":78},{"$f":"IF(K26>0,0,1)","v":1}]
[null,"[6.27]","[27]",{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,{"$f":"IF(N27=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N27,\"[\"&M$3&N27&\"]\"))","v":"[8.85]"},{"$f":"'8.Hilfe'!D85","v":85}]
[null,"[6.28]","[28]",{"$f":"ROW()","v":28},null,null,null,null,{"$f":"IF(P$14>1,\"Anteil Landkreis \",\"\")&\"Eingabe: \"","v":"Eingabe: "},null,null,null,{"$f":"IF(N28=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N28,\"[\"&M$3&N28&\"]\"))","v":"[8.79]"},{"$f":"'8.Hilfe'!D79","v":79}]
[null,"[6.29]","[29]",{"$f":"ROW()","v":29}]
[null,"[6.30]","[30]",{"$f":"ROW()","v":30},null,null,{"$f":"\"… davon Landwirtschaft\"","v":"… davon Landwirtschaft"},null,null,"ha",{"$f":"IF(P$14=2,K31+K33,K31)","v":0},null,{"$f":"IF(N30=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N30,\"[\"&M$3&N30&\"]\"))","v":"[8.80]"},{"$f":"'8.Hilfe'!D80","v":80}]
[null,"[6.31]","[31]",{"$f":"ROW()","v":31},null,null,null,null,{"$f":"IF(P$14=2,\"Anteil kreisfreie Stadt \",\"\")&\"Eingabe: \"","v":"Eingabe: "},null,null,{"$f":"IF(O31>0,\" X\",\"\")","v":" X"},{"$f":"IF(N31=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N31,\"[\"&M$3&N31&\"]\"))","v":"[8.81]"},{"$f":"'8.Hilfe'!D81","v":81},{"$f":"IF(K31>0,0,1)","v":1}]
[null,"[6.32]","[32]",{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,{"$f":"IF(N32=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N32,\"[\"&M$3&N32&\"]\"))","v":"[8.82]"},{"$f":"'8.Hilfe'!D82","v":82}]
[null,"[6.33]","[33]",{"$f":"ROW()","v":33},null,null,null,null,{"$f":"IF(P$14>1,\"Anteil Landkreis \",\"\")&\"Eingabe: \"","v":"Eingabe: "},null,null,null,{"$f":"IF(N33=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N33,\"[\"&M$3&N33&\"]\"))","v":"[8.83]"},{"$f":"'8.Hilfe'!D83","v":83}]
[null,"[6.34]","[34]",{"$f":"ROW()","v":34}]
[null,"[6.35]","[35]",{"$f":"ROW()","v":35},null,null,{"$f":"\"… davon Wald\"","v":"… davon Wald"},"(in dieser Softwareversion ungenutzt)",null,null,{"$f":"IF(P$14=2,K36+K38,K36)","v":2290}," ha",{"$f":"IF(N35=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N35,\"[\"&M$3&N35&\"]\"))","v":"[8.103]"},{"$f":"'8.Hilfe'!D103","v":103}]
[null,"[6.36]","[36]",{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF(P$14=2,\"Anteil kreisfreie Stadt \",\"\")&\"Eingabe: \"","v":"Eingabe: "},2290,null,{"$f":"IF(N36=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N36,\"[\"&M$3&N36&\"]\"))","v":"[8.104]"},{"$f":"'8.Hilfe'!D104","v":104}]
[null,"[6.37]","[37]",{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,{"$f":"IF(N37=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N37,\"[\"&M$3&N37&\"]\"))","v":"[8.106]"},{"$f":"'8.Hilfe'!D106","v":106}]
[null,{"$f":"B$3&D$3&D38&H$3","v":"[6.38]"},"[38]",{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF(P$14>1,\"Anteil Landkreis \",\"\")&\"Eingabe: \"","v":"Eingabe: "},50878,null,{"$f":"IF(N38=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N38,\"[\"&M$3&N38&\"]\"))","v":"[8.107]"},{"$f":"'8.Hilfe'!D107","v":107}]
[null,"[6.39]","[39]",{"$f":"ROW()","v":39},null,null,null,null,null,null,null,null,{"$f":"IF(N39=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N39,\"[\"&M$3&N39&\"]\"))","v":"[8.108]"},{"$f":"'8.Hilfe'!D108","v":108}]
[null,"[6.40]","[40]",{"$f":"ROW()","v":40},"Abgeleitete Daten:"]
[null,"[6.41]","[41]",{"$f":"ROW()","v":41},null,{"$f":"\"Bevölkerungsdichte  \"&'5.Kenndaten'!F$9&\" \"&'5.Kenndaten'!F$10&\"\"","v":"Bevölkerungsdichte  Landkreis "},null,null,null,"Pers./km2",{"$f":"K14/K20*100","v":{"$error":"#DIV/0!"}},{"$f":"C14&C20","v":"[14][20]"},{"$f":"IF(N41=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N41,\"[\"&M$3&N41&\"]\"))","v":"[8.84]"},{"$f":"'8.Hilfe'!D84","v":84}]
[null,"[6.42]",{"$f":"B$3&D42&H$3","v":"[42]"},{"$f":"ROW()","v":42},null,"Bevölkerungsdichte Ø Deutschland",null,null,null,"Pers./km2",{"$f":"82792351/35758223*100","v":231.53373980580633},"[D.1.53][D.1.54]",{"$f":"IF(N42=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N42,\"[\"&M$3&N42&\"]\"))","v":"[8.85]"},{"$f":"'8.Hilfe'!D85","v":85}]
[null,"[6.43]","[43]",{"$f":"ROW()","v":43},null,{"$f":"\"Energieverbraucher solidar  \"&'5.Kenndaten'!F$9&\" \"&'5.Kenndaten'!F$10","v":"Energieverbraucher solidar  Landkreis "},null,null,null,"Pers. ",{"$f":"K42*K20/100","v":0},{"$f":"C42&C20","v":"[42][20]"},{"$f":"IF(N43=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N43,\"[\"&M$3&N43&\"]\"))","v":"[8.86]"},{"$f":"'8.Hilfe'!D86","v":86}]
[null,"[6.44]","[44]",{"$f":"ROW()","v":44}]
[null,"[6.45]","[45]",{"$f":"ROW()","v":45},{"$f":"'8.Hilfe'!E88","v":"Standard-Setup (optional)"},null,null,null,null,null,null,null,{"$f":"IF(N45=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N45,\"[\"&M$3&N45&\"]\"))","v":"[8.88]"},{"$f":"'8.Hilfe'!D88","v":88},{"$f":"SUM(O50:O88)","v":3}]
[null,"[6.46]",{"$f":"B$3&D46&H$3","v":"[46]"},{"$f":"ROW()","v":46},"Statusdaten Wind-/Solarstrom",null,null,null,null,null,null,null,{"$f":"IF(N46=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N46,\"[\"&M$3&N46&\"]\"))","v":"[8.91]"},{"$f":"'8.Hilfe'!D91","v":91}]
[null,"[6.47]",{"$f":"B$3&D47&H$3","v":"[47]"},{"$f":"ROW()","v":47},null,"Standard-Datenquelle: Bundesnetzagentur. Marktstammdatenregister. Aktuelle Einheitsübersicht. Tabelle exportieren. Stromerzeugungseinheiten.",null,null,null,null,null,null,{"$f":"IF(N47=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N47,\"[\"&M$3&N47&\"]\"))","v":"[8.93]"},{"$f":"'8.Hilfe'!D93","v":93},null,null,{"$f":"F47","v":"Standard-Datenquelle: Bundesnetzagentur. Marktstammdatenregister. Aktuelle Einheitsübersicht. Tabelle exportieren. Stromerzeugungseinheiten."}]
[null,"[6.48]",{"$f":"B$3&D48&H$3","v":"[48]"},{"$f":"ROW()","v":48},null,"https://www.marktstammdatenregister.de/MaStR/Einheit/Einheiten/OeffentlicheEinheitenuebersicht# ",null,null,null,null,null,null,{"$f":"IF(N48=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N48,\"[\"&M$3&N48&\"]\"))","v":"[8.94]"},{"$f":"'8.Hilfe'!D94","v":94},null,null,{"$f":"F48","v":"https://www.marktstammdatenregister.de/MaStR/Einheit/Einheiten/OeffentlicheEinheitenuebersicht# "}]
[null,"[6.49]",{"$f":"B$3&D49&H$3","v":"[49]"},{"$f":"ROW()","v":49}]
[null,"[6.50]",{"$f":"B$3&D50&H$3","v":"[50]"},{"$f":"ROW()","v":50},"Windenergie ",null,null,"Marktstammdatenregister (2)",null,"Stand:",{"$f":"IF(P50=2,M53,IF(P50=3,M54,M52))","v":"00:00:00"},null,{"$f":"IF(N50=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N50,\"[\"&M$3&N50&\"]\"))","v":"[8.95]"},{"$f":"'8.Hilfe'!D95","v":95},null,{"$f":"IF(H50=S51,2,IF(H50=T51,3,1))","v":2}]
[null,"[6.51]","[51]",{"$f":"ROW()","v":51},null,"Leistung in Betrieb",null,null,null,"MW",{"$f":"INDIRECT(\"K\"&P$50+ROW())","v":0},null,{"$f":"IF(N51=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N51,\"[\"&M$3&N51&\"]\"))","v":"[8.102]"},{"$f":"'8.Hilfe'!D102","v":102},null,null,null,"Basisregion-proportional (1)","Marktstammdatenregister (2)","Freie Recherche (3)"]
[null,"[6.52]","[52]",{"$f":"ROW()","v":52},null,null,null,null,{"$f":"R51&\":  \"","v":"Basisregion-proportional (1):  "},null,{"$f":"'2.Kalkulation'!H22","v":0},{"$f":"'2.Kalkulation'!B22","v":"[2.22]"},{"$f":"\"31.12.\"&'2.Kalkulation'!T10","v":"31.12.2016"}]
[null,"[6.53]","[53]",{"$f":"ROW()","v":53},null,null,null,null,{"$f":"S51&\":  \"","v":"Marktstammdatenregister (2):  "},null,{"$f":"SUMIF('61.Wind'!$C:$C,$N$4,'61.Wind'!$H:$H)/1000","v":0},"[61.x]",{"$f":"MAX('61.Wind'!M:M)","v":"00:00:00"},null,{"$f":"IF(AND(P50>1,K51>0),0,1)","v":1}]
[null,"[6.54]",{"$f":"B$3&D54&H$3","v":"[54]"},{"$f":"ROW()","v":54},null,null,null,null,{"$f":"T51&\":  \"","v":"Freie Recherche (3):  "},null,null,{"$f":"C55","v":"[55]"}]
[null,"[6.55]",{"$f":"B$3&D55&H$3","v":"[55]"},{"$f":"ROW()","v":55},"Datenquelle?",null,null,null,null,null,null,null,null,null,null,null,{"$f":"E55","v":"Datenquelle?"}]
[null,"[6.56]",{"$f":"B$3&D56&H$3","v":"[56]"},{"$f":"ROW()","v":56}]
[null,"[6.57]","[57]",{"$f":"ROW()","v":57},null,"Anlagen in Betrieb",null,{"$f":"H50","v":"Marktstammdatenregister (2)"},null,"Stck.",{"$f":"INDIRECT(\"K\"&P$50+ROW())","v":0},null,{"$f":"IF(N57=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N57,\"[\"&M$3&N57&\"]\"))","v":"[8.103]"},{"$f":"'8.Hilfe'!D103","v":103},null,null,null,"Basisregion-proportional (1)","Marktstammdatenregister (2)","Freie Recherche (3)"]
[null,"[6.58]","[58]",{"$f":"ROW()","v":58},null,null,"(optional)",null,{"$f":"R57&\":  \"","v":"Basisregion-proportional (1):  "},null,{"$f":"'2.Kalkulation'!H24","v":"-"}]
[null,"[6.59]","[59]",{"$f":"ROW()","v":59},null,null,null,null,{"$f":"S57&\":  \"","v":"Marktstammdatenregister (2):  "},null,{"$f":"COUNTIF('61.Wind'!C:C,$N$4)","v":0},"[61.x]"]
[null,"[6.60]",{"$f":"B$3&D60&H$3","v":"[60]"},{"$f":"ROW()","v":60},null,null,null,null,{"$f":"T57&\":  \"","v":"Freie Recherche (3):  "},null,null,{"$f":"C61","v":"[61]"}]
[null,"[6.61]",{"$f":"B$3&D61&H$3","v":"[61]"},{"$f":"ROW()","v":61},"Datenquelle?",null,null,null,null,null,null,null,null,null,null,null,{"$f":"E61","v":"Datenquelle?"}]
[null,"[6.62]",{"$f":"B$3&D62&H$3","v":"[62]"},{"$f":"ROW()","v":62}]
[null,"[6.63]","[63]",{"$f":"ROW()","v":63},null,"Vollbetriebsstunden",null,"Basisregion-analog (1)",null,"h/a",{"$f":"INDIRECT(\"K\"&P$63+ROW())","v":1708.0995159076131},null,{"$f":"IF(N63=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N63,\"[\"&M$3&N63&\"]\"))","v":"[8.104]"},{"$f":"'8.Hilfe'!D104","v":104},null,{"$f":"IF(H63=S63,2,IF(H63=T63,3,1))","v":1},null,"Basisregion-analog (1)","Aus Jahresertrag errechnet (2)"]
[null,"[6.64]","[64]",{"$f":"ROW()","v":64},null,null,"(optional)",null,{"$f":"R63&\":  \"","v":"Basisregion-analog (1):  "},"h/a",{"$f":"'2.Kalkulation'!H21","v":1708.0995159076131},{"$f":"'2.Kalkulation'!B21","v":"[2.21]"}]
[null,"[6.65]","[65]",{"$f":"ROW()","v":65},null,null,null,null,{"$f":"S63&\":  \"","v":"Aus Jahresertrag errechnet (2):  "},"h/a",{"$f":"K66/K51*1000","v":{"$error":"#DIV/0!"}},{"$f":"C66&C51","v":"[66][51]"}]
[null,"[6.66]",{"$f":"B$3&D66&H$3","v":"[66]"},{"$f":"ROW()","v":66},null,null,null,null,"Jahresertrag - freie Recherche (2): ","GWh/a",{"$f":"'7.Extradaten'!G10","v":0},{"$f":"C67","v":"[67]"}]
[null,"[6.67]",{"$f":"B$3&D67&H$3","v":"[67]"},{"$f":"ROW()","v":67},{"$f":"\"Jahr 2019 gemäß \"&'7.Extradaten'!B10","v":"Jahr 2019 gemäß [7.10]"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"E67","v":"Jahr 2019 gemäß [7.10]"}]
[null,"[6.68]",{"$f":"B$3&D68&H$3","v":"[68]"},{"$f":"ROW()","v":68}]
[null,"[6.69]",{"$f":"B$3&D69&H$3","v":"[69]"},{"$f":"ROW()","v":69},"Solarenergie",null,null,"Basisregion-proportional (1)",null,"Stand:",{"$f":"IF(P69=2,M72,IF(P69=3,M73,M71))","v":"31.12.2016"},null,{"$f":"IF(N69=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N69,\"[\"&M$3&N69&\"]\"))","v":"[8.106]"},{"$f":"'8.Hilfe'!D106","v":106},null,{"$f":"IF(H69=S70,2,IF(H69=T70,3,1))","v":1}]
[null,{"$f":"B$3&D$3&D70&H$3","v":"[6.70]"},"[70]",{"$f":"ROW()","v":70},null,"Leistung in Betrieb gesamt",null,null,null,"MW",{"$f":"INDIRECT(\"K\"&P$69+ROW())","v":0},null,{"$f":"IF(N70=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N70,\"[\"&M$3&N70&\"]\"))","v":""},null,null,null,null,"Basisregion-proportional (1)","Marktstammdatenregister (2)","Freie Recherche (3)"]
[null,"[6.71]","[71]",{"$f":"ROW()","v":71},null,null,null,null,{"$f":"R70&\":  \"","v":"Basisregion-proportional (1):  "},null,{"$f":"'2.Kalkulation'!H42+'2.Kalkulation'!H32","v":0},{"$f":"'2.Kalkulation'!B42&'2.Kalkulation'!B32","v":"[2.42][2.32]"},{"$f":"\"31.12.\"&'2.Kalkulation'!T10","v":"31.12.2016"}]
[null,"[6.72]","[72]",{"$f":"ROW()","v":72},null,null,null,null,{"$f":"S70&\":  \"","v":"Marktstammdatenregister (2):  "},null,{"$f":"SUMIF('62.Solar'!$C:$C,$N$4,'62.Solar'!$H:$H)/1000","v":0},"[62.x]",{"$f":"MAX('62.Solar'!M:M)","v":"00:00:00"},null,{"$f":"IF(AND(P69>1,K70>0),0,1)","v":1}]
[null,"[6.73]",{"$f":"B$3&D73&H$3","v":"[73]"},{"$f":"ROW()","v":73},null,null,null,null,{"$f":"T70&\":  \"","v":"Freie Recherche (3):  "},null,null,{"$f":"C74","v":"[74]"}]
[null,"[6.74]",{"$f":"B$3&D74&H$3","v":"[74]"},{"$f":"ROW()","v":74},"Datenquelle?",null,null,null,null,null,null,null,{"$f":"IF(N74=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N74,\"[\"&M$3&N74&\"]\"))","v":""},null,null,null,{"$f":"E74","v":"Datenquelle?"}]
[null,"[6.75]",{"$f":"B$3&D75&H$3","v":"[75]"},{"$f":"ROW()","v":75}]
[null,"[6.76]","[76]",{"$f":"ROW()","v":76},null,"… davon auf freier Fläche",null,null,null,"MW",{"$f":"INDIRECT(\"K\"&P$69+ROW())","v":0},null,{"$f":"IF(N76=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N76,\"[\"&M$3&N76&\"]\"))","v":"[8.111]"},{"$f":"'8.Hilfe'!D111","v":111},null,null,null,"Basisregion-proportional (1)","Marktstammdatenregister (2)","Freie Recherche (3)"]
[null,"[6.77]","[77]",{"$f":"ROW()","v":77},null,null,null,null,{"$f":"R76&\":  \"","v":"Basisregion-proportional (1):  "},null,{"$f":"'2.Kalkulation'!H42","v":0},{"$f":"'2.Kalkulation'!B42","v":"[2.42]"}]
[null,"[6.78]","[78]",{"$f":"ROW()","v":78},null,null,null,null,{"$f":"S76&\":  \"","v":"Marktstammdatenregister (2):  "},null,{"$f":"SUMIF('62.Solar'!$O:$O,\"x\",'62.Solar'!$H:$H)/1000","v":0},"[62.x]",{"$f":"IF(N78=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N78,\"[\"&M$3&N78&\"]\"))","v":"[8.112]"},{"$f":"'8.Hilfe'!D112","v":112},{"$f":"IF(AND(P69>1,K76>0),0,1)","v":1}]
[null,"[6.79]",{"$f":"B$3&D79&H$3","v":"[79]"},{"$f":"ROW()","v":79},null,null,null,null,{"$f":"T76&\":  \"","v":"Freie Recherche (3):  "},null,null,{"$f":"C80","v":"[80]"}]
[null,"[6.80]",{"$f":"B$3&D80&H$3","v":"[80]"},{"$f":"ROW()","v":80},"Datenquelle?",null,null,null,null,null,null,null,null,null,null,null,{"$f":"E80","v":"Datenquelle?"}]
[null,"[6.81]",{"$f":"B$3&D81&H$3","v":"[81]"},{"$f":"ROW()","v":81}]
[null,"[6.82]","[82]",{"$f":"ROW()","v":82},null,"… davon auf Dachfläche",null,null,null,"MW",{"$f":"K70-K76","v":0},null,{"$f":"IF(N82=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N82,\"[\"&M$3&N82&\"]\"))","v":"[8.113]"},{"$f":"'8.Hilfe'!D113","v":113},null,null,null,"Basisregion-proportional (1)","Marktstammdatenregister (2)","Freie Recherche (3)"]
[null,"[6.83]","[83]",{"$f":"ROW()","v":83}]
[null,"[6.84]","[84]",{"$f":"ROW()","v":84},null,"Vollbetriebsstunden",null,"Basisregion-analog (1)",null,"h/a",{"$f":"INDIRECT(\"K\"&P$84+ROW())","v":919.75},null,{"$f":"IF(N84=0,\"\",HYPERLINK(\"[\"&M$2&\".xlsm]'\"&N$3&N84,\"[\"&M$3&N84&\"]\"))","v":"[8.115]"},{"$f":"'8.Hilfe'!D115","v":115},null,{"$f":"IF(H84=S84,2,IF(H84=T84,3,1))","v":1},null,"Basisregion-analog (1)","Aus Jahresertrag errechnet (2)"]
[null,"[6.85]","[85]",{"$f":"ROW()","v":85},null,null,"(optional)",null,{"$f":"R84&\":  \"","v":"Basisregion-analog (1):  "},"h/a",{"$f":"'2.Kalkulation'!H31","v":919.75},{"$f":"'2.Kalkulation'!B31","v":"[2.31]"}]
[null,"[6.86]","[86]",{"$f":"ROW()","v":86},null,null,null,null,{"$f":"S84&\":  \"","v":"Aus Jahresertrag errechnet (2):  "},"h/a",{"$f":"K87/K70*1000","v":{"$error":"#DIV/0!"}},{"$f":"C87&C72","v":"[87][72]"}]
[null,"[6.87]",{"$f":"B$3&D87&H$3","v":"[87]"},{"$f":"ROW()","v":87},null,null,null,null,"Jahresertrag - freie Recherche (2): ","GWh/a",null,{"$f":"C88","v":"[88]"}]
[null,"[6.88]",{"$f":"B$3&D88&H$3","v":"[88]"},{"$f":"ROW()","v":88},"Datenquelle?",null,null,null,null,null,null,null,null,null,null,null,{"$f":"E88","v":"Datenquelle?"}]

{"sheet":"61.Wind","index":12,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"62.Solar","index":13,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"7.Extradaten","index":14,"n_rows":200,"n_cols":95,"rows_kept":200,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"[",null,{"$f":"BK3","v":"7."},"]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vorlagen>>>",{"$f":"BI3&BK3","v":"P.7."},{"$f":"MID(BJ3,1,1)&\".\"","v":"P."},{"$f":"MID(BM3,FIND(\"[\",BM3)+1,FIND(\"xlsm\",BM3)-FIND(\"[\",BM3)-2)","v":"P000100-D.H2i-L."},{"$f":"LEFT(BL3,FIND(\".\",BL3))","v":"7."},{"$f":"MID(BM3,FIND(\"]\",BM3)+1,255)","v":"7.Extradaten"},{"$f":"CELL(\"dateiname\",BM3)","v":"C:\\Users\\schmi\\Documents\\_wattweg2008\\Veranstaltungen_2024\\240828WorkshopRegionalplaner\\Arbeitsordner200822m\\[P000100-D.H2i-L..xlsm]7.Extradaten"},null,null,null,null,null,null,"D","[","]","[D.xlsx]",{"$f":"\"(\"&BJ3&\")\"","v":"(P000100-D.H2i-L.)"},null,{"$f":"BI3&BK3&\" - \"","v":"P.7. - "},{"$f":"'1.Ansicht'!BF3","v":"Energieszenario 'Landkreis  100% EE'   (P000100-D.H2i-L.)"},null,null,{"$f":"Versionen!A1","v":"240826e"},{"$f":"TEXT(TODAY(),\"tt.MM.jjjj\")","v":"27.08.2024"},{"$f":"TEXT(NOW(),\"hh:mm\")","v":"13:04"},{"$f":"\"100prosim.P (\"&BJ3&\".xlsx, V.\"&CD3&\")   -   \"&CE3&\"  \"&CF3","v":"100prosim.P (P000100-D.H2i-L..xlsx, V.240826e)   -   27.08.2024  13:04"},null,null,null,null,null,null,null,null,null,"09.01"]
[null,null,null,null,null,null,null,{"$f":"CG3","v":"100prosim.P (P000100-D.H2i-L..xlsx, V.240826e)   -   27.08.2024  13:04"}]
[null,null,null,{"$f":"BI3&BL3&\" - \"&CA3","v":"P.7.Extradaten - Energieszenario 'Landkreis  100% EE'   (P000100-D.H2i-L.)"}]
[null,{"$f":"B$3&D$3&D6&E$3","v":"[7.6]"},{"$f":"B$3&D6&E$3","v":"[6]"},{"$f":"ROW()","v":6}]
[null,{"$f":"B$3&D$3&D7&E$3","v":"[7.7]"},{"$f":"B$3&D7&E$3","v":"[7]"},{"$f":"ROW()","v":7},"Text","Einheit","Wert","Verweis"]
[null,"[7.8]","[8]",{"$f":"IF(E7&E8=\"\",\"\",ROW())","v":8},"Jahreseinspeisung Wasserkraft in 2019 gemäß amtlicher Statistik.","GWh/a",null,{"$f":"C11","v":"[11]"}]
[null,{"$f":"B$3&D$3&D9&E$3","v":"[7.9]"},{"$f":"B$3&D9&E$3","v":"[9]"},{"$f":"IF(E8&E9=\"\",\"\",ROW())","v":9},"Jahreseinspeisung Strom aus Biomasse inkl. Klär-/Deponiegas in 20xx gemäß amtlicher Statistik.","GWh/a",null,{"$f":"C11","v":"[11]"}]
[null,{"$f":"B$3&D$3&D10&E$3","v":"[7.10]"},{"$f":"B$3&D10&E$3","v":"[10]"},{"$f":"IF(E9&E10=\"\",\"\",ROW())","v":10},"Jahreseinspeisung Windstrom onshore 20xx gemäß amtlicher Statistik.","GWh/a",null,{"$f":"C11","v":"[11]"}]
[null,"[7.11]","[11]",{"$f":"IF(E10&E11=\"\",\"\",ROW())","v":11},"(Quelle xxx)"]
[null,"[7.12]","[12]",{"$f":"IF(E11&E12=\"\",\"\",ROW())","v":12}]
[null,"[7.]","[]",{"$f":"IF(E12&E13=\"\",\"\",ROW())","v":""}]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,{"$f":"B$3&D$3&D74&E$3","v":"[7.]"},{"$f":"B$3&D74&E$3","v":"[]"},{"$f":"IF(E73&E74=\"\",\"\",ROW())","v":""}]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,{"$f":"B$3&D$3&D138&E$3","v":"[7.]"},{"$f":"B$3&D138&E$3","v":"[]"},{"$f":"IF(E137&E138=\"\",\"\",ROW())","v":""}]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]
[null,"[7.]","[]",""]

{"sheet":"7.Zusatzdaten (2)","index":15,"n_rows":77,"n_cols":96,"rows_kept":77,"cut":false,"hidden":true,"merged":[[12,4,12,8],[13,4,13,8],[6,4,6,8],[7,4,7,8],[8,4,8,8],[9,4,9,8],[10,4,10,8],[11,4,11,8]]}
[]
[]
[null,"[",null,{"$f":"BL3","v":"7."},"]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vorlagen>>>",{"$f":"BJ3&BL3","v":"P.7."},{"$f":"MID(BK3,1,1)&\".\"","v":"P."},{"$f":"MID(BN3,FIND(\"[\",BN3)+1,FIND(\"xlsm\",BN3)-FIND(\"[\",BN3)-2)","v":"P000100-D.H2i-L."},{"$f":"LEFT(BM3,FIND(\".\",BM3))","v":"7."},{"$f":"MID(BN3,FIND(\"]\",BN3)+1,255)","v":"7.Zusatzdaten (2)"},{"$f":"CELL(\"dateiname\",BN3)","v":"C:\\Users\\schmi\\Documents\\_wattweg2008\\Veranstaltungen_2024\\240828WorkshopRegionalplaner\\Arbeitsordner200822m\\[P000100-D.H2i-L..xlsm]7.Zusatzdaten (2)"},null,null,null,null,null,null,"D","[","]","[D.xlsx]",{"$f":"\"(\"&BK3&\")\"","v":"(P000100-D.H2i-L.)"},null,{"$f":"BJ3&BL3&\" - \"","v":"P.7. - "},{"$f":"'1.Ansicht'!BF3","v":"Energieszenario 'Landkreis  100% EE'   (P000100-D.H2i-L.)"},null,null,{"$f":"Versionen!A1","v":"240826e"},{"$f":"TEXT(TODAY(),\"tt.MM.jjjj\")","v":"27.08.2024"},{"$f":"TEXT(NOW(),\"hh:mm\")","v":"13:04"},{"$f":"\"100prosimP (\"&BK3&\".xlsx, V.\"&CE3&\")   -   \"&CF3&\"  \"&CG3","v":"100prosimP (P000100-D.H2i-L..xlsx, V.240826e)   -   27.08.2024  13:04"},null,null,null,null,null,null,null,null,null,"09.01"]
[null,null,null,null,null,null,null,null,{"$f":"CH3","v":"100prosimP (P000100-D.H2i-L..xlsx, V.240826e)   -   27.08.2024  13:04"},null,null,"Hilfsspalte zum Zeilenumbruch  bei den Quellen"]
[null,null,null,{"$f":"BJ3&BM3&\" - \"&CB3","v":"P.7.Zusatzdaten (2) - Energieszenario 'Landkreis  100% EE'   (P000100-D.H2i-L.)"}]
[null,{"$f":"B$3&D$3&D6&E$3","v":"[7.6]"},{"$f":"B$3&D6&E$3","v":"[6]"},{"$f":"ROW()","v":6}]
[null,"[7.7]",{"$f":"B$3&D7&E$3","v":"[7]"},{"$f":"ROW()","v":7},"Hessen, Regierungspräsidium Kassel.  Letzter Zugriff 12.02.2021.",null,null,null,null,null,null,{"$f":"E7","v":"Hessen, Regierungspräsidium Kassel.  Letzter Zugriff 12.02.2021."}]
[null,"[7.8]","[8]",{"$f":"ROW()","v":8},"https://rp-kassel.hessen.de/planung/regionalplanung ",null,null,null,null,null,null,"https://rp-kassel.hessen.de/planung/regionalplanung "]
[null,"[7.9]","[9]",{"$f":"ROW()","v":9},"Energie - Regenerative Stromerzeugung in NordOstHessen (NOH) - Tabelle 2017.",null,null,null,null,null,null,"Energie - Regenerative Stromerzeugung in NordOstHessen (NOH) - Tabelle 2017."]
[null,"[7.10]","[10]",{"$f":"ROW()","v":10},"https://rp-kassel.hessen.de/sites/rp-kassel.hessen.de/files/REgErz2009-2019.pdf ",null,null,null,null,null,null,"https://rp-kassel.hessen.de/sites/rp-kassel.hessen.de/files/REgErz2009-2019.pdf "]
[null,"[7.11]","[11]",{"$f":"ROW()","v":11},"Erneuerbare Energien - Windenergie - Entwicklung und Ausgaustand der Windenergie - Tabelle 1 .",null,null,null,null,null,null,"Erneuerbare Energien - Windenergie - Entwicklung und Ausgaustand der Windenergie - Tabelle 1 ."]
[null,"[7.12]","[12]",{"$f":"ROW()","v":12},"https://rp-kassel.hessen.de/sites/rp-kassel.hessen.de/files/Entwicklung%20Windenergie%20seit%202012_2.pdf ",null,null,null,null,null,null,"https://rp-kassel.hessen.de/sites/rp-kassel.hessen.de/files/Entwicklung%20Windenergie%20seit%202012_2.pdf "]
[null,"[7.13]","[13]",{"$f":"ROW()","v":13},"Erneuerbare Energien - Solarenergie - Monitoring-Bericht Solarenergie.",null,null,null,null,null,null,"Erneuerbare Energien - Solarenergie - Monitoring-Bericht Solarenergie."]
[null,"[7.14]","[14]",{"$f":"ROW()","v":14},"https://rp-kassel.hessen.de/sites/rp-kassel.hessen.de/files/Monitoringbericht%20Solarenergie.pdf ",null,null,null,null,null,null,"https://rp-kassel.hessen.de/sites/rp-kassel.hessen.de/files/Monitoringbericht%20Solarenergie.pdf "]
[null,"[7.15]","[15]",{"$f":"ROW()","v":15},null,null,null,null,null,null,null,0]
[null,"[7.16]","[16]",{"$f":"ROW()","v":16},"Windenergie (1)"]
[null,"[7.17]","[17]",{"$f":"ROW()","v":17},"Installierte Leistung 2017 gesamt (MW)",{"$f":"SUM(G20:G35)","v":157.69999999999999},null,null,"summe"]
[null,"[7.18]","[18]",{"$f":"ROW()","v":18},"Anlagenzahl 2017 insgesamt",{"$f":"SUM(F20:F35)","v":54},null,null,"summe"]
[null,null,null,null,"resultierend aus dem jährlichen Zubau:","Anz.","Leistung","Jahr"]
[null,{"$f":"B$3&D$3&D20&E$3","v":"[7.20]"},{"$f":"B$3&D20&E$3","v":"[20]"},{"$f":"ROW()","v":20},"Anzahl neu installierterAnlagen (ohne Kleinwindanlagen)",2,4.8,2017,{"$f":"C$11","v":"[11]"}]
[null,"[7.21]","[21]",{"$f":"ROW()","v":21},"und der im Jahr neu installierte Leistung [MW]",3,10.4,2017,"[11]"]
[null,"[7.22]","[22]",{"$f":"ROW()","v":22},null,1,2.4,2017,"[11]"]
[null,"[7.23]","[23]",{"$f":"ROW()","v":23},null,3,9.9,2017,"[11]"]
[null,"[7.24]","[24]",{"$f":"ROW()","v":24},null,3,10.5,2017,"[11]"]
[null,"[7.25]","[25]",{"$f":"ROW()","v":25},null,7,23.1,2016,"[11]"]
[null,"[7.26]","[26]",{"$f":"ROW()","v":26},null,4,9.6,2016,"[11]"]
[null,"[7.27]","[27]",{"$f":"ROW()","v":27},null,1,3,2016,"[11]"]
[null,"[7.28]","[28]",{"$f":"ROW()","v":28},null,1,2.8,2015,"[11]"]
[null,"[7.29]","[29]",{"$f":"ROW()","v":29},null,8,24,2015,"[11]"]
[null,"[7.30]","[30]",{"$f":"ROW()","v":30},null,4,9.4,2014,"[11]"]
[null,"[7.31]","[31]",{"$f":"ROW()","v":31},null,1,2.8,2014,"[11]"]
[null,"[7.32]","[32]",{"$f":"ROW()","v":32},null,5,12,2014,"[11]"]
[null,"[7.33]","[33]",{"$f":"ROW()","v":33},null,4,12,2013,"[11]"]
[null,"[7.34]","[34]",{"$f":"ROW()","v":34},null,2,6,2013,"[11]"]
[null,"[7.35]","[35]",{"$f":"ROW()","v":35},null,5,15,2013,"[11]"]
[null,"[7.36]","[36]",{"$f":"ROW()","v":36}]
[null,"[7.37]","[37]",{"$f":"ROW()","v":37},null,"gesamt","Stadt","Landkreis","Quelle"]
[null,"[7.38]","[38]",{"$f":"ROW()","v":38},"Jahresarbeit (GWh)",{"$f":"G38+H38","v":201.79999999999998},40.1,161.69999999999999,{"$f":"C9","v":"[9]"}]
[null,"[7.39]","[39]",{"$f":"ROW()","v":39},"Installierte Leistung (MW)",{"$f":"F17","v":157.69999999999999},null,null,{"$f":"C17","v":"[17]"}]
[null,"[7.40]","[40]",{"$f":"ROW()","v":40},"Volllaststuden Windenergie (h/a)",{"$f":"F38*1000/F39","v":1279.6448953709573}]
[null,"[7.41]","[41]",{"$f":"ROW()","v":41}]
[null,"[7.42]","[42]",{"$f":"ROW()","v":42},"Windenergie (2)","bis 2017","bis 2020"]
[null,"[7.43]","[43]",{"$f":"ROW()","v":43},"Installierte Leistung gesamt (MW)",237,260,null,{"$f":"C$77","v":"[77]"}]
[null,"[7.44]","[44]",{"$f":"ROW()","v":44},"Anlagenzahl insgesamt",133,143,null,{"$f":"C$77","v":"[77]"}]
[null,"[7.45]","[45]",{"$f":"ROW()","v":45},"Volllaststuden Windenergie von Peter geschätzt (h/a)",null,2463]
[null,"[7.46]","[46]",{"$f":"ROW()","v":46},"Jahresarbeit (GWh)",null,639]
[null,"[7.47]","[47]",{"$f":"ROW()","v":47}]
[null,"[7.48]","[48]",{"$f":"ROW()","v":48},"Photovoltaik"]
[null,"[7.49]","[49]",{"$f":"ROW()","v":49},"Jahresarbeit in 2017 gemäß Quelle (GWh/a)",{"$f":"G49+H49","v":148.1},19.899999999999999,128.19999999999999,{"$f":"C7","v":"[7]"}]
[null,"[7.50]","[50]",{"$f":"ROW()","v":50},"Volllaststunden PV, Stautsansatz aus Hessen-Szenario übernommen (h/a)",{"$f":"'2.Kalkulation'!I31","v":919.75},null,null,{"$f":"'2.Kalkulation'!B31","v":"[2.31]"}]
[null,"[7.51]","[51]",{"$f":"ROW()","v":51},"Installierte Leistung resultierend (MW)",{"$f":"F49*1000/F50","v":161.02201685240556}]
[null,"[7.52]","[52]",{"$f":"ROW()","v":52},"Hessen Jahresarbeit Dachflächen/Siedlungsbereich (GWh/a)",{"$f":"'2.Kalkulation'!V27","v":277926.5246449702}]
[null,"[7.53]","[53]",{"$f":"ROW()","v":53},"Hessen Jahresarbeit Freiflächen (GWh/a)",{"$f":"'2.Kalkulation'!T35","v":10978.227975000002}]
[null,"[7.54]","[54]",{"$f":"ROW()","v":54},"Anteil Dachflächen/Siedlungsbereich an installierter PV-Leistung (MW)",{"$f":"F51*F52/(F52+F53)","v":154.90326527781551}]
[null,"[7.55]","[55]",{"$f":"ROW()","v":55},"Anteil Freiflächen an installierter PV-Leistung (MW)",{"$f":"F51-F54","v":6.1187515745900498}]
[null,"[7.56]","[56]",{"$f":"ROW()","v":56}]
[null,"[7.57]","[57]",{"$f":"ROW()","v":57},"Freiflächen-PV gemäß Quelle (ha)",126.9,null,null,{"$f":"C14","v":"[14]"}]
[null,"[7.58]","[58]",{"$f":"ROW()","v":58},"Flächenertrag Freiflächen-PV, Status-Ansatz aus  Hessen-Szenario übernommen(MWh/ha/a)",{"$f":"'2.Kalkulation'!H37","v":525.57142857142856},null,null,{"$f":"'2.Kalkulation'!B37","v":"[2.37]"}]
[null,"[7.59]","[59]",{"$f":"ROW()","v":59},"Jahresarbeit Freiflächen-PV resultirend  (GWh)",{"$f":"F57*F58/1000","v":66.695014285714294}]
[null,"[7.60]","[60]",{"$f":"ROW()","v":60},{"$f":"E50","v":"Volllaststunden PV, Stautsansatz aus Hessen-Szenario übernommen (h/a)"},{"$f":"F50","v":919.75},null,null,{"$f":"I50","v":"[2.31]"}]
[null,"[7.61]","[61]",{"$f":"ROW()","v":61},"Freiflächen PV installierte Leistung resultierend (MW)",{"$f":"F59*1000/F60","v":72.51428571428572}]
[null,"[7.62]","[62]",{"$f":"ROW()","v":62},"Dachflächen-PV installierte Leistung resultierend (MW)",{"$f":"F51-F61","v":88.507731138119837}]
[null,"[7.63]","[63]",{"$f":"ROW()","v":63}]
[null,"[7.64]","[64]",{"$f":"ROW()","v":64}]
[null,"[7.65]","[65]",{"$f":"ROW()","v":65},"Bayrische Staatsregierung. Energieatlas Bayern. Stadt und Landkreis Augsburg - Solarenergie - Ausbaustand - Gemeinden. Letzter Zugriff 16.01.2021.",null,null,null,null,null,null,{"$f":"E65","v":"Bayrische Staatsregierung. Energieatlas Bayern. Stadt und Landkreis Augsburg - Solarenergie - Ausbaustand - Gemeinden. Letzter Zugriff 16.01.2021."}]
[null,"[7.66]","[66]",{"$f":"ROW()","v":66},"https://geoportal.bayern.de/energieatlas-karten/?wicket-crypt=lp19lhhy5QM ",null,null,null,null,null,null,"https://geoportal.bayern.de/energieatlas-karten/?wicket-crypt=lp19lhhy5QM "]
[null,"[7.67]","[67]",{"$f":"ROW()","v":67},"Solarenergie",null,"proport.",null,null,null,null,"Solarenergie"]
[null,"[7.68]","[68]",{"$f":"ROW()","v":68},"Strom aus Photovoltaik, Installierte Leistung (Ges.); (MWp):",{"$f":"316+38","v":354},{"$f":"G69+G70","v":0},null,null,null,null,"Strom aus Photovoltaik, Installierte Leistung (Ges.); (MWp):"]
[null,"[7.69]","[69]",{"$f":"ROW()","v":69},"Anteil DachPV rechnerisch, proportional zu Bayern (MWp):",{"$f":"F68*G69/G$68","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!H27","v":0},null,null,null,null,"Anteil DachPV rechnerisch, proportional zu Bayern (MWp):"]
[null,"[7.70]","[70]",{"$f":"ROW()","v":70},"Anteil FFPV rechnerisch, proportional zu Bayern (MWp):",{"$f":"F68*G70/G$68","v":{"$error":"#DIV/0!"}},{"$f":"'2.Kalkulation'!H35","v":0},null,null,null,null,"Anteil FFPV rechnerisch, proportional zu Bayern (MWp):"]
[null,"[7.71]","[71]",{"$f":"ROW()","v":71},"Vollaststunden Photovoltaik (h/a)",{"$f":"(315+31)*1000/F68","v":977.40112994350284},null,null,null,null,null,"Vollaststunden Photovoltaik (h/a)"]
[null,"[7.72]","[72]",{"$f":"ROW()","v":72},"Windenergie",null,null,null,null,null,null,"Windenergie"]
[null,"[7.73]","[73]",{"$f":"ROW()","v":73},"Strom aus Windenergie, Installierte Leistung (MWp):",16.7]
[null,"[7.74]","[74]",{"$f":"ROW()","v":74},"Volllaststuden Windenergie (h/a)",1804]
[null,"[7.75]","[75]",{"$f":"ROW()","v":75},"Anzahl Anlagen (ohne Kleinwindanlagen)",7]
[null,"[7.76]","[76]",{"$f":"ROW()","v":76}]
[null,"[7.77]","[77]",{"$f":"ROW()","v":77},"Ekkehard Darge, 'PR' AK Umwelt …. Wind LK Kassel Schätzung, Stand 23.2.2021."]

{"sheet":"8.Hilfe","index":16,"n_rows":205,"n_cols":92,"rows_kept":205,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'2.Kalkulation'!$J$3","v":"P000100-D.H2i-L."}]
[]
[null,"[",null,{"$f":"BH3","v":"8."},"]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vorlagen>>>",{"$f":"BF3&BH3","v":"P.8."},{"$f":"MID(BG3,1,1)&\".\"","v":"P."},{"$f":"MID(BJ3,FIND(\"[\",BJ3)+1,FIND(\"xlsm\",BJ3)-FIND(\"[\",BJ3)-2)","v":"P000100-D.H2i-L."},{"$f":"LEFT(BI3,FIND(\".\",BI3))","v":"8."},{"$f":"MID(BJ3,FIND(\"]\",BJ3)+1,255)","v":"8.Hilfe"},{"$f":"CELL(\"dateiname\",BJ3)","v":"C:\\Users\\schmi\\Documents\\_wattweg2008\\Veranstaltungen_2024\\240828WorkshopRegionalplaner\\Arbeitsordner200822m\\[P000100-D.H2i-L..xlsm]8.Hilfe"},null,null,null,null,null,null,"D","[","]","[D.xlsx]",{"$f":"\"(\"&BG3&\")\"","v":"(P000100-D.H2i-L.)"},null,{"$f":"BF3&BH3&\" - \"","v":"P.8. - "},{"$f":"'1.Ansicht'!BF3","v":"Energieszenario 'Landkreis  100% EE'   (P000100-D.H2i-L.)"},null,null,{"$f":"Versionen!A1","v":"240826e"},{"$f":"TEXT(TODAY(),\"tt.MM.jjjj\")","v":"27.08.2024"},{"$f":"TEXT(NOW(),\"hh:mm\")","v":"13:04"},{"$f":"\"100prosim.P (\"&BG3&\".xlsx, V.\"&CA3&\")   -   \"&CB3&\"  \"&CC3","v":"100prosim.P (P000100-D.H2i-L..xlsx, V.240826e)   -   27.08.2024  13:04"},null,null,null,null,null,null,null,null,null,"09.01"]
[null,null,null,null,null,{"$f":"CD3","v":"100prosim.P (P000100-D.H2i-L..xlsx, V.240826e)   -   27.08.2024  13:04"},null,"Hilfsspalte zum Zeilenumbruch  bei den Quellen"]
[null,null,null,{"$f":"BF3&BI3&\" - \"&BX3","v":"P.8.Hilfe - Energieszenario 'Landkreis  100% EE'   (P000100-D.H2i-L.)"}]
[null,{"$f":"B$3&D$3&D6&E$3","v":"[8.6]"},{"$f":"B$3&D6&E$3","v":"[6]"},{"$f":"ROW()","v":6}]
[null,{"$f":"B$3&D$3&D7&E$3","v":"[8.7]"},{"$f":"B$3&D7&E$3","v":"[7]"},{"$f":"ROW()","v":7},{"$f":"'0.Leitfaden'!E6","v":"Was ist 100prosim.P?"}]
[null,{"$f":"B$3&D$3&D8&E$3","v":"[8.8]"},{"$f":"B$3&D8&E$3","v":"[8]"},{"$f":"ROW()","v":8},"Fragestellung: "]
[null,{"$f":"B$3&D$3&D9&E$3","v":"[8.9]"},{"$f":"B$3&D9&E$3","v":"[9]"},{"$f":"ROW()","v":9},"Was würde die Versorgung mit 100% Erneuerbaren Energien, \nwie sie in einem Szenario für mein Bundesland bzw. für Deutschland modelliert wurde, \nfür meinen Landkreises, meine Stadt, meine Gemeinde bedeuten?\nMit welchen Änderungen käme es meinen Zielvorstellungen noch näher ? ",{"$f":"IF(K9=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L9,3,20),\"→[\"&M9&\".\"&K9&\"]\"))","v":"→[0.6]"},null,null,null,null,{"$f":"'0.Leitfaden'!D6","v":6},{"$f":"IFERROR(_xlfn.FORMULATEXT(K9),\"\")","v":"='0.Leitfaden'!D6"},{"$f":"IF(MID(L9,2,1)=\"'\",VALUE(MID(L9,3,1)),0)","v":0}]
[null,{"$f":"B$3&D$3&D10&E$3","v":"[8.10]"},{"$f":"B$3&D10&E$3","v":"[10]"},{"$f":"ROW()","v":10},"100prosim.P ist auf die Beantwortung dieser Fragen ausgerichtet, einerseits genügend differenziert, andererseits möglichst aufwandsarm und einfach. "]
[null,{"$f":"B$3&D$3&D11&E$3","v":"[8.11]"},{"$f":"B$3&D11&E$3","v":"[11]"},{"$f":"ROW()","v":11},"Vor der Anwendung sind Daten für die eigene Region (Zielregion) zu erfassen. Zum Einstieg genügt bereits ein Express-Setup mit  10 Daten. Im günstigen Fall \nIn einem Standard-Setup können weitere Daten zum örtlichen Bestand von Wind- und Solaranlegen erfasst werden, um den Wiedererkennungswert zu erhöhen und ein realistischeres Bild von den Veränderungen zu erhalten.\nDie Arbeitsschritte bei Setup und Anwendung werden im Folgenden beschrieben."]
[null,"[8.12]","[12]",{"$f":"ROW()","v":12}]
[null,{"$f":"B$3&D$3&D13&E$3","v":"[8.13]"},{"$f":"B$3&D13&E$3","v":"[13]"},{"$f":"ROW()","v":13},"Übersicht"]
[null,"[8.14]","[14]",{"$f":"ROW()","v":14},{"$f":"E22","v":"100prosim.P nutzen?"},{"$f":"IF(K14=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&K14,\"[\"&K14&\"]\"))","v":"[22]"},null,null,null,null,{"$f":"'8.Hilfe'!$D$22","v":22}]
[null,"[8.15]",{"$f":"B$3&D15&E$3","v":"[15]"},{"$f":"ROW()","v":15},{"$f":"E41","v":"Express-Setup"},{"$f":"IF(K15=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&K15,\"[\"&K15&\"]\"))","v":"[41]"},null,null,null,null,{"$f":"'8.Hilfe'!$D$41","v":41}]
[null,"[8.16]","[16]",{"$f":"ROW()","v":16},{"$f":"E88","v":"Standard-Setup (optional)"},{"$f":"IF(K16=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&K16,\"[\"&K16&\"]\"))","v":"[88]"},null,null,null,null,{"$f":"'8.Hilfe'!$D$88","v":88}]
[null,{"$f":"B$3&D$3&D17&E$3","v":"[8.17]"},{"$f":"B$3&D17&E$3","v":"[17]"},{"$f":"ROW()","v":17},{"$f":"E121","v":"Extra-Setup  (bei Bedarf)"},{"$f":"IF(K17=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&K17,\"[\"&K17&\"]\"))","v":"[121]"},null,null,null,null,{"$f":"'8.Hilfe'!$D$121","v":121}]
[null,{"$f":"B$3&D$3&D18&E$3","v":"[8.18]"},{"$f":"B$3&D18&E$3","v":"[18]"},{"$f":"ROW()","v":18},{"$f":"E126","v":"Szenario anwenden"},{"$f":"IF(K18=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&K18,\"[\"&K18&\"]\"))","v":"[126]"},{"$f":"IF(P23=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M18,3,20),\"→[\"&N23&\".\"&P23&\"]\"))","v":""},null,null,null,{"$f":"'8.Hilfe'!$D$126","v":126}]
[null,"[8.19]","[19]",{"$f":"ROW()","v":19},{"$f":"E178","v":"BSz koppeln"},{"$f":"IF(K19=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&K19,\"[\"&K19&\"]\"))","v":"[178]"},null,null,null,null,{"$f":"'8.Hilfe'!$D$178","v":178}]
[null,{"$f":"B$3&D$3&D20&E$3","v":"[8.20]"},{"$f":"B$3&D20&E$3","v":"[20]"},{"$f":"ROW()","v":20},{"$f":"E198","v":"Karte Basisregion ändern:"},{"$f":"IF(K20=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&K20,\"[\"&K20&\"]\"))","v":"[198]"},null,null,null,null,{"$f":"'8.Hilfe'!$D$198","v":198}]
[null,"[8.21]","[21]",{"$f":"ROW()","v":21}]
[null,"[8.22]","[22]",{"$f":"ROW()","v":22},{"$f":"'0.Leitfaden'!E10","v":"100prosim.P nutzen?"}]
[null,{"$f":"B$3&D$3&D23&E$3","v":"[8.23]"},{"$f":"B$3&D23&E$3","v":"[23]"},{"$f":"ROW()","v":23},"Zurechtfinden: Tabellen, Zeilen, Verweise",{"$f":"IF(K23=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L23,3,20),\"→[\"&M23&\".\"&K23&\"]\"))","v":"→[0.11]"},null,null,null,null,{"$f":"'0.Leitfaden'!D11","v":11},{"$f":"IFERROR(_xlfn.FORMULATEXT(K23),\"\")","v":"='0.Leitfaden'!D11"},{"$f":"IF(MID(L23,2,1)=\"'\",VALUE(MID(L23,3,1)),0)","v":0}]
[null,{"$f":"B$3&D$3&D24&E$3","v":"[8.24]"},{"$f":"B$3&D24&E$3","v":"[24]"},{"$f":"ROW()","v":24},"- Tabellen: 100prosim.P ist innerhalb dieser Excel-Datei in eine Reihe von Tabellen mit spezifischen Aufgaben gegliedert.\nIn der Register-Leiste unten kann die anzuzeigende Tabelle ausgewählt werden.\nDer Tabellenbezeichnung ist eine Tabellennummer als Referenz vorangestellt."]
[null,"[8.25]","[25]",{"$f":"ROW()","v":25},"- Zeilen: Die Zeilen jeder Tabelle sind durchnummeriert und als Referenz links angezeigt."]
[null,"[8.26]","[26]",{"$f":"ROW()","v":26},"- Verweise: Tabellen- und Zeilennummer dienen als Verweisziele, Beispiele:"]
[null,"[8.27]","[27]",{"$f":"ROW()","v":27},"   [1.46] verweist auf die Tabelle '1.Ansicht', Zeile 46.\n  [19] verweist auf eine Zeile in der selben Tabelle \n               (die Tabellennummer wird in diesem Fall nicht angezeigt). \n  [D.1.175] verweist auf Tabelle.Zeile in einer anderen 100prosim-Datei (Beispiel: D)."]
[null,"[8.28]","[28]",{"$f":"ROW()","v":28},"  Verweise auf die Datenquelle sind jeweils grau gefärbt, z. B. [6.14]"]
[null,"[8.29]","[29]",{"$f":"ROW()","v":29},"  Verweise auf kontextsensitive Hilfetexte in dieser Tabelle '8.Hilfe' sind jeweils hellblau [8.7]"]
[null,{"$f":"B$3&D$3&D30&E$3","v":"[8.30]"},{"$f":"B$3&D30&E$3","v":"[30]"},{"$f":"ROW()","v":30},"  Verweise auf die als nächstes für Betrachtung bzw. Bearbeitung relevante Tabellen-Zeile sind jeweils dunkelblau in dieser Form dargestellt:  → [0.11]"]
[null,"[8.31]","[31]",{"$f":"ROW()","v":31}]
[null,"[8.32]","[32]",{"$f":"ROW()","v":32},"Navigieren: Hyperlinks optimal nutzen ",{"$f":"IF(K32=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L32,3,20),\"→[\"&M32&\".\"&K32&\"]\"))","v":"→[0.12]"},null,null,null,null,{"$f":"'0.Leitfaden'!D12","v":12},{"$f":"IFERROR(_xlfn.FORMULATEXT(K32),\"\")","v":"='0.Leitfaden'!D12"},{"$f":"IF(MID(L32,2,1)=\"'\",VALUE(MID(L32,3,1)),0)","v":0}]
[null,{"$f":"B$3&D$3&D33&E$3","v":"[8.33]"},{"$f":"B$3&D33&E$3","v":"[33]"},{"$f":"ROW()","v":33},"- Hyperlinks: In der Regel sind die Verweise jeweils mit einem Hyperlink hinterlegt, der durch Klick direkt zum Verweisziel führt. Der Beispiel-Verweis rechts führt zur nächsten Zeile:"]
[null,"[8.34]","[34]",{"$f":"ROW()","v":34},"-Zurück zum Ausgangspunkt nach Hyperlink-Nutzung:\n        ← Button in Schnellzugriffsleiste im Fenster oben   "]
[null,{"$f":"B$3&D$3&D35&E$3","v":"[8.35]"},{"$f":"B$3&D35&E$3","v":"[35]"},{"$f":"ROW()","v":35},"- Zurück-Button fehlt?\nAktivieren über 'Symbolleiste für \nden Schnellzugriff anpassen'  - \n'Weitere Befehle...'; \n\nFenster 'Excel-Optionen' erscheint;  \nunter 'Befehle auswählen'\n'Alle Befehle' auswählen;\nin der Liste nach unten scrollen;\nDoppelklick auf '← Zurück';\nFenster über OK schließen;\ndas Zurück-Symbol wird im \nSchnellzugriff-Menü oben\nangezeigt."]
[null,"[8.36]","[36]",{"$f":"ROW()","v":36},"Daten eingeben: Eigenes Szenario definieren, Werte verändern",{"$f":"IF(K36=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L36,3,20),\"→[\"&M36&\".\"&K36&\"]\"))","v":"→[0.13]"},null,null,null,null,{"$f":"'0.Leitfaden'!D13","v":13},{"$f":"IFERROR(_xlfn.FORMULATEXT(K36),\"\")","v":"='0.Leitfaden'!D13"},{"$f":"IF(MID(L36,2,1)=\"'\",VALUE(MID(L36,3,1)),0)","v":0}]
[null,"[8.37]","[37]",{"$f":"ROW()","v":37},"Die Tabellen sind gegen ungewollte Veränderungen geschützt - mit Ausnahme der Zellen,\ndie für Nutzer-Eingaben bestimmt und dafür freigegeben sind.  Die sind gelb hinterlegt. "]
[null,"[8.38]","[38]",{"$f":"ROW()","v":38},"Folgende Eingabeoptionen sind möglich (falls mit Excel nicht vertraut):\n- Zahlenwert oder Text: Tastatureingabe, Abschluss mit 'Enter'\n- Übernahme aus einer anderen Zelle:   Eingabe von  =   (ohne Enter); Wechsel zu der Zelle, deren Wert / Text übernommen werden soll (auch von einer anderen Tabelle); mit 'Enter' abschließen; \n- Berechnungsformel: Eingabe von   =   ; Eingabe oder Übernahme erster Wert (ohne Leerzeichen); Eingabe von + oder - oder * oder / ; Eingabe oder Übernahme des nächsten Wertes; ggf. weitere Werte verknüpfen; Abschluss mit 'Enter'."]
[null,"[8.39]","[39]",{"$f":"ROW()","v":39}]
[null,"[8.40]","[40]",{"$f":"ROW()","v":40}]
[null,"[8.41]","[41]",{"$f":"ROW()","v":41},"Express-Setup"]
[null,"[8.42]","[42]",{"$f":"ROW()","v":42},"Einrichtung des 100prosim.P-Formulars für eine beliebige Zielregion (Gemeinde, Stadt, Landkreis oder Gruppierungen daraus). Innerhalb weniger Minuten entsteht so eine erste Projektion des übergeordneten Basisszenarios Deutschland bzw. Bundesland auf die Zielregion. Die Statusdaten sind hier grob geschätzt, sie werden einfach proportional vom Basisszenario auf die Verhältnisse der Zielregion herunter gerechnet. \nHinweis: Bei Bedarf können die herunter gerechneten Statusdaten bei anschließender Recherche durch die tatsächlichen Statusdaten ersetzt werden; siehe  Standard-Setup:",{"$f":"IF(K42=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&K42,\"[\"&K42&\"]\"))","v":"[88]"},null,null,null,null,{"$f":"'8.Hilfe'!$D$88","v":88}]
[null,{"$f":"B$3&D$3&D43&E$3","v":"[8.43]"},{"$f":"B$3&D43&E$3","v":"[43]"},{"$f":"ROW()","v":43}]
[null,{"$f":"B$3&D$3&D44&E$3","v":"[8.44]"},{"$f":"B$3&D44&E$3","v":"[44]"},{"$f":"ROW()","v":44},"Teil 1: Aufnahme der Kenndaten der Szenario-Projektion für die gewünschte Zielregion",{"$f":"IF(K44=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L44,3,20),\"→[\"&M44&\".\"&K44&\"]\"))","v":"→[5.7]"},null,null,null,null,{"$f":"'5.Kenndaten'!D7","v":7},{"$f":"IFERROR(_xlfn.FORMULATEXT(K44),\"\")","v":"='5.Kenndaten'!D7"},{"$f":"IF(MID(L44,2,1)=\"'\",VALUE(MID(L44,3,1)),0)","v":5}]
[null,"[8.45]","[45]",{"$f":"ROW()","v":45},"Art der Regio festlegen: Klick auf das gelbe Eingabefeld; über Dreieckbutton Auswahlfeld herunterklappen; Klick auf zutreffendes Angebot; zugehöriges Art-Kürzel erscheint automatisch. \nHinweis: 'Stadt+Landkreis' gilt für den Fall von Landkreisen mit kreisfreier Stadt."]
[null,"[8.46]","[46]",{"$f":"ROW()","v":46},"Regionsname: Name der Gemeinde/Stadt/Landkreis/Region. "]
[null,"[8.47]","[47]",{"$f":"ROW()","v":47},"Versions-Datum: Empfohlen wird hier die Eingabe des aktuellen Datums. Dient zur Bildung einer Versionsnummer zur eindeutigen Identifikation der erstellten Szenario-Projektion. \nHinweis: Eingabe des aktuellen Datums wird von Excel unterstützt durch die Tastenkombination 'Strg'  und Punkt.\nVariante: Kann optional verwendet werden, um ggf.Varianten vom Grund-Szenario unterscheidbar zu machen und unter eigenem Dateinamen abspeichern zu können."]
[null,"[8.48]","[48]",{"$f":"ROW()","v":48},"Datenerhebung-Name: UrheberIn dieser Szenario-Projektion, außerdem Möglichkeit für ein zusätzliches Namenskürzel."]
[null,"[8.49]","[49]",{"$f":"ROW()","v":49},"Basis-Region: Kürzel für die Basisregion, die der Szenario-Projektion zugrunde liegt (D für Deutschland, B.xx Kennung für Bundesland xx). \nHinweis: Änderung zum Setup nicht erforderlich; später nur bei Änderungen am zugrunde liegenden Basisszenario. "]
[null,"[8.50]","[50]",{"$f":"ROW()","v":50},"Szenario-Kennung: Wird automatisch aus den Kenndaten erzeugt und dient als eindeutiger Identifikator für diese Szenario-Projektion.  "]
[null,"[8.51]","[51]",{"$f":"ROW()","v":51},"Speichern: Der aktuelle Stand dieser Datei wird mit der Szenario-Kennung als Dateiname im aktuellen Verzeichnis als neue Datei gespeichert."]
[null,"[8.52]","[52]",{"$f":"ROW()","v":52},"Dateiname aktuell: Dient der Kontrolle, ob die Datei bereits unter der Szenario-Kennung abgespeichert wurde. Wenn nicht, ist dies zu empfehlen, um die Datei eindeutig identifizieren zu können (siehe oben)."]
[null,{"$f":"B$3&D$3&D53&E$3","v":"[8.53]"},{"$f":"B$3&D53&E$3","v":"[53]"},{"$f":"ROW()","v":53}]
[null,{"$f":"B$3&D$3&D54&E$3","v":"[8.54]"},{"$f":"B$3&D54&E$3","v":"[54]"},{"$f":"ROW()","v":54},"Karte Basisregion - Zielregion kennzeichnen: ",{"$f":"IF(K54=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L54,3,20),\"→[\"&M54&\".\"&K54&\"]\"))","v":"→[1.11]"},null,null,null,null,{"$f":"'1.Ansicht'!D11","v":11},{"$f":"IFERROR(_xlfn.FORMULATEXT(K54),\"\")","v":"='1.Ansicht'!D11"},{"$f":"IF(MID(L54,2,1)=\"'\",VALUE(MID(L54,3,1)),0)","v":1}]
[null,"[8.55]","[55]",{"$f":"ROW()","v":55},"... Option 1 (einfach): \nIn '1.Ansicht' Blattschutz entfernen im Untermenü 'Überprüfen';\ndicken Endpunkt der blauen Linie rechts zur Position der Zielregion schieben;\nAnfang der blauen Linie unter die Überschrift ziehen;\nAchtung: Blattschutz ohne Kennwort wieder setzen im Untermenü 'Überprüfen'."]
[null,{"$f":"B$3&D$3&D56&E$3","v":"[8.56]"},{"$f":"B$3&D56&E$3","v":"[56]"},{"$f":"ROW()","v":56}]
[null,{"$f":"B$3&D$3&D57&E$3","v":"[8.57]"},{"$f":"B$3&D57&E$3","v":"[57]"},{"$f":"ROW()","v":57},"... Option 2 (empfohlen für Landkreise): \nIn '1.Ansicht' Blattschutz entfernen im Untermenü 'Überprüfen';\nvorhandene Karte markieren; in Zwischenablage kopieren mit Strg+c; \nGrafikprogramm öffnen (im Beispiel IrfanView, bewährte Freeware); \nkopierte Grafik laden mit Strg+v; Menü 'Bearbeiten' - 'Zeichnendialog anzeigen'; \nPaint-Leiste links erscheint; Klick auf das Rechteck ganz unten in Paint-Leiste;\nFarbauswahlmenü erscheint; Farbauswahl für Zielregion (empfohlen gelb); 'OK'; \nFarbeimer in Paint-Leiste auswählen; Mauszeiger (Farbeimer) über den Landkreis navigieren und mit Klick gelb färben; Grafik in das lokale Arbeitsverzeichnis speichern; \nGrafik in Zwischenablage kopieren mit Strg+c; in '1.Ansicht' wechseln;\nvorhandene Grafik löschen und neue Grafik aus Zwischenablage einfügen mit Strg+v;\nAchtung: Blattschutz ohne Kennwort wieder setzen im Untermenü 'Überprüfen'."]
[null,{"$f":"B$3&D$3&D58&E$3","v":"[8.58]"},{"$f":"B$3&D58&E$3","v":"[58]"},{"$f":"ROW()","v":58}]
[null,{"$f":"B$3&D$3&D59&E$3","v":"[8.59]"},{"$f":"B$3&D59&E$3","v":"[59]"},{"$f":"ROW()","v":59}]
[null,{"$f":"B$3&D$3&D60&E$3","v":"[8.60]"},{"$f":"B$3&D60&E$3","v":"[60]"},{"$f":"ROW()","v":60},"Express-Setup Teil 2: Strukturdaten aufnehmen - Bevölkerungs- und Flächendaten der gewünschten Zielregion sind grundlegend, um die erwarteten Beiträge der Zielregion zu einer 100%EE-Versorgung gemäß Basis-Szenario berechnen zu können. ",null,null,{"$f":"'6.Standarddaten'!B8","v":"[6.8]"}]
[null,{"$f":"B$3&D$3&D61&E$3","v":"[8.61]"},{"$f":"B$3&D61&E$3","v":"[61]"},{"$f":"ROW()","v":61},"Datenquelle: Die Datenbank genesis der statistischen Ämter des Bundes und der Länder hat sich bewährt als fundierte Standard-Datengrundlage. "]
[null,"[8.62]","[62]",{"$f":"ROW()","v":62}]
[null,"[8.63]","[63]",{"$f":"ROW()","v":63},"Bevölkerung: Entsprechend Codewort zuerst Datenbank-Auswahl Thema 1; dann 12 Bevölkerung; dann 124; dann 12411; dann entweder 12411-01-01-5 (bei Zielregion = Gemeinde) oder 12411-01-01-4 (bei Stadt, Landkreis, Bundesland)."]
[null,null,null,{"$f":"ROW()","v":64},"Stichtag: In genesis ZEIT AUSWÄHLEN; Defaulteintrag 'Die letzten 1 Zeitangaben' unverändert lassen (oder im besonderen Fall ein früheres Datum wählen); ÜBERNEHMEN; Wechsel zurück in Arbeitsblatt 6.Standarddaten; Zeitangabe in Eingabefeld 'Stichtag' eintragen."]
[null,"[8.65]","[65]",{"$f":"ROW()","v":65},"Bevölkerung xxx: Hier wird die Bevölkerungszahl der Zielregion als Rechercheergebnis angezeigt, die als Berechnungsgrundlage verwendet werden. Im Fall von 'Stadt+Landkreis' ist das die Summe aus den zwei Eingabewerten in den Folgezeilen."]
[null,"[8.66]","[66]",{"$f":"ROW()","v":66},"Eingabe bzw. Anteil kreisfreie Stadt  Eingabe: In genesis Tabellenaufbau, Zeile KREISE bzw. Zeile GEMEINDE Klick auf AUSWÄHLEN; folgende Maske erscheint:"]
[null,"[8.67]","[67]",{"$f":"ROW()","v":67},"…weiter in der genesis-Maske 'Ausprägungen': In Filteroption Auswahlfeld Zielregion (hier exemplarisch 'Goslar') eingeben; unter Kriterium 'Inhalt' auswählen; in der angezeigten Liste die Zeile mit der Zielregion auswählen durch Häkchen in Spalte 'Ausprägungen' (im Fall von 'kreisfreie Stadt + Landkreis' beide Zeilen auswählen); Klick auf ÜBERNEHMEN; es erscheint wieder die Maske 'Tabellenaufbau', dort Klick auf WERTEABRUF unten rechts; folgende Tabelle erscheint:"]
[null,"[8.68]","[68]",{"$f":"ROW()","v":68}]
[null,"[8.69]","[69]",{"$f":"ROW()","v":69},"…weiter in der genesis-Tabelle: Den für die Zielregion angezeigten Wert unter 'Insgesamt' (im Beispiel 136 292) abtippen oder kopieren (im Fall von kreisfreie Stadt + Landkreis beide Werte); Wechsel zurück in Arbeitsblatt 6.Standarddaten; Bevölkerungszahl(en) in Eingabefeld(er) einfügen, \nACHTUNG: Der Tausender-Sprung wird in genesis durch ein Leerzeichen dargestellt, dies muss bei Kopieren ins Excel-Eingabefeld gelöscht werden! Vermeidbar ist das durch Download der Tabelle als CSV-Datei (Symbol oben 2. von links), dann kann der Wert ohne weiteres kopiert werden."]
[null,"[8.70]","[70]",{"$f":"ROW()","v":70},"Anteil kreisfreie Stadt  Eingabe (gegebenenfalls, sonst leer): Abtippen bzw. Kopieren analog:",{"$f":"IF(K70=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&K70,\"[\"&K70&\"]\"))","v":"[70]"},null,null,null,null,{"$f":"'8.Hilfe'!$D$70","v":70}]
[null,"[8.71]","[71]",{"$f":"ROW()","v":71},"Bodenfläche nach Art der Nutzung: Entsprechend Codewort zuerst Datenbank-Auswahl Thema 3; dann 33 Flächennutzung; dann 33111 Flächenerhebung nach Art der tatsächlichen Nutzung; dann entweder 33111-01-02-5 (bei Zielregion = Gemeinde) oder33111-01-02-4 (bei Stadt, Landkreis, Bundesland).\nACHTUNG: 33111-01-02 wählen, da hier die jüngeren Daten seit 2016 nach einer geänderten Statistikmethode erfasst sind! 33111-01-01 gehen nur bis 2015."]
[null,"[8.72]","[72]",{"$f":"ROW()","v":72},"Stichtag: In genesis ZEIT AUSWÄHLEN; Defaulteintrag 'Die letzten 1 Zeitangaben' unverändert lassen (oder im besonderen Fall ein früheres Datum wählen); ÜBERNEHMEN; Wechsel zurück in Arbeitsblatt 6.Standarddaten; Zeitangabe in Eingabefeld 'Stichtag' eintragen."]
[null,"[8.73]","[73]",{"$f":"ROW()","v":73},"Bodenfläche gesamt xxx: Hier wird die gesamte Bodenfläche der Zielregion als Rechercheergebnis angezeigt, die als Berechnungsgrundlage verwendet wird. Im Fall von 'Stadt+Landkreis' ist das die Summe aus den zwei Eingabewerten in den Folgezeilen."]
[null,"[8.74]","[74]",{"$f":"ROW()","v":74},"Eingabe bzw. Anteil kreisfreie Stadt  Eingabe: In genesis Tabellenaufbau, Zeile KREISE bzw. Zeile GEMEINDE Klick auf AUSWÄHLEN; die Maske 'Ausprägungen' erscheint.\nIn Filteroption Auswahlfeld Zielregion (hier exemplarisch 'Goslar') eingeben; unter Kriterium 'Inhalt' auswählen; in der angezeigten Liste die Zeile mit der Zielregion auswählen durch Häkchen in Spalte 'Ausprägungen' (im Fall von 'kreisfreie Stadt + Landkreis' beide Zeilen auswählen); Klick auf ÜBERNEHMEN; es erscheint wieder die Maske 'Tabellenaufbau', dort Klick auf WERTEABRUF unten rechts; es erscheint die Tabelle 'Bodenfläche nach Art der tatsächlichen Nutzung'.\nEmpfohlen wird ein Download als CSV-Datei anstelle einer Nutzung der im Browser angezeigten Tabelle. Die weiteren Hilfeangaben beziehen sich auf die geöffnete CSV-Datei, Download über das CSV-Symbol oben 2. von links; in einem neuen Excel-Fenster öffnet sich CSV-Tabelle '33111-01-02-..'."]
[null,"[8.75]","[75]",{"$f":"ROW()","v":75},"….weiter in CSV-Tabelle '33111-01-02-..': hier den für die Zielregion angezeigten Wert unter 'Bodenfläche insgesamt' (im Beispiel Goslar 96672 ha) kopieren mit  Strg-c; Wechsel zurück in Arbeitsblatt 6.Standarddaten*; Klick auf Eingabefeld mit rechter Maustaste; im Menü aus Eingabeoptinen rechtes Symbol wählen ('An Zielformatierung anpassen (M)');  der kopierte Wert erscheint in der Eingabezelle.  \n\n\n\n\n\n\n*) ACHTUNG: CSV-Tabelle NICHT schließen, sie wird gleich noch gebraucht."]
[null,{"$f":"B$3&D$3&D76&E$3","v":"[8.76]"},{"$f":"B$3&D76&E$3","v":"[76]"},{"$f":"ROW()","v":76},"Im Fall von 'kreisfreie Stadt + Landkreis' den Vorgang für den anderen Wert wiederholen wie:",{"$f":"IF(K76=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&K76,\"[\"&K76&\"]\"))","v":"[75]"},null,null,null,null,{"$f":"'8.Hilfe'!$D$75","v":75}]
[null,"[8.77]","[77]",{"$f":"ROW()","v":77},"… davon Siedlung: Hier wird der als Siedlungsfläche genutzte Flächenanteil der Zielregion als Rechercheergebnis angezeigt, die als Berechnungsgrundlage verwendet wird. Im Fall von 'Stadt+Landkreis' ist das die Summe aus den zwei Eingabewerten in den Folgezeilen."]
[null,"[8.78]","[78]",{"$f":"ROW()","v":78},"….weiter mit Wechsel in CSV-Tabelle '33111-01-02-..': hier den für die Zielregion angezeigten Wert unter 'Siedlung insgesamt' (im Beispiel Goslar 6903 ha) kopieren mit  Strg-c; Wechsel zurück in Arbeitsblatt 6.Standarddaten*; Klick auf Eingabefeld mit rechter Maustaste; im Menü aus Eingabeoptinen rechtes Symbol wählen ('An Zielformatierung anpassen (M)');  der kopierte Wert erscheint in der Eingabezelle.  \n*) ACHTUNG: CSV-Tabelle NICHT schließen, sie wird gleich noch gebraucht."]
[null,{"$f":"B$3&D$3&D79&E$3","v":"[8.79]"},{"$f":"B$3&D79&E$3","v":"[79]"},{"$f":"ROW()","v":79},"Im Fall von 'kreisfreie Stadt + Landkreis' den Vorgang für den anderen Wert wiederholen wie:",{"$f":"IF(K79=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&K79,\"[\"&K79&\"]\"))","v":"[78]"},null,null,null,null,{"$f":"'8.Hilfe'!$D$78","v":78}]
[null,"[8.80]","[80]",{"$f":"ROW()","v":80},"… davon Landwirtschaft: Hier wird der landwirtschaftlich genutzte Flächenanteil der Zielregion als Rechercheergebnis angezeigt, die als Berechnungsgrundlage verwendet wird. Im Fall von 'Stadt+Landkreis' ist das die Summe aus den zwei Eingabewerten in den Folgezeilen."]
[null,"[8.81]","[81]",{"$f":"ROW()","v":81},"….weiter mit Wechsel in CSV-Tabelle '33111-01-02-..': hier den für die Zielregion angezeigten Wert unter 'Landwirtschaft insgesamt' (im Beispiel Goslar 6903 ha) kopieren mit  Strg-c; Wechsel zurück in Arbeitsblatt 6.Standarddaten; Klick auf Eingabefeld mit rechter Maustaste; im Menü aus Eingabeoptinen rechtes Symbol wählen ('An Zielformatierung anpassen (M)');  der kopierte Wert erscheint in der Eingabezelle.  "]
[null,{"$f":"B$3&D$3&D82&E$3","v":"[8.82]"},{"$f":"B$3&D82&E$3","v":"[82]"},{"$f":"ROW()","v":82},"Im Fall von 'kreisfreie Stadt + Landkreis' den Vorgang für den anderen Wert wiederholen wie:",{"$f":"IF(K82=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&K82,\"[\"&K82&\"]\"))","v":"[81]"},null,null,null,null,{"$f":"'8.Hilfe'!$D$81","v":81}]
[null,"[8.83]","[83]",{"$f":"ROW()","v":83}]
[null,"[8.84]","[84]",{"$f":"ROW()","v":84},"Bevölkerungsdichte xxx: Resultiert aus Bevölkerungszahl und Bodenfläche der Zielregion."]
[null,"[8.85]","[85]",{"$f":"ROW()","v":85},"Bevölkerungsdichte Deutschland: Wird übernommen aus dem übergeordneten Basisszenario."]
[null,"[8.86]","[86]",{"$f":"ROW()","v":86},"Energieverbraucher solidar xxx: Resultiert aus der Bevölkerungsdichte Deutschlands bezogen auf die Bodenfläche der Zielregion. Dient der solidarischen Verteilung der Bedarfsdeckungs-Lasten auf die Fläche Deutschlands, indem dicht besiedelte Ballungsregionen von dünn besiedelten ländlichen Regionen mit versorgt werden."]
[null,"[8.87]","[87]",{"$f":"ROW()","v":87}]
[null,{"$f":"B$3&D$3&D88&E$3","v":"[8.88]"},{"$f":"B$3&D88&E$3","v":"[88]"},{"$f":"ROW()","v":88},"Standard-Setup (optional)"]
[null,{"$f":"B$3&D$3&D89&E$3","v":"[8.89]"},{"$f":"B$3&D89&E$3","v":"[89]"},{"$f":"ROW()","v":89},"Wesentliche Statusdaten zur tatsächlichen Situation der Wind- und Solarenergiegewinnung in der Zielregion werden hier exakt erfasst, die bei Beschränkung auf Express-Setup lediglich grob geschätzt sind (vom Basisszenario proportional heruntergerechnet). Dadurch wird der Wiedererkennungswert der Situation in der Zielregion entscheidend verbessert. Die Bewertung der Veränderungen zum 100%EE-Ziel steht damit auf einer soliden Grundlage. Inwieweit der Mehraufwand von 1-2 Stunden gerechtfertigt ist, hängt vom Anwendungsfall ab."]
[null,"[8.90]","[90]",{"$f":"ROW()","v":90}]
[null,"[8.91]","[91]",{"$f":"ROW()","v":91},"3. Schritt: Wind- und Solarstromdaten aufnehmen - installierte Leistung, Anlagenzahlen und Anlagenpositionierung in  der gewünschten Zielregion sind grundlegend, um die heutige Situation der Zielregion und die erforderliche Veränderung hin zu einer 100%EE-Versorgung gemäß Basis-Szenario bewerten zu können. ",{"$f":"IF(K91=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L91,3,20),\"→[\"&M91&\".\"&K91&\"]\"))","v":"→[6.46]"},null,null,null,null,{"$f":"'6.Standarddaten'!D46","v":46},{"$f":"IFERROR(_xlfn.FORMULATEXT(K91),\"\")","v":"='6.Standarddaten'!D46"},{"$f":"IF(MID(L91,2,1)=\"'\",VALUE(MID(L91,3,1)),0)","v":6}]
[null,{"$f":"B$3&D$3&D92&E$3","v":"[8.92]"},{"$f":"B$3&D92&E$3","v":"[92]"},{"$f":"ROW()","v":92},"Zwei Möglichkeiten zur Ermittlung exakter Statusdaten zum Wind- und Solarstrom:\n- aus dem Marktstammdatenregister (Auswahl (2), im Folgenden durch Hilfe unterstützt) \n- aus eigener freier Recherche (Auswahl (3)) \num damit die Flächen-proportional von der Basisregion auf die Zielregion herunter gerechnete Grobschätzung (Auswahl (1) voreingestellt) zu ersetzen ",{"$f":"IF(K92=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L92,3,20),\"→[\"&M92&\".\"&K92&\"]\"))","v":"→[6.50]"},null,null,null,null,{"$f":"'6.Standarddaten'!D50","v":50},{"$f":"IFERROR(_xlfn.FORMULATEXT(K92),\"\")","v":"='6.Standarddaten'!D50"},{"$f":"IF(MID(L92,2,1)=\"'\",VALUE(MID(L92,3,1)),0)","v":6}]
[null,"[8.93]","[93]",{"$f":"ROW()","v":93},"Marktstammdatenregister (MaStR): Datenermittlung aus MaStR der Bundesnetzagentur hat sich bewährt als fundierte Standard-Datengrundlage, Vorgehensweise wird im Folgenden zunächst am Beispiel Windenergie beschrieben: "]
[null,{"$f":"B$3&D$3&D94&E$3","v":"[8.94]"},{"$f":"B$3&D94&E$3","v":"[94]"},{"$f":"ROW()","v":94},"MaStR-Webseite über den Link öffnen.",{"$f":"IF(K94=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L94,3,20),\"→[\"&M94&\".\"&K94&\"]\"))","v":"→[6.48]"},null,null,null,null,{"$f":"'6.Standarddaten'!D48","v":48},{"$f":"IFERROR(_xlfn.FORMULATEXT(K94),\"\")","v":"='6.Standarddaten'!D48"},{"$f":"IF(MID(L94,2,1)=\"'\",VALUE(MID(L94,3,1)),0)","v":6}]
[null,"[8.95]","[95]",{"$f":"ROW()","v":95},"Windenergie: 'Marktstammdatenregister (2)' auswählen. \n(Vorgehensweise bei alternativer Auswahl 'Freie Recherche (3)' : Eingaben in gelbe Eingabefelder).  \nStand der Statusdaten wird je nach Fall automatisch eingetragen: im Fall Marktstammdatenregister (2) das Datum der jüngsten Aktualisierung.",{"$f":"IF(K95=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L95,3,20),\"→[\"&M95&\".\"&K95&\"]\"))","v":"→[6.50]"},null,null,null,null,{"$f":"'6.Standarddaten'!D50","v":50},{"$f":"IFERROR(_xlfn.FORMULATEXT(K95),\"\")","v":"='6.Standarddaten'!D50"},{"$f":"IF(MID(L95,2,1)=\"'\",VALUE(MID(L95,3,1)),0)","v":6}]
[null,"[8.96]","[96]",{"$f":"ROW()","v":96},"Die Öffnung der MaStR-Webseite oben hat zur Ansicht 'Aktuelle Einheitsübersicht' - 'Stromerzeugungseinheiten' im Browser geführt:"]
[null,"[8.97]","[97]",{"$f":"ROW()","v":97},"… weiter im MaStR: '+ NeuerFilter' wählen; je nach Fall 'Landkreis' oder 'Stadt' oder 'Gemeinde' wählen; 'entspricht' wählen; Name Zielregion eintragen (Goslar hier als Beispiel);\n\n\n\n\n\n\n\n\n\n'Filter übernehmen' wählen; es erscheint der gesetzte Filter:"]
[null,"[8.98]","[98]",{"$f":"ROW()","v":98},"… weiter im MaStR: '+ NeuerFilter' wählen; 'Energieträger' wählen; 'entspricht' wählen; 'Wind' wählen; es erscheint der 2. gesetzte Filter: "]
[null,{"$f":"B$3&D$3&D99&E$3","v":"[8.99]"},{"$f":"B$3&D99&E$3","v":"[99]"},{"$f":"ROW()","v":99},"… weiter im MaStR: im gelben Feld 'Der Filter wurde geändert' den Button 'Neu laden' klicken; es erscheint die Liste der Windenergieanlagen in der gewählten Zielregion; unten soweit nach rechts scrollen, dass oben die Spaltenbeschriftung 'Nettonennleistung der Einheit' sichtbar wird; dort Klicken, bis Pfeil nach unten die Abwärtssortierung der Tabelle nach dieser Größe anzeigt."]
[null,{"$f":"B$3&D$3&D100&E$3","v":"[8.100]"},{"$f":"B$3&D100&E$3","v":"[100]"},{"$f":"ROW()","v":100},"… weiter im MaStR: Button oben 'Tabelle exportieren' klicken; angezeigten Button 'CSV-Export' klicken; Fenster erscheint:"]
[null,"[8.101]","[101]",{"$f":"ROW()","v":101},"… weiter im MaStR-Dialog: 'Tabelle exportieren' klicken; Fenster 'Öffnen von Stromerzeuger.cxv' erscheint; 'Öffnen mit Excel' wählen; OK klicken; Excel-Fenster 'Stromerzeuger' öffnet sich; \n\n\n\n\n\n\n\n\n\n\nKlick im Excel-Fenster auf das graue Feld ganz links über der Zeilennummer 1; die Tabelle erscheint grau hinterlegt; Tabelle in Zwischenspeicher kopieren mit Strg+c; Wechsel in Arbeitsblatt '61.Wind' dieser Datei; Klick auf Zelle A1 in der leeren* Tabelle links oben; Einfügen der kopierten Daten aus der Zwischenablage mit Strg+v; Wechsel zurück in Arbeitsblatt '6.Standarddaten'.\n*) ACHTUNG: Falls Tabelle nicht leer, vor dem Einfügen Inhalt löschen.\n "]
[null,"[8.102]","[102]",{"$f":"ROW()","v":102},"Leistung in Betrieb: Anzeige der in der Zielregion in Betrieb befindlichen Anlagenleistung [MW] zum Stands-Datum gemäß der ausgewählten Datenquelle. Im Fall von 'Marktstammdatenregister (2)' wird der Wert im Arbeitsblatt '61.Wind' automatisch durch Summierung der in Betrieb befindlichen (gemäß Spalte C) Nettonennleistungen (Spalte H) ermittelt und automatisch nach '2.Kalkulation' übernommen."]
[null,"[8.103]","[103]",{"$f":"ROW()","v":103},"Anlagen in Betrieb: Anzeige der in der Zielregion in Betrieb befindlichen Anlagen zum Stands-Datum gemäß der ausgewählten Datenquelle. Im Fall von 'Marktstammdatenregister (2)' wird der Wert im Arbeitsblatt '61.Wind' automatisch durch Summierung der in Betrieb befindlichen  Anlagen ermittelt und automatisch nach '2.Kalkulation' übernommen."]
[null,"[8.104]","[104]",{"$f":"ROW()","v":104},"Vollbetriebstunden:  Wird als Rechengröße zur Ermittlung des in MaStR nicht geführten Jahres-Energieertrages verwendet (durch Multiplikation mit der installierten Leistung). Im Regelfall wird der vorhandene Durchschnittswert der Basisregion (1) angesetzt und dabei ein gewisser Fehler durch Abweichungen der Zielregion in Kauf genommen. \nEine exakter Ansatz ist aber möglich, wenn der 'Jahresertrag - freie Recherche (2)' bekannt ist."]
[null,{"$f":"B$3&D$3&D105&E$3","v":"[8.105]"},{"$f":"B$3&D105&E$3","v":"[105]"},{"$f":"ROW()","v":105}]
[null,"[8.106]","[106]",{"$f":"ROW()","v":106},"Solarenergie: 'Marktstammdatenregister (2)' auswählen. \n(Vorgehensweise bei alternativer Auswahl 'Freie Recherche (3)' : Eingaben in gelbe Eingabefelder).  \nStand der Statusdaten wird je nach Fall automatisch eingetragen: im Fall Marktstammdatenregister (2) das Datum der jüngsten Aktualisierung.",{"$f":"IF(K106=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L106,3,20),\"→[\"&M106&\".\"&K106&\"]\"))","v":"→[6.69]"},null,null,null,null,{"$f":"'6.Standarddaten'!D69","v":69},{"$f":"IFERROR(_xlfn.FORMULATEXT(K106),\"\")","v":"='6.Standarddaten'!D69"},{"$f":"IF(MID(L106,2,1)=\"'\",VALUE(MID(L106,3,1)),0)","v":6}]
[null,"[8.107]","[107]",{"$f":"ROW()","v":107},"Bearbeitung erfolgt analog zur Windenergie                                                          siehe Hilfe ab Zeile:",{"$f":"IF(K107=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&K107,\"[\"&K107&\"]\"))","v":"[96]"},{"$f":"IF(Q112=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(N107,3,20),\"→[\"&O112&\".\"&Q112&\"]\"))","v":""},null,null,null,{"$f":"'8.Hilfe'!$D$96","v":96}]
[null,"[8.108]","[108]",{"$f":"ROW()","v":108},"Unterschied Filterkriterium Energieträger:                                                                                             vgl. :",{"$f":"IF(K108=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&K108,\"[\"&K108&\"]\"))","v":"[98]"},{"$f":"IF(Q113=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(N108,3,20),\"→[\"&O113&\".\"&Q113&\"]\"))","v":""},null,null,null,{"$f":"'8.Hilfe'!$D$98","v":98}]
[null,"[8.109]","[109]",{"$f":"ROW()","v":109},"ACHTUNG: Tabellen-Export als CSV-Datei enthält nur die ersten 5000 Datensätze. Wenn die Auswahl mehr Datensätze umfasst (im gezeigten Beispiel 11.495), kann dies mit zusätzlichen Importen gelöst werden (im Beispiel noch zwei zusätzlich), die entsprechend niedrigere Nennleistungsbereiche umfassen.  "]
[null,"[8.110]","[110]",{"$f":"ROW()","v":110},"… dazu wird vor dem Export ein dritter Filter definiert; die Nettonennleistung wird auf 'kleiner als' den zweitniedrigsten Wert der vorhergehenden Tabelle gesetzt (der niedrigste Wert im Beispiel betrug 8,0 - der zweitniedrigste 8,03); \n\n\n\nnach dem Download wird in 62.solar die erste Zeile unter dem zweitniedrigsten Wert gesucht, die Zelle A in dieser Zeile markiert und der kopierte Inhalt der zuletzt geladenen Stromerzeugungs-Tabelle mit Strg-v passgenau an dieser Stelle eingefügt."]
[null,{"$f":"B$3&D$3&D111&E$3","v":"[8.111]"},{"$f":"B$3&D111&E$3","v":"[111]"},{"$f":"ROW()","v":111},"…davon auf freier Fläche: Im Szenario wird wegen der unterschiedlichen Flächenansprüche der Photovoltaik-Anlagen zwischen Dach- und Freiflächenanlagen unterschieden."]
[null,"[8.112]","[112]",{"$f":"ROW()","v":112},"Marktstammdatenregister (2): Da es dafür im MaStR kein explizites Kriterium für Freiflächenanlagen gibt, hier ein behelfsmäßiges Verfahren: In Arbeitsblatt '62.Solar' anhand von 'Anzeige-Name der Einheit' (Spalte B) und 'Nettonennleistung...' (Spalte H) eigene Einschätzung, im Fall Freiflächenanlage Eintrag 'x' in Spalte O. Die Auswertung erfolgt automatisch.\n\n(Im Beispiel rechts wurden die \nhier nicht relevanten Spalten\nverschmälert.)\nEs ist günstig, oben zu beginnen,\nda Freiflächenanlagen vor allem\nunter den leistungsstärksten\nzu finden sind. Im Beispiel\nsind die Anlagen in Zeile 12\nund 17 ausdrücklich als \nDachanlagen angegeben. Bei\nden übrigen wurde von \nFreiflächenanlagen \nausgegangen."]
[null,"[8.113]","[113]",{"$f":"ROW()","v":113},"… davon auf Dachfläche: "]
[null,"[8.114]","[114]",{"$f":"ROW()","v":114},{"$f":"\"Der Wert resultiert aus der Gesamtleistung der Solaranlagen \"&'6.Standarddaten'!B70&\" abzüglich der Freiflächenanlagen \"&'6.Standarddaten'!B76&\".\"","v":"Der Wert resultiert aus der Gesamtleistung der Solaranlagen [6.70] abzüglich der Freiflächenanlagen [6.76]."}]
[null,"[8.115]","[115]",{"$f":"ROW()","v":115},"Vollbetriebstunden:  Wird als Rechengröße zur Ermittlung des in MaStR nicht geführten Jahres-Energieertrages verwendet (durch Multiplikation mit der installierten Leistung). Im Regelfall wird der vorhandene Durchschnittswert der Basisregion (1) angesetzt und dabei ein gewisser Fehler durch Abweichungen der Zielregion in Kauf genommen. \nEine exakter Ansatz ist aber möglich, wenn der 'Jahresertrag - freie Recherche (2)' bekannt ist."]
[null,{"$f":"B$3&D$3&D116&E$3","v":"[8.116]"},{"$f":"B$3&D116&E$3","v":"[116]"},{"$f":"ROW()","v":116}]
[null,"[8.117]","[117]",{"$f":"ROW()","v":117},"4. Schritt: Strom aus Wasserkraft und Biomasse aufnehmen - falls die jährliche Einspeisung im oder nahe dem Statusjahr verfügbar ist. Falls nicht, wird der Durchschnitt aus dem übergeordneten Szenario proportional auf die Region heruntergerechnet (Standard-Einstellung).",{"$f":"IF(K117=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L117,3,20),\"→[\"&M117&\".\"&K117&\"]\"))","v":""},null,null,null,null,null,{"$f":"IFERROR(_xlfn.FORMULATEXT(K117),\"\")","v":""},{"$f":"IF(MID(L117,2,1)=\"'\",VALUE(MID(L117,3,1)),0)","v":0}]
[null,"[8.118]","[118]",{"$f":"ROW()","v":118},"Wasserkraft: Falls die jährliche Stromeinspeisung in der Region verfügbar ist, kann in den Extradaten die Formel \"='2.Kalkulation'!H92\" durch diesen Wert ersetzt und die Quellenangabe ergänzt werden.",{"$f":"IF(K118=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L118,3,20),\"→[\"&M118&\".\"&K118&\"]\"))","v":"→[7.8]"},null,null,null,null,{"$f":"'7.Extradaten'!D8","v":8},{"$f":"IFERROR(_xlfn.FORMULATEXT(K118),\"\")","v":"='7.Extradaten'!D8"},{"$f":"IF(MID(L118,2,1)=\"'\",VALUE(MID(L118,3,1)),0)","v":7}]
[null,{"$f":"B$3&D$3&D119&E$3","v":"[8.119]"},{"$f":"B$3&D119&E$3","v":"[119]"},{"$f":"ROW()","v":119},"Biomasse: Falls die jährliche Stromeinspeisung in der Region verfügbar ist, kann in den Extradaten die Formel \"='2.Kalkulation'!H93\" durch diesen Wert ersetzt und die Quellenangabe ergänzt werden.",{"$f":"IF(K119=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L119,3,20),\"→[\"&M119&\".\"&K119&\"]\"))","v":"→[7.9]"},null,null,null,null,{"$f":"'7.Extradaten'!D9","v":9},{"$f":"IFERROR(_xlfn.FORMULATEXT(K119),\"\")","v":"='7.Extradaten'!D9"},{"$f":"IF(MID(L119,2,1)=\"'\",VALUE(MID(L119,3,1)),0)","v":7}]
[null,{"$f":"B$3&D$3&D120&E$3","v":"[8.120]"},{"$f":"B$3&D120&E$3","v":"[120]"},{"$f":"ROW()","v":120}]
[null,{"$f":"B$3&D$3&D121&E$3","v":"[8.121]"},{"$f":"B$3&D121&E$3","v":"[121]"},{"$f":"ROW()","v":121},"Extra-Setup  (bei Bedarf)"]
[null,{"$f":"B$3&D$3&D122&E$3","v":"[8.122]"},{"$f":"B$3&D122&E$3","v":"[122]"},{"$f":"ROW()","v":122},{"$f":"\"Für den Bereich Gebäudewärme fehlt eine einheitliche Standarddatenquelle für Gemeinden, Städte und Landkreise. Eine Anpassung der Statusdaten an die tatsächliche Situation vor Ort muss daher bei Bedarf flexibel je nach Datenlage erfolgen.\"","v":"Für den Bereich Gebäudewärme fehlt eine einheitliche Standarddatenquelle für Gemeinden, Städte und Landkreise. Eine Anpassung der Statusdaten an die tatsächliche Situation vor Ort muss daher bei Bedarf flexibel je nach Datenlage erfolgen."}]
[null,"[8.123]","[123]",{"$f":"ROW()","v":123},{"$f":"\"Die Aufnahme der recherchierten Daten erfogt in Tabelle '\"&'7.Extradaten'!BL3&\"'. Der Eintrag erfolgt jeweils in der auf den letzten vorhandenen Eintrag folgenden leeren Zeile, die gelb hinterlegt ist. In die Spalte 'Wert' wird der Zahlenwert aufgenommen, der als Statuswert in der Tabelle '\"&'2.Kalkulation'!BP3&\"' verwendet werden soll.\"","v":"Die Aufnahme der recherchierten Daten erfogt in Tabelle '7.Extradaten'. Der Eintrag erfolgt jeweils in der auf den letzten vorhandenen Eintrag folgenden leeren Zeile, die gelb hinterlegt ist. In die Spalte 'Wert' wird der Zahlenwert aufgenommen, der als Statuswert in der Tabelle '2.Kalkulation' verwendet werden soll."}]
[null,"[8.124]","[124]",{"$f":"ROW()","v":124},{"$f":"\"Exemplarisch wird hier die Übernahme eines in \"&'7.Extradaten'!B8&\" aufgenommenen Wertes für 'Wohnfläche pro Person' nach \"&'2.Kalkulation'!B57&\", Spalte '\"&'2.Kalkulation'!I52&'2.Kalkulation'!I53&\"', beschrieben. Die dort in dem gelb hinterlegten Feld vorhandene Formel (im Ausgangszustand   =H52  ) wird ersetzt durch   ='7.Extradaten'!G8  . \"&\" Am einfachsten geschieht dies durch Eingabe von   =   und anschließendem Wechsel zum Wert in \"&'7.Extradaten'!B8&\", Abschluss mit Enter.\"","v":"Exemplarisch wird hier die Übernahme eines in [7.8] aufgenommenen Wertes für 'Wohnfläche pro Person' nach [2.57], Spalte 'Status geschätzt', beschrieben. Die dort in dem gelb hinterlegten Feld vorhandene Formel (im Ausgangszustand   =H52  ) wird ersetzt durch   ='7.Extradaten'!G8  .  Am einfachsten geschieht dies durch Eingabe von   =   und anschließendem Wechsel zum Wert in [7.8], Abschluss mit Enter."}]
[null,{"$f":"B$3&D$3&D125&E$3","v":"[8.125]"},{"$f":"B$3&D125&E$3","v":"[125]"},{"$f":"ROW()","v":125}]
[null,"[8.126]","[126]",{"$f":"ROW()","v":126},"Szenario anwenden"]
[null,"[8.127]","[127]",{"$f":"ROW()","v":127},"Im normalen Anwendungslfall genügt diese hier bereits geöffnete Datei,  Download und Installation weiterer Dateien ist nicht erforderlich. "]
[null,"[8.128]","[128]",{"$f":"ROW()","v":128},"Das Szenario ist anwendungsbereit, sowie mindestens das Express-Setup erfolgreich abgeschlossen ist. ",{"$f":"IF(K128=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L128,3,20),\"→[\"&M128&\".\"&K128&\"]\"))","v":"→[0.16]"},{"$f":"IF(P135=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M128,3,20),\"→[\"&N135&\".\"&P135&\"]\"))","v":""},null,null,null,{"$f":"'0.Leitfaden'!D16","v":16},{"$f":"IFERROR(_xlfn.FORMULATEXT(K128),\"\")","v":"='0.Leitfaden'!D16"},{"$f":"IF(MID(L128,2,1)=\"'\",VALUE(MID(L128,3,1)),0)","v":0}]
[null,{"$f":"B$3&D$3&D129&E$3","v":"[8.129]"},{"$f":"B$3&D129&E$3","v":"[129]"},{"$f":"ROW()","v":129},"Als Grundlage werden fixe Daten genutzt, die zuvor bereits einmal vom zugrunde liegenden Basiszenarios übernommen wurden (mittels 'Offline-Backup'). \nHinweis: Für umfangreichere Betrachtungen kann bei Bedarf jederzeit die Kopplung mit einem Basisszenario erfolgen. In diesem Anwendungsfall kann das Zielszenario im Zusammenhang mit dem Basisszenario betrachtet und verändert werden.",{"$f":"IF(K129=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&K129,\"[\"&K129&\"]\"))","v":"[178]"},{"$f":"IF(P137=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M129,3,20),\"→[\"&N137&\".\"&P137&\"]\"))","v":""},null,null,null,{"$f":"'8.Hilfe'!$D$178","v":178}]
[null,"[8.130]","[130]",{"$f":"ROW()","v":130}]
[null,"[8.131]","[131]",{"$f":"ROW()","v":131},"Szenario betrachten "]
[null,"[8.132]","[132]",{"$f":"ROW()","v":132},"Szenario betrachten: Zum strukturierten Kennenlernen des Szenarios kann die Abfolge in '0.Leitfaden' dienen. Wesentliche Botschaften, z. B. an WorshopteilnehmerInnen, sind kursiv gesetzt.",{"$f":"IF(K132=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L132,3,20),\"→[\"&M132&\".\"&K132&\"]\"))","v":"→[0.30]"},{"$f":"IF(P137=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M132,3,20),\"→[\"&N137&\".\"&P137&\"]\"))","v":""},null,null,null,{"$f":"'0.Leitfaden'!D30","v":30},{"$f":"IFERROR(_xlfn.FORMULATEXT(K132),\"\")","v":"='0.Leitfaden'!D30"},{"$f":"IF(MID(L132,2,1)=\"'\",VALUE(MID(L132,3,1)),0)","v":0}]
[null,{"$f":"B$3&D$3&D133&E$3","v":"[8.133]"},{"$f":"B$3&D133&E$3","v":"[133]"},{"$f":"ROW()","v":133},"Eckdaten Zielregion:  (ggf. nach oben scrollen, bis die gesamte Tabelle sichtbar ist).",{"$f":"IF(K133=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L133,3,20),\"→[\"&M133&\".\"&K133&\"]\"))","v":"→[0.33]"},{"$f":"IF(P139=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M133,3,20),\"→[\"&N139&\".\"&P139&\"]\"))","v":""},null,null,null,{"$f":"'0.Leitfaden'!D33","v":33},{"$f":"IFERROR(_xlfn.FORMULATEXT(K133),\"\")","v":"='0.Leitfaden'!D33"},{"$f":"IF(MID(L133,2,1)=\"'\",VALUE(MID(L133,3,1)),0)","v":0}]
[null,{"$f":"B$3&D$3&D134&E$3","v":"[8.134]"},{"$f":"B$3&D134&E$3","v":"[134]"},{"$f":"ROW()","v":134},"Unsere mit dem Szenario erfasste Zielregion… wird durch diese Eckdaten repräsentiert. Sie dienen als Grundlage, um die Ansätze im Basisszenario für … auf  unsere Region zu   projezieren."]
[null,"[8.135]","[135]",{"$f":"ROW()","v":135},"Die Fragestellung in diesem Zielszenario: \nWelche Anteile an Energieverbrauch und Energieproduktion im Basisszenario sind unserer Region zuzuordnen - unter Berücksichtigung der speziellen Gegebenheiten hier? ",{"$f":"IF(K135=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L135,3,20),\"→[\"&M135&\".\"&K135&\"]\"))","v":"→[0.34]"},{"$f":"IF(P140=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M135,3,20),\"→[\"&N140&\".\"&P140&\"]\"))","v":""},null,null,null,{"$f":"'0.Leitfaden'!D34","v":34},{"$f":"IFERROR(_xlfn.FORMULATEXT(K135),\"\")","v":"='0.Leitfaden'!D34"},{"$f":"IF(MID(L135,2,1)=\"'\",VALUE(MID(L135,3,1)),0)","v":0}]
[null,{"$f":"B$3&D$3&D136&E$3","v":"[8.136]"},{"$f":"B$3&D136&E$3","v":"[136]"},{"$f":"ROW()","v":136},{"$f":"\"Etwas detaillierter: \n\"&E9","v":"Etwas detaillierter: \nWas würde die Versorgung mit 100% Erneuerbaren Energien, \nwie sie in einem Szenario für mein Bundesland bzw. für Deutschland modelliert wurde, \nfür meinen Landkreises, meine Stadt, meine Gemeinde bedeuten?\nMit welchen Änderungen käme es meinen Zielvorstellungen noch näher ? "}]
[null,"[8.137]","[137]",{"$f":"ROW()","v":137},"Daher zunächst ein Blick auf das Basisszenario für … . Entwickelt wurde es in Anlehnung an ein Gutachten für das Land Niedersachsen, das 2015 unter Beteiligung von 20 WissenschaftlerInnen von 5 Instituten erarbeitet worden ist\".",{"$f":"IF(K137=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L137,3,20),\"→[\"&M137&\".\"&K137&\"]\"))","v":"→[0.35]"},{"$f":"IF(P142=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M137,3,20),\"→[\"&N142&\".\"&P142&\"]\"))","v":""},null,null,null,{"$f":"'0.Leitfaden'!D35","v":35},{"$f":"IFERROR(_xlfn.FORMULATEXT(K137),\"\")","v":"='0.Leitfaden'!D35"},{"$f":"IF(MID(L137,2,1)=\"'\",VALUE(MID(L137,3,1)),0)","v":0}]
[null,{"$f":"B$3&D$3&D138&E$3","v":"[8.138]"},{"$f":"B$3&D138&E$3","v":"[138]"},{"$f":"ROW()","v":138},"Auch hier die Fragestellung: \n1. Wieviel werden wir künftig noch verbrauchen und \n2. Aus welchen erneuerbaren Quellen soll die Energie zur Deckung kommen? "]
[null,{"$f":"B$3&D$3&D139&E$3","v":"[8.139]"},{"$f":"B$3&D139&E$3","v":"[139]"},{"$f":"ROW()","v":139},"Der Endenergieverbrauch wird um …% reduziert. Dies wird durch bestimmte Annahmen zur Effizienzsteigerungen und Begrenzung der Nutzungsansprüche erreicht.  Die Einsparungsbeiträge der einzelnen Anwendungsbereiche sind im   linken Diagrammteil dargestellt.    ",{"$f":"IF(O139=0,\"\",HYPERLINK(\"[\"&I$1&\".xlsm]'\"&MID(L139,3,20),\"→[\"&M139&\".\"&O139&\"]\"))","v":""}]
[null,"[8.140]","[140]",{"$f":"ROW()","v":140},"Um nach Entfall der fossilen bzw. atomaren Energien zu einer Vollabdeckung mit 100% erneuerbaren Energien zu kommen, wurden hier im Wesentlichen  Solar- und Windstrom massiv ausgebaut, aber auch die elektrischen Wärmepumpen."]
[null,{"$f":"B$3&D$3&D141&E$3","v":"[8.141]"},{"$f":"B$3&D141&E$3","v":"[141]"},{"$f":"ROW()","v":141}]
[null,"[8.142]","[142]",{"$f":"ROW()","v":142},"Und jetzt zurück zu unserem Zielszenaro … : Schauen wir uns jetzt zunächst die Beiträge unserer Region zum jährlichen Wind- und Solarstromaufkommen an, mit denen im Basisszenario … zum Erreichen von  100% Erneuerbaren gerechnet wird. ",{"$f":"IF(K142=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L142,3,20),\"→[\"&M142&\".\"&K142&\"]\"))","v":"→[0.36]"},{"$f":"IF(P143=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M142,3,20),\"→[\"&N143&\".\"&P143&\"]\"))","v":""},null,null,null,{"$f":"'0.Leitfaden'!D36","v":36},{"$f":"IFERROR(_xlfn.FORMULATEXT(K142),\"\")","v":"='0.Leitfaden'!D36"},{"$f":"IF(MID(L142,2,1)=\"'\",VALUE(MID(L142,3,1)),0)","v":0}]
[null,{"$f":"B$3&D$3&D143&E$3","v":"[8.143]"},{"$f":"B$3&D143&E$3","v":"[143]"},{"$f":"ROW()","v":143},"Das Diagramm gibt einen ersten Überblick. \nWelche Herausforderungen mit diesem Ziel verbunden sein werden, wird mit voller Härte sichtbar, wenn wir nun den heutigen Ausbauzustand daneben stellen:",{"$f":"IF(K143=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L143,3,20),\"→[\"&M143&\".\"&K143&\"]\"))","v":"→[0.37]"},{"$f":"IF(P144=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M143,3,20),\"→[\"&N144&\".\"&P144&\"]\"))","v":""},null,null,null,{"$f":"'0.Leitfaden'!D37","v":37},{"$f":"IFERROR(_xlfn.FORMULATEXT(K143),\"\")","v":"='0.Leitfaden'!D37"},{"$f":"IF(MID(L143,2,1)=\"'\",VALUE(MID(L143,3,1)),0)","v":0}]
[null,"[8.144]","[144]",{"$f":"ROW()","v":144},"Diagramm-Säulen-Schalter (ganz oben rechts) 'Status' = 1 setzen (Vorzugsweise über Auswahlbutton).",{"$f":"IF(K144=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L144,3,20),\"→[\"&M144&\".\"&K144&\"]\"))","v":"→[0.38]"},{"$f":"IF(P145=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M144,3,20),\"→[\"&N145&\".\"&P145&\"]\"))","v":""},null,null,null,{"$f":"'0.Leitfaden'!D38","v":38},{"$f":"IFERROR(_xlfn.FORMULATEXT(K144),\"\")","v":"='0.Leitfaden'!D38"},{"$f":"IF(MID(L144,2,1)=\"'\",VALUE(MID(L144,3,1)),0)","v":0}]
[null,"[8.145]","[145]",{"$f":"ROW()","v":145},"Was das im Einzelnen bedeutet, können wir der Wertetabelle entnehmen:"]
[null,{"$f":"B$3&D$3&D146&E$3","v":"[8.146]"},{"$f":"B$3&D146&E$3","v":"[146]"},{"$f":"ROW()","v":146},"Tabellen-Schalter ganz oben rechts   = 1    setzen, um Wertetabelle einzublenden.",{"$f":"IF(K146=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L146,3,20),\"→[\"&M146&\".\"&K146&\"]\"))","v":"→[0.39]"},{"$f":"IF(P146=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M146,3,20),\"→[\"&N146&\".\"&P146&\"]\"))","v":""},null,null,null,{"$f":"'0.Leitfaden'!D39","v":39},{"$f":"IFERROR(_xlfn.FORMULATEXT(K146),\"\")","v":"='0.Leitfaden'!D39"},{"$f":"IF(MID(L146,2,1)=\"'\",VALUE(MID(L146,3,1)),0)","v":0}]
[null,"[8.147]","[147]",{"$f":"ROW()","v":147},"Angezeigt werden die Stautswerte links (grau), die Zielwerte rechts (violett) und die erforderliche Veränderung als Faktor aus Ziel- durch Statuswert (blau).",{"$f":"IF(K147=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L147,3,20),\"→[\"&M147&\".\"&K147&\"]\"))","v":"→[0.40]"},{"$f":"IF(P147=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M147,3,20),\"→[\"&N147&\".\"&P147&\"]\"))","v":""},null,null,null,{"$f":"'0.Leitfaden'!D40","v":40},{"$f":"IFERROR(_xlfn.FORMULATEXT(K147),\"\")","v":"='0.Leitfaden'!D40"},{"$f":"IF(MID(L147,2,1)=\"'\",VALUE(MID(L147,3,1)),0)","v":0}]
[null,"[8.148]","[148]",{"$f":"ROW()","v":148},"Hinweis 1: Die Zahlen zum erforderlichen Ausbau auf 100% Erneuerbare Energien vor Ort können  Reaktionen von Ungläubigkeit bis Bestürzung auslösen. Dabei ist zu beachten, dass sie aus einer Reihe ganz bestimmter Annahmen resultieren, die zu genau diesem einen Punkt im Möglichkeitsraum geführt haben. Aber auch viele andere Konstellationen sind denkbar. Wenn beispielsweise der Energieverbrauch auf ein niedrigeres Niveau zurückgeführt wird, reduziert sich in gleichem Maße die zur Deckung erforderliche Energieerzeugung. \nDies durch Szenario-Modifikationen erfahrbar zu machen, daraufhin ist 100prosim konzipiert (siehe unten 'Szenario verändern')."]
[null,"[8.149]","[149]",{"$f":"ROW()","v":149},"Hinweis 2:  Angesichts quantifizierter Ausbauziele für die eigene Region kann leicht der Verdacht aufkommen, gerade sie könnte von den Lasten einer 100% Erneuerbaren Energieversorgung (z. B. Windräder) besonders hart betroffen sein, härter als andere Regionen im Land. \n100prosim.P ist auf eine möglichst angemessene Verteilung der landesweiten Gesamtlast ausgerichtet, orientiert an den Flächenverhältnissen vor Ort. Dafür werden die Flächenanteile aus dem Basisszenario eins zu eins auf die eigene Region übertragen: Windparkfläche in % von der Bodenfläche, Solardachfläche in % von der Siedlungsfläche, Solarfreiflächen in % der Landwirtschaftsfläche. Das Mischungsverhältnis der genannten Beiträge zum Stromaufkommen kann verändert werden, entsprechend besonderer örtlicher Gegebenheiten oder nach eigener Priorisierung (siehe unten 'Szenario verändern')."]
[null,{"$f":"B$3&D$3&D150&E$3","v":"[8.150]"},{"$f":"B$3&D150&E$3","v":"[150]"},{"$f":"ROW()","v":150}]
[null,"[8.151]","[151]",{"$f":"ROW()","v":151},"Die Versorgung der Gebäude mit Raumwärme und Warmwasser wird hier aus drei Gründen betrachtet: \n1. Um den Wärmebedarf vor Ort zu decken, muss die Wärme vor Ort  erzeugt, gespeichert und bereitgestellt werden; ein Wärmetransport über größere Entfernungen wäre zu verlustreich, im Gegensatz zu Strom und Brennstoffen.\n2. Die Vorteile von  Umweltwärme, Solarwärme oder Abwärme werden die Nachteile von örtlicher Bindung und fluktuierendem Angebot überwiegen, wenn \n- die eng begrenzten Biobrennstoff-Potenziale anspruchsvolleren Aufgaben vorbehalten bleiben und \n- sich auch Power to Gas wegen hoher Wandlungsverluste als zu kostspielig für die schlichte Bereitstellung von warmem Wasser erweist.\n3. Angenehm temperierte Wohnungen und heißes Duschwasser sind elementarer Bestandteil unseres engsten Lebensraumes.  Die Transformation der Gebäudewärme auf 100% Erneuerbare Energien wird  jede und jeden in verschiedener Weise direkt betreffen,  sei es als MieterIn oder WohnungseigentümerIn.",{"$f":"IF(K151=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L151,3,20),\"→[\"&M151&\".\"&K151&\"]\"))","v":"→[0.41]"},{"$f":"IF(P148=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M151,3,20),\"→[\"&N148&\".\"&P148&\"]\"))","v":""},null,null,null,{"$f":"'0.Leitfaden'!D41","v":41},{"$f":"IFERROR(_xlfn.FORMULATEXT(K151),\"\")","v":"='0.Leitfaden'!D41"},{"$f":"IF(MID(L151,2,1)=\"'\",VALUE(MID(L151,3,1)),0)","v":0}]
[null,"[8.152]","[152]",{"$f":"ROW()","v":152},"Das Diagramm gibt zunächst wieder einen Überblick über die Deckungsanteile heute (Status links) und nach der Transformation auf 100% EE: ",{"$f":"IF(K152=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L152,3,20),\"→[\"&M152&\".\"&K152&\"]\"))","v":"→[0.41]"},{"$f":"IF(P149=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M152,3,20),\"→[\"&N149&\".\"&P149&\"]\"))","v":""},null,null,null,{"$f":"'0.Leitfaden'!D41","v":41},{"$f":"IFERROR(_xlfn.FORMULATEXT(K152),\"\")","v":"='0.Leitfaden'!D41"},{"$f":"IF(MID(L152,2,1)=\"'\",VALUE(MID(L152,3,1)),0)","v":0}]
[null,"[8.153]","[153]",{"$f":"ROW()","v":153},"- Es gilt, den heute weitaus überwiegenden Teil fossiler Brennstoffe (grau) künftig möglichst schonend mit dem begrenzten Potenzial an Erneuerbaren Energien zu decken. \n- Den mit Abstand größten Beitrag liefert hier der optimierte Wärmeschutz der Gebäude durch Energetische Sanierung."]
[null,{"$f":"B$3&D$3&D154&E$3","v":"[8.154]"},{"$f":"B$3&D154&E$3","v":"[154]"},{"$f":"ROW()","v":154},"- Wärmepumpen: Es folgt der Beitrag von frei verfügbarer Umgebungswärme, die mit Wärmepumpen aus dem Erdreich, dem Grundwasser oder der Luft auf ein nutzbares Temeperaturniveau gebracht wird. Durch Wärmepumpen wird der Einsatz von Primärenergie wie Wind-/Solarstrom auf einen Bruchteil reduziert.\n- Antriebsstrom: Die elektrische Energie zum Antrieb der Wärmepumpen kommt ebenfalls voll der Gebäudewärme zugute. "]
[null,"[8.155]","[155]",{"$f":"ROW()","v":155},"- Solarthermie: Eigentlich wäre die direkte Nutzung solarer Wärme ideal: Technisch einfach und ohne Wandlungsverluste. Trotzdem wird hier nur ein bescheidener Beitrag angenommen, der Grund: Wärmeangebot hauptsächlich in der warmen Jahreshälfte und Wärmenachfrage hauptsächlich in der kalten Jahreshälfte fallen zeitlich auseinander. Eine saisonale Speicherung wäre prinzipiell möglich. Pilotprojekte zeigten bisher allerdings wenig ermutigende Ergebnisse wegen der hohen Temperaturverluste und der aufwändigen Großspeicher. "]
[null,"[8.156]","[156]",{"$f":"ROW()","v":156},"- Abwärme aus KWK:  Mit Kraft-Wärme-Kopplung wird bei der Verstromung von Brennstoffen  auch die dabei zwangsläufig entstehende Abwärme nutzbar gemacht. Der Effekt ist unabhängig vom eingesetzten Brennstoff, hier wird aber unterschieden zwischen:"]
[null,"[8.157]","[157]",{"$f":"ROW()","v":157},"a. Wasserstoff (violett), der zum Deckungsausgleich in Wind-/Solarstrom-Mangelphasen rückverstromt wird. Sinnvoll wäre dies besonders dort, wo in der Nähe ein Anschluss an das Wasserstoffnetz möglich ist. Um den Umfang eines künftigen Wasserstoffnetzes zu begrenzen, würde dies vor allem Erzeugungsschwerpunkte (z. B. Windenergie-Schwerpunkte), Speicher (Salzkavernen) und Verbrauchsschwerpunkte (Ballungszentren) verbinden. \nWegen des schwankenden Wärmeangebots wäre entweder eine Kombination mit Wärmepumpen oder Wärmespeicherung erforderlich."]
[null,"[8.158]","[158]",{"$f":"ROW()","v":158},"b Biobrennstoffe (grün):  Die heute verbreitete Verstromung von Biogas oder Holz hätte künftig den Nachteil, dass diese eng begrenzten Potenziale für andere Zwecke (z. B. für Treibstoffe, Industrieprozesse) fehlten und durch verlustreiche Synthesebrennstoffe aus Wind-/Solar-Wasserstoff ersetzt werden müssten. Hier wurde daher von einem weitgehenden Verzicht ausgegangen."]
[null,"[8.159]","[159]",{"$f":"ROW()","v":159},"- Brennholz: Es ist davon auszugehen, dass das heute verbreitete Heizen mit Holz sich im Gesamtsystem als nicht haltbar erweisen wird, Begründung wie bei der Verstromung der Biobrennstoffe (siehe oben)."]
[null,"[8.160]","[160]",{"$f":"ROW()","v":160}]
[null,"[8.161]","[161]",{"$f":"ROW()","v":161},"Nach diesem Überblick können wir uns jetzt den Daten in der Tabelle widmen. Wir beginnen mit der Einwohnerentwicklung und dem künftigen Anspruch an die verfügbare Wohnfläche, da diese proportional auf die Nachfrage nach Gebäudewärme wirken.",{"$f":"IF(K161=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L161,3,20),\"→[\"&M161&\".\"&K161&\"]\"))","v":"→[0.43]"},{"$f":"IF(P150=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M161,3,20),\"→[\"&N150&\".\"&P150&\"]\"))","v":""},null,null,null,{"$f":"'0.Leitfaden'!D43","v":43},{"$f":"IFERROR(_xlfn.FORMULATEXT(K161),\"\")","v":"='0.Leitfaden'!D43"},{"$f":"IF(MID(L161,2,1)=\"'\",VALUE(MID(L161,3,1)),0)","v":0}]
[null,"[8.162]","[162]",{"$f":"ROW()","v":162}]
[null,"[8.163]","[163]",{"$f":"ROW()","v":163},"Szenario verändern "]
[null,"[8.164]","[164]",{"$f":"ROW()","v":164},"Die Beitrags-Anteile an der Wind-/Solarstromproduktion und an der Deckung der Gebäudewärme, wie sie aus der Projektion des Basisszenarios auf die örtlichen Verhältnisse resultieren, können jeweils verändert werden. Beispiele: Weniger Windparkflächen, dafür entsprechend mehr Solarfreiflächen; mehr Solarthermie, dafür weniger Wärmepumpen.",{"$f":"IF(K164=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L164,3,20),\"→[\"&M164&\".\"&K164&\"]\"))","v":"→[0.51]"},{"$f":"IF(P178=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M164,3,20),\"→[\"&N178&\".\"&P178&\"]\"))","v":""},null,null,null,{"$f":"'0.Leitfaden'!D51","v":51},{"$f":"IFERROR(_xlfn.FORMULATEXT(K164),\"\")","v":"='0.Leitfaden'!D51"},{"$f":"IF(MID(L164,2,1)=\"'\",VALUE(MID(L164,3,1)),0)","v":0}]
[null,{"$f":"B$3&D$3&D165&E$3","v":"[8.165]"},{"$f":"B$3&D165&E$3","v":"[165]"},{"$f":"ROW()","v":165},"In den Diagrammen auf '1.Ansicht' ist jeweils eine dritte Säule 'Ziel Ansatz' einzublenden, um die Veränderungen sichtbar zu machen. Dazu ist der Schalter 'Ziel-Ansatz' ganz oben rechts   = 1  zu setzen. Bevor Veränderungen vorgenommen wurden, ist die eingeblendete Säule 'Ziel-Ansatz' zunächst identisch mit der rechten Säule 'Ziel proportional'.","→[1.6]",{"$f":"IF(P179=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M165,3,20),\"→[\"&N179&\".\"&P179&\"]\"))","v":""},null,null,null,{"$f":"'1.Ansicht'!D6","v":6},"='1.Ansicht'!D6",1]
[null,{"$f":"B$3&D$3&D166&E$3","v":"[8.166]"},{"$f":"B$3&D166&E$3","v":"[166]"},{"$f":"ROW()","v":166},"In '2.Kalkulation' werden die Daten aufbereitet. Die Seite ist in zwei Tabellen gegliedert:\n- 'Linke Tabelle' enthält die Daten des Zielregion-Szenarios.\n- 'Rechte Tabelle' (grau hinterlegt) enthält die Daten des Basisszenarios, auf dem das Zielregion-Szenario basiert. \nLinke und Rechte Tabelle enthalten in jeder Zeile gleichartige Daten.\nRechte Tabelle wird bei Kopplung mit dem Basisszenario direkt mit den aktuellen Daten von dort gespeist, andernfalls aus dem zuvor übernommenen Offline-Backup.\nDiagramm-Duplikate befinden sich links von der Linken Tabelle, um die Auswirkungen von Veränderungen sofort im Blick zu haben.","→[2.9]",null,null,null,null,{"$f":"'2.Kalkulation'!E9","v":9},"='2.Kalkulation'!E9",2]
[null,{"$f":"B$3&D$3&D167&E$3","v":"[8.167]"},{"$f":"B$3&D167&E$3","v":"[167]"},{"$f":"ROW()","v":167},"Spaltenstruktur der linken Tabelle: \nKurzbeschreibung zu den Spalten sind verfügbar als Excel-Kommentare bzw. Notizen, aktiviert durch Mauszeiger über der jeweiligen Zelle.","→[2.12]",null,null,null,null,{"$f":"'2.Kalkulation'!E12","v":12},"='2.Kalkulation'!E12",2]
[null,"[8.168]","[168]",{"$f":"ROW()","v":168},"Zielansätze Wind-/Solarstrom verändern\nIn der Spalte 'Ziel Ansatz' kann anstelle des im Ausgangszustand übernommenen Wertes ein eigener Zielansatz getroffen werden. Dafür sind die gelb hinterlegten Felder zum Beschreiben freigegeben. Um den Ausgangszustand wieder herzustellen, kann der Wert aus Spalte 'Ziel BR-proport.' per Formel =... übernommen werden. Siehe Beispiel Windparkfläche in Zeile...","→[2.17]",null,null,null,null,{"$f":"'2.Kalkulation'!E17","v":17},"='2.Kalkulation'!E17",2]
[null,"[8.169]","[169]",{"$f":"ROW()","v":169},"Zielansatz 'Solarstrom von Freiflächen' als Deckungsausgleich\nDamit nach Veränderung des ursprünglich Basis-proportionalen Zielansatzes von Windstrom bzw. von Solarstrom vom Dach der gesamte Strombeitrag weiter dem entspricht, womit im Basisszenario von der Zielregion gerechnet wird, erfolgt im Regelfall der Ausgleich über die Solarfreiflächen. Dafür wird der Wert in der Folgezeile (grün hinterlegte Zelle) berechnet und per Formel übernommen. Im Sonderfall ist es aber möglich, einen davon abweichenden Wert explizit einzugeben, womit allerdings die Konsistenz mit dem Basisszenario verlassen wird.","→[2.39]",null,null,null,null,{"$f":"'2.Kalkulation'!E39","v":39},"='2.Kalkulation'!E39",2]
[null,{"$f":"B$3&D$3&D170&E$3","v":"[8.170]"},{"$f":"B$3&D170&E$3","v":"[170]"},{"$f":"ROW()","v":170},"Zielansätze Gebäudewärme verändern\nAnalog zur Wind-/Solarstromerzeugung können auch die Zielansätze für die Gebäudewärme verändert werden. Da Gebäudewärme nicht über längere Strecken transportfähig ist, müssen hier der örtliche Bedarf und die Örtliche Bereitstellung zur Deckung gebracht werden.","→[2.51]",null,null,null,null,{"$f":"'2.Kalkulation'!E51","v":51},"='2.Kalkulation'!E51",2]
[null,{"$f":"B$3&D$3&D171&E$3","v":"[8.171]"},{"$f":"B$3&D171&E$3","v":"[171]"},{"$f":"ROW()","v":171},"Einwohnerzahl \nEin entscheidender Faktor für den Gebäudewärmebedarf ist die Einwohnerzahl. Der als Vorlage dienende Statuswert kann hier verändert werden.",{"$f":"IF(K171=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L171,3,20),\"→[\"&M171&\".\"&K171&\"]\"))","v":"→[2.54]"},null,null,null,null,{"$f":"'2.Kalkulation'!E54","v":54},{"$f":"IFERROR(_xlfn.FORMULATEXT(K171),\"\")","v":"='2.Kalkulation'!E54"},{"$f":"IF(MID(L171,2,1)=\"'\",VALUE(MID(L171,3,1)),0)","v":2}]
[null,"[8.172]","[172]",{"$f":"ROW()","v":172},"Beiträge der verschiedenen Wärmequellen\nDie proportional aus dem Basisszenario heruntergerechneten Beiträge der verschiedenen Wärmequellen können nach örtlichen Verhältnissen und eigenen Vorstellungen verändert werden.","→[2.69]",null,null,null,null,{"$f":"'2.Kalkulation'!E69","v":69},"='2.Kalkulation'!E69",2]
[null,"[8.173]","[173]",{"$f":"ROW()","v":173},"Zielansatz Wärmepumpen als Deckungsausgleich\nZum Deckungsausgleich nach vorgenommener Veränderung von Einwohnerzahl bzw. Wärmequellenbeiträgen erfolgt der Deckungsausgleich in der Regel über entsprechende Anpassung des Anteils der Wärmepumpen.","→[2.81]",null,null,null,null,{"$f":"'2.Kalkulation'!E81","v":81},"='2.Kalkulation'!E81",2]
[null,"[8.174]","[174]",{"$f":"ROW()","v":174}]
[null,{"$f":"B$3&D$3&D175&E$3","v":"[8.175]"},{"$f":"B$3&D175&E$3","v":"[175]"},{"$f":"ROW()","v":175},{"$f":"'0.Leitfaden'!E62","v":"Basisszenario (BSz) einbeziehen"}]
[null,"[8.176]","[176]",{"$f":"ROW()","v":176},"Im Interesse der Übersichtlichkeit und einer schnellen Einsatzfähigkeit ist 100prosim.P auf die Abbildung von Teilbereichen des Energiesystems beschränkt. Die Projektion lässt Veränderungen der Zielansätze nur in begrenztem Maß zu. Um darüber hinaus die komplette Funktionalität von 100prosim verfügbar zu machen, können die Tools gekoppelt und im Verbund betrieben werden."]
[null,{"$f":"B$3&D$3&D177&E$3","v":"[8.177]"},{"$f":"B$3&D177&E$3","v":"[177]"},{"$f":"ROW()","v":177}]
[null,{"$f":"B$3&D$3&D178&E$3","v":"[8.178]"},{"$f":"B$3&D178&E$3","v":"[178]"},{"$f":"ROW()","v":178},{"$f":"'0.Leitfaden'!F63","v":"BSz koppeln"}]
[null,{"$f":"B$3&D$3&D179&E$3","v":"[8.179]"},{"$f":"B$3&D179&E$3","v":"[179]"},{"$f":"ROW()","v":179},"Diese Szenario-Datei, die Dateien des zugehörigen 100prosim-Basisszenarios (Deutschland oder Bundesland) und die Schnittstellendatei SI.xlsx müssen sich in einem gemeinsamen Arbeitsverzeichnis  befinden: \n- Download des 100prosim-Basisszenarios in das aktuelle Arbeits-Verzeichnis entpacken, in dem auch diese Datei liegt.  \n- Download der Schnittstellendatei SI.xlsx ebenfalls in das aktuelle Arbeitsverzeichnis. \n- Durch Öffnen von _100prosim die zum Tool gehörenden Dateien hochfahren lassen. \n- Schnittstellendatei SI öffnen."]
[null,{"$f":"B$3&D$3&D180&E$3","v":"[8.180]"},{"$f":"B$3&D180&E$3","v":"[180]"},{"$f":"ROW()","v":180},"Nach erfolgreicher Koppelung wird die Bezeichnung des gekoppelten Basisszenarios in '0.Leitlinie' angezeigt."]
[null,{"$f":"B$3&D$3&D181&E$3","v":"[8.181]"},{"$f":"B$3&D181&E$3","v":"[181]"},{"$f":"ROW()","v":181}]
[null,"[8.182]","[182]",{"$f":"ROW()","v":182},{"$f":"'0.Leitfaden'!F64","v":"BSz nutzen"}]
[null,"[8.183]","[183]",{"$f":"ROW()","v":183},"Bei gekoppeltem Basisszenario kann über den Verweis '→[AH.C1]' direkt in das Cockpit1 gesprungen werden, um von da aus das Basisszenario zu betrachten und ggf. zu verändern.  Eine Anleitung dazu ist über AH.0 ganz oben '→ Anleitung' verfügbar."]
[null,{"$f":"B$3&D$3&D184&E$3","v":"[8.184]"},{"$f":"B$3&D184&E$3","v":"[184]"},{"$f":"ROW()","v":184},"Veränderungen im Basisszenario werden automatisch in die Kalkulation dieses Zielszenarios übernommen."]
[null,"[8.185]","[185]",{"$f":"ROW()","v":185}]
[null,{"$f":"B$3&D$3&D186&E$3","v":"[8.186]"},{"$f":"B$3&D186&E$3","v":"[186]"},{"$f":"ROW()","v":186},{"$f":"'0.Leitfaden'!F65","v":"BSz Offline-Backup"}]
[null,{"$f":"B$3&D$3&D187&E$3","v":"[8.187]"},{"$f":"B$3&D187&E$3","v":"[187]"},{"$f":"ROW()","v":187},"Jedes Energieszenario für eine Zielregion basiert auf einem übergeordneten Basisszenario, entweder für das betreffende Bundesland oder Deutschland.  Im gekoppelten Zustand werden die für die Projektion relevanten Daten über eine Schnittstelle online aus dem Basisszenario bereit gestellt. Um eine vereinfachte autarke Anwendung des Zielszenarios ohne das gesamte 100prosim-Tooling zu ermöglichen, kann zuvor der aktuelle Zustand als Offline-Backup fixiert werden.\nDas geschieht über die Betätigung des Buttons \"Offline-Backup\" rechts im Service-Bereich von '1.Ansicht'.",{"$f":"IF(K187=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L187,3,20),\"→[\"&M187&\".\"&K187&\"]\"))","v":"→[1.4]"},null,null,null,null,{"$f":"'1.Ansicht'!V4","v":4},{"$f":"IFERROR(_xlfn.FORMULATEXT(K187),\"\")","v":"='1.Ansicht'!V4"},{"$f":"IF(MID(L187,2,1)=\"'\",VALUE(MID(L187,3,1)),0)","v":1}]
[null,"[8.188]","[188]",{"$f":"ROW()","v":188},"Dazu gehört auch der Ersatz des Cockpit-Photos in '51.Basisszenario' durch ein Photo des aktuellen Standes von Cockpit1: \n- AH.Cockpit1 möglichst Formatfüllend auf dem Bildschirm zur Anzeige bringen.\n- Über die Taste 'Druck' den Bildschirm in die Zwischenablage bringen.\n- Bildbearbeitungsprogramm starten (z. B. Irfanview), mit Strg+v die Zwischenablage laden.\n- Cockpit-Bereich auswählen und durch Freistellen nicht benötigte Bereiche entfernen.\n- Cockpit-Photo mit Strg+c wieder in die Zwischenablage laden.\n- Wechsel zurück zu '51.Basisszenario',    'Überprüfen - Blattschutz aufheben'.\n- Vorhandenes Cockpit-Photo auswählen und Entfernen.\n- Neues Photo mit Strg+v aus der Zwischenablage auf der Seite einfügen.\n-Größe und Position des neues Photos anpassen, oberste Excel-Zeile muss frei bleiben!\n- 'Überprüfen - Blatt schützen'.",{"$f":"IF(K188=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L188,3,20),\"→[\"&M188&\".\"&K188&\"]\"))","v":"→[5.2]"},{"$f":"IF(P175=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M188,3,20),\"→[\"&N175&\".\"&P175&\"]\"))","v":""},null,null,null,{"$f":"'51.Basisszenario'!A2","v":2},{"$f":"IFERROR(_xlfn.FORMULATEXT(K188),\"\")","v":"='51.Basisszenario'!A2"},{"$f":"IF(MID(L188,2,1)=\"'\",VALUE(MID(L188,3,1)),0)","v":5}]
[null,{"$f":"B$3&D$3&D189&E$3","v":"[8.189]"},{"$f":"B$3&D189&E$3","v":"[189]"},{"$f":"ROW()","v":189}]
[null,{"$f":"B$3&D$3&D190&E$3","v":"[8.190]"},{"$f":"B$3&D190&E$3","v":"[190]"},{"$f":"ROW()","v":190},"100prosim.P Formular erstellen"]
[null,{"$f":"B$3&D$3&D191&E$3","v":"[8.191]"},{"$f":"B$3&D191&E$3","v":"[191]"},{"$f":"ROW()","v":191},"Erstellung eines neuen 100prosim.P-Formulars für eine Basisregion, deren 100prosim-Szenario bisher noch nicht mit 100prosim.P unterfüttert ist:\n1. Öffnen eines vorhandenen 100prosim.P-Formulars für ein anderes Bundesland als Vorlage, \n     z. B. P000100-B.Nds-L. (Niedersachsen)."]
[null,{"$f":"B$3&D$3&D192&E$3","v":"[8.192]"},{"$f":"B$3&D192&E$3","v":"[192]"},{"$f":"ROW()","v":192},"2. Als Basis das 100prosim-Szenario des entsprechenden Bundeslandes koppeln.",{"$f":"IF(K192=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&K192,\"[\"&K192&\"]\"))","v":"[178]"},{"$f":"IF(P200=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M192,3,20),\"→[\"&N200&\".\"&P200&\"]\"))","v":""},null,null,null,{"$f":"'8.Hilfe'!$D$178","v":178}]
[null,"[8.193]","[193]",{"$f":"ROW()","v":193},"3. In 5.Kenndaten das bestehende Basisregion-Kürzel (im Beispiel 'B.Nds') ersetzen [5.13] durch ein Kürzel für das entsprechende Bundesland ('B.xxx')."]
[null,"[8.194]","[194]",{"$f":"ROW()","v":194},"4. Basisszenario Offline-Backup gemäß Anleitung:",{"$f":"IF(K194=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&K194,\"[\"&K194&\"]\"))","v":"[186]"},{"$f":"IF(P203=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M195,3,20),\"→[\"&N203&\".\"&P203&\"]\"))","v":""},null,null,null,{"$f":"'8.Hilfe'!$D$186","v":186}]
[null,"[8.195]","[195]",{"$f":"ROW()","v":195},"5. Karte Basisregion ändern gemäß Anleitunng",{"$f":"IF(K195=0,\"\",HYPERLINK(\"[\"&'6.Standarddaten'!$M$2&\".xlsm]'\"&'6.Standarddaten'!$N$3&K195,\"[\"&K195&\"]\"))","v":"[198]"},{"$f":"IF(P204=0,\"\",HYPERLINK(\"[\"&#REF!&\".xlsm]'\"&MID(M196,3,20),\"→[\"&N204&\".\"&P204&\"]\"))","v":""},null,null,null,{"$f":"'8.Hilfe'!$D$198","v":198}]
[null,"[8.196]","[196]",{"$f":"ROW()","v":196},"6. In 5.Kenndaten neues Formular speichern [5.17]."]
[null,{"$f":"B$3&D$3&D197&E$3","v":"[8.197]"},{"$f":"B$3&D197&E$3","v":"[197]"},{"$f":"ROW()","v":197}]
[null,{"$f":"B$3&D$3&D198&E$3","v":"[8.198]"},{"$f":"B$3&D198&E$3","v":"[198]"},{"$f":"ROW()","v":198},"Karte Basisregion ändern:",{"$f":"IF(K198=0,\"\",HYPERLINK(\"[\"&L$1&\".xlsm]'\"&MID(L198,3,20),\"→[\"&M198&\".\"&K198&\"]\"))","v":"→[1.36]"},null,null," \n\n",null,{"$f":"'1.Ansicht'!D36","v":36},{"$f":"IFERROR(_xlfn.FORMULATEXT(K198),\"\")","v":"='1.Ansicht'!D36"},{"$f":"IF(MID(L198,2,1)=\"'\",VALUE(MID(L198,3,1)),0)","v":1}]
[null,{"$f":"B$3&D$3&D199&E$3","v":"[8.199]"},{"$f":"B$3&D199&E$3","v":"[199]"},{"$f":"ROW()","v":199},"Für die Erstellung eines neuen 100prosim.P-Formulars mit Bezug auf eine andere Basisregion ist in '1.Ansicht' auch eine passende Karte einzufügen. Bewährt hat sich dafür die Nutzung des kostenfreien Angebots von d-maps.com:"]
[null,{"$f":"B$3&D$3&D200&E$3","v":"[8.200]"},{"$f":"B$3&D200&E$3","v":"[200]"},{"$f":"ROW()","v":200},"https://d-maps.com/continent.php?num_con=10&lang=de "]
[null,{"$f":"B$3&D$3&D201&E$3","v":"[8.201]"},{"$f":"B$3&D201&E$3","v":"[201]"},{"$f":"ROW()","v":201},"Nach Auswahl der betreffenden Basisregion wird die Wahl der Option 'Grenzen' + 'Bezirke' empfohlen, mit grau gefärbten Flächen außerhalb der Basisregion; Kopieren der ausgewählten Karte, die jetzt groß im Browser erscheint, mit rechter Maustaste und 'Grafik kopieren'; wechseln zurück zu '1.Ansicht'; dann 'Überprüfen' -   'Blattschutz aufheben'; vorhandene Grafik löschen und neue Grafik aus Zwischenablage einfügen mit Strg+v; auf Größe des freien Feldes verkleinern;\nAchtung: Blattschutz ohne Kennwort wieder setzen im Untermenü 'Überprüfen'."]
[null,"[8.202]","[202]",{"$f":"ROW()","v":202}]
[null,"[8.203]","[203]",{"$f":"ROW()","v":203}]
[null,"[8.204]","[204]",{"$f":"ROW()","v":204}]
[null,"[8.205]","[205]",{"$f":"ROW()","v":205}]

{"sheet":"Versionen","index":17,"n_rows":95,"n_cols":13,"rows_kept":95,"cut":false,"hidden":false,"merged":[]}
[{"$f":"K1","v":"240826e"},null,{"$f":"'0.Leitfaden'!J3","v":"100prosim.P (P000100-D.H2i-L..xlsx, V.240826e)   -   27.08.2024  13:04"},null,null,null,null,null,null,null,{"$f":"LEFT(L1,6)&IF(RIGHT(L1,1)=\"0\",,\".\"&RIGHT(L1,1))&IF(M1=0,\"e\",)","v":"240826e"},{"$f":"MAX(L2:L495)*10","v":2408260}]
["Stand","fix","Beschreibung"]
["2019-04-05",null,"Start Entwicklung aufgrund Anregung aus HSH-Workshop.",null,{"$f":"IF(A3=\"\",0,IF(A3=A2,E2+1,0))","v":0},{"$f":"RIGHT(YEAR(A3),2)","v":"19"},{"$f":"MONTH(A3)","v":4},{"$f":"DAY(A3)","v":5},{"$f":"IF(LEN(G3)=1,\"0\"&G3,G3)","v":"04"},"05",{"$f":"F3&I3&J3&\",\"&E3","v":"190405,0"},{"$f":"VALUE(K3)","v":190405},{"$f":"IF(L3=L$1/10,IF(B3=\"\",\"\",1),\"\")","v":""}]
["2019-04-12",null,"Funktionsfähig, Dateiname Projektion, Teilregion Vienenburg\n1. Kalkulation\n2. WindOnshore\n3.SolarDach\n4.SolarFrei.",null,{"$f":"IF(A4=\"\",0,IF(A4=A3,E3+1,0))","v":0},{"$f":"RIGHT(YEAR(A4),2)","v":"19"},{"$f":"MONTH(A4)","v":4},{"$f":"DAY(A4)","v":12},{"$f":"IF(LEN(G4)=1,\"0\"&G4,G4)","v":"04"},{"$f":"IF(LEN(H4)=1,\"0\"&H4,H4)","v":12},{"$f":"F4&I4&J4&\",\"&E4","v":"190412,0"},{"$f":"VALUE(K4)","v":190412},{"$f":"IF(L4=L$1/10,IF(B4=\"\",\"\",1),\"\")","v":""}]
["2019-04-12",null,"Kopie unter LHH für Landeshauptstadt Hannover\n- Korrektur 1.G22: nicht von Nds. übernehmen, errechnen!\n- 1.G73, 1.I73: G67 statt G68 in Summierung, da extreme Überdeckung! (Wind offshore)",null,{"$f":"IF(A5=\"\",0,IF(A5=A4,E4+1,0))","v":1},{"$f":"RIGHT(YEAR(A5),2)","v":"19"},{"$f":"MONTH(A5)","v":4},{"$f":"DAY(A5)","v":12},{"$f":"IF(LEN(G5)=1,\"0\"&G5,G5)","v":"04"},{"$f":"IF(LEN(H5)=1,\"0\"&H5,H5)","v":12},{"$f":"F5&I5&J5&\",\"&E5","v":"190412,1"},{"$f":"VALUE(K5)","v":190412.1},{"$f":"IF(L5=L$1/10,IF(B5=\"\",\"\",1),\"\")","v":""}]
["2019-04-13",null,"Erkenntnis aus LHH: Solidaransatz ergibt ohne Korrekturen bereits Überdeckung des Solidarbedarfs der Großstadt. Strom-Mehrbedarfsausgleich \"&'1.Kenn-&Eckdaten'!#BEZUG!&\" ausgeschaltet.\"",null,{"$f":"IF(A6=\"\",0,IF(A6=A3,E3+1,0))","v":0},{"$f":"RIGHT(YEAR(A6),2)","v":"19"},{"$f":"MONTH(A6)","v":4},{"$f":"DAY(A6)","v":13},"04",13,"190413,0",{"$f":"VALUE(K6)","v":190413},""]
["2019-04-13",null,"0.Titel eingefügt mit Unterstützung für Szenario-Kennung als Dateiname. Kopfzeile automatisiert. Blatt Versionen eingeführt. Eckdateneingabe auf 0.Titel verlagert. Titel in Überblick umbenannt. Überblick um Eckdaten (Eingabe), Ziel-Ausbau und Ziel-Deckungsgrad ergänzt. Blätter 0-4 mit Kopfzeilen automatisiert.",null,1,{"$f":"RIGHT(YEAR(A7),2)","v":"19"},{"$f":"MONTH(A7)","v":4},{"$f":"DAY(A7)","v":13},"04",13,"190413,1",{"$f":"VALUE(K7)","v":190413.1},""]
["2019-04-17",null,"Versorgung mit Daten aus der Projektionsgrundlage über Interface SI inkusive Hyperlinks auf S und D, wahlweise stand-allone-Betrieb ohne SI, S und D durch Backup der Interface-Werte.\nEingabe der Verwaltungsdaten von 0.Überblick in 1.Kalkulation verschoben, Verwaltungsdaten über SI versorgt.",null,0,{"$f":"RIGHT(YEAR(A8),2)","v":"19"},{"$f":"MONTH(A8)","v":4},{"$f":"DAY(A8)","v":17},"04",17,"190417,0",{"$f":"VALUE(K8)","v":190417},""]
["2019-04-19",null,"2.WindOnshore umgestellt auf Versorgung aus 1.Kalkulation mit B.Nds-Daten, dort Kapitel Details neu eingeführt (dadurch genügt für stand allone-Betrieb ein einziger Backup-Vorgang.",null,0,"19",4,19,"04",19,"190419,0",190419,""]
["2019-05-06",null,"3 und 4: Kopfzeile funktionsfähig gemacht. \n0. Bedarf zu 100% gedeckt an Bruttostrom gekoppelt.",null,0,"19",5,6,"05","06","190506,0",190506,""]
["2019-05-22",null,"Solidar über Export mitzuversorgende Energieverbraucher ergänzt \"&'0.Überblick'!B30&\", \"&'1.Kenn-&Eckdaten'!#BEZUG!&\", über Import mitversorgte Personen Zeile \"&'0.Überblick'!B31&\"ergänzt, aber noch ohne Formeln.\"",null,0,"19",5,22,"05",22,"190522,0",190522,""]
["2019-06-25",null,"0. F30 und F31: Fälle Export / Import abgefangen.\n0. J11 und J13 Kürzel von 1. übernommen",null,0,"19",6,25,"06",25,"190625,0",190625,""]
["2019-07-04",null,"0. F29 von =I31 auf =I33 berichtigt, so dass ein geänderter Ansatz bei der Bevölkerungszahl auch berücksichtigt wird.",null,0,"19",7,4,"07","04","190704,0",190704,""]
["2019-07-23",null,"Inport Windstrom Offshore ausschaltbar gemacht in 1.Kalkulation, Zeile \"&'1.Kenn-&Eckdaten'!#BEZUG!&\" inklusive Warnhinweis in Zeile 1.\"",null,0,"19",7,23,"07",23,"190723,0",190723,""]
["2020-12-18",null,"Fehlerkorrekturen 1. Kalkulation  im Rahmen 1:1-Test (By-By): I52, I55, I58, K101, K191, S77, S180 (was aussteht: Deckungsgrad > 100%???)",null,0,"20",12,18,12,18,"201218,0",201218,""]
["2020-12-19",null,"Fehlerkorrekturen 1. Kalkulation  im Rahmen 1:1-Test (By-By): E126 und E127 Begriffe korrigiert, M129 Formel geändert. Korrektur Grundstoff M177, M180. Abgleichtest erfolgreich!",null,0,"20",12,19,12,19,"201219,0",201219,""]
["2020-12-20",null,"Noch verbliebene direktverknpfungdn zu _S ersetzt durch Verknüpfungen über Schnittstelle SI: 1.214 - 1.224 neu eingefügt. In 3. Q,S,T folgende Zellen angepasst: 9, 10,14, 21, 22, 25, 27, 28. In 4. Q,S,T folgende Zellen angepasst: 8 ,9, 17. Nebenrechnung für Aufteilung PV Dach und PV FF in 3.37-45. Deutliche Markierung der aktiven Status/Zielspalte in 3.6 (in 2 und 4 steht das noch aus).",null,0,"20",12,20,12,20,"201220,0",201220,""]
["2020-12-22",null,"1.T5, T6: Backup-Kennung eingeführt, Backup erfolgreich getestet.\n0. Zeile 30, 31: Fehlende Formeln für Mitversorgt und Mitzuversorgen eingeführt.x\n4. Zeile 7 mit \"gewählt\" hinzugefügt.",null,0,"20",12,22,12,22,"201222,0",201222,""]
["2020-12-23",null,"1.S133 Änderung der Verlinkung von S.4.81  auf S.4.77 (statt auf Brennstoffeinsatz Gebäudewärme war fälschlicherweise Einsparung Brennstoffe Gebäudewärme verlinkt).\n1.S134 Änderung der Verlinkung von S.4.113 auf S.4.109 (statt auf Brennstoffeinsatz Prozesswärme war fälschlicherweise Einsparung Brennstoffe Gebäudewärme verlinkt).",null,0,"20",12,23,12,23,"201223,0",201223,""]
["2021-01-05",null,"1. Spalte H, Zeilen 26-29  und Begriffe in Zeile 47, 61, 63 an modifizierte regionalstatistik angepasst.",null,0,"21",1,5,"01","05","210105,0",210105,""]
["2021-01-11",null,"2.WindOnshore Zeile 7 \"gewählt\" eingefügt.",null,0,"21",1,11,{"$f":"IF(LEN(G21)=1,\"0\"&G21,G21)","v":"01"},11,"210111,0",210111,""]
["2021-01-11",null,"Tabelle 1 eingefügt zur Vereinfachung der Betrachtung: Das zugrunde liegende Basis-Region-Szenario setzt einen bestimmten Beitrag der Zielregion an Wind- und Solarstrom voraus. Welche Anpassungen an die örtlichen Gegebenheiten wären erforderlich/sinnnvoll/wünschenswert?",null,1,"21",1,11,"01",11,"210111,1",210111.1,""]
["2021-01-12",null,"Tabelle1 Wind, DachPV, FFPV funktionsfähig",null,0,"21",1,12,"01",12,"210112,0",210112,""]
["2021-01-14",null,"1.Kalkulation in 1.Kenn-&Eckdaten umbenannt, Tabelle1 in 2.Wind&PV umbenannt, Versorgung über Schnittstellendatei SI autark gemacht und Kalkulation in 1.Kenn&Eckdaten gelöscht.",null,0,"21",1,14,"01",14,"210114,0",210114,""]
["2021-01-17",null,"9.Quellen eingeführt, Druckformat 2.Wind&PV optimiert, Diagrammsäulen ausblendbar.",null,0,"21",1,17,"01",17,"210117,0",210117,""]
["2021-01-17",null,"2.Wind&PV Leistung/Windanlage und Anzahl Anlagen ergänzt inkl. 9.Quellen-Einträge\n8.Konzept(2) Skizze Gebäudewärme\n3.Gebäudewärme zugefügt, Solarwärme vom Dach und Bioenergie ",null,1,{"$f":"RIGHT(YEAR(A26),2)","v":"21"},{"$f":"MONTH(A26)","v":1},{"$f":"DAY(A26)","v":17},"01",17,{"$f":"F26&I26&J26&\",\"&E26","v":"210117,1"},{"$f":"VALUE(K26)","v":210117.1},{"$f":"IF(L26=L$1/10,IF(B26=\"\",\"\",1),\"\")","v":""}]
["2021-01-20",null,"1.Kenn-&Eckdaten: Gebäudewärme strukturiert, Formatierung optimiert, Fehlerkorrekturen.",null,0,{"$f":"RIGHT(YEAR(A27),2)","v":"21"},{"$f":"MONTH(A27)","v":1},{"$f":"DAY(A27)","v":20},"01",20,{"$f":"F27&I27&J27&\",\"&E27","v":"210120,0"},{"$f":"VALUE(K27)","v":210120},{"$f":"IF(L27=L$1/10,IF(B27=\"\",\"\",1),\"\")","v":""}]
["2021-01-20",null,"1.: Diagramm-Beschriftung als Formel. Auswahlliste Stadt,Landkreis… für F35 in O34 - T34 wieder hergestellt.\n",null,1,{"$f":"RIGHT(YEAR(A28),2)","v":"21"},{"$f":"MONTH(A28)","v":1},{"$f":"DAY(A28)","v":20},"01",20,{"$f":"F28&I28&J28&\",\"&E28","v":"210120,1"},{"$f":"VALUE(K28)","v":210120.1},{"$f":"IF(L28=L$1/10,IF(B28=\"\",\"\",1),\"\")","v":""}]
["2021-02-13",null,"Zugriffsfehler auf verbundene Basisregion behoben durch Spaltenkennung D in 2.AC2 und Zugriff darauf von Formel in 2.AC6 (Warum ging das mit Bayern?)",null,0,"21",2,13,"02",13,"210213,0",210213,""]
["2021-02-14",null,"1.Kenn-&Eckdaten: Layout verfeinert und auf Wind/PV beschränkt",null,0,"21",2,14,"02",14,"210214,0",210214,""]
["2021-02-14",null,"Weitere Optimierung Layout",null,1,"21",2,14,"02",14,"210214,1",210214.1,""]
["2021-02-24",null,"1. Zeile Energieverbraucher Solidar eingefügt.",null,0,"21",2,24,"02",24,"210224,0",210224,""]
["2021-02-26",null,"1. Ausbaurate ergänzt und animiert.",null,0,"21",2,26,"02",26,"210226,0",210226,""]
["2021-03-09",null,"1. Regionskategorie um Stadt+Landkreis ergänzt",null,0,"21",3,9,"03","09","210309,0",210309,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
["2021-03-19",null,"1., 2.: Gebäudewärme ergänzt bis Solarthermie (Niedernhausen)",null,0,"21",3,19,"03",19,"210319,0",210319,""]
["2021-03-21",null,"1., 9. Standardquellen eingeführt, auch Marktstammdatenregister",null,0,"21",3,21,{"$f":"IF(LEN(G37)=1,\"0\"&G37,G37)","v":"03"},21,"210321,0",210321,""]
["2021-03-22",null,"1.Ansicht, 2.Kalkulation, 5.Kenndaten, 6.Strukturdaten, 7.Detaildaten geordnet Richtung Anwendbarkeit.",null,0,"21",3,22,"03",22,"210322,0",210322,""]
["2021-03-27",null,"2.Kalkulation Status und Ziel-Rechnungen mit Variablen und Hyperlinks ergänzt und eigenständig funktions fähiggemacht, 1.Ansicht Extra-Zubauspalte durch Zubauzeilen ersetzt, Diagramme in Seite eingepasst",null,0,"21",3,27,"03",27,"210327,0",210327,""]
["2021-03-28",null,"GW-Diagramm Säulenausblendung, Ausblendungsschalter besser anordnen, Links von 1. in 2., Basis-Übernahme-Makro (Beispiel Niedernahausen)",null,0,"21",3,28,"03",28,"210328,0",210328,""]
["2021-03-29",null,"6. Hilfe Copy&Paste von regionalstatistik; Test MaStR am Beispiel Stadt+Landkreis Kassel; Makro Speichern unter Dateikennung funktionsfähig.",null,0,"21",3,29,"03",29,"210329,0",210329,""]
["2021-04-03",null,"MaStR-Blätter 6.1.Wind, 6.1.a.Wind, 6.2.Solar, 6.2.a.Solar mit automatischer Auswertung von 6. aus eingeführt.",null,0,"21",4,3,"04","03","210403,0",210403,""]
["2021-04-13",null,"2.Kalkulation: Verlinkung in Spalte J auf xlsm umgestellt, Für Makro Sub Speichern(() in 5.Kenndaten  Zellennamen SzenKenn und DateinameAktuell definiert.",null,0,"21",4,13,"04",13,"210413,0",210413,""]
["2021-04-14",null,"6.Standarddaten: Aufnahme Bevölkerung und Bodenfläche standardisiert unterstützt inklusive 3 Landkreise für eine Region.",null,0,"21",4,14,"04",14,"210414,0",210414,""]
["2021-04-17",null,"6.Standarddaten: Aufnahme Bevölkerung und Flächen standardisiert für jeweils einen Wert bzw. zwei Werte für Stadt+Landkreis; Aufnahme Windenergie standardisiert für Basis-proportional (1), Marktstammdatenregister (2) oder Freie Recherche (3); 2.Kalkulation Links entsprechend angepasst.",null,0,"21",4,17,"04",17,"210417,0",210417,""]
["2021-04-18",null,"6.Standarddaten: Fortsetzung bei Aufnahme Solar",null,0,"21",4,18,"04",18,"210418,0",210418,""]
["2021-04-26",null,"8.Hilfe neu eingeführt, 5.Kenndaten mit Hilfeverweisen und Hilfetexten versehen",null,0,"21",4,26,"04",26,"210426,0",210426,""]
["2021-04-27",null,"6.Standarddaten mit Hilfeverweisfunktion versehen.",null,0,"21",4,27,"04",27,"210427,0",210427,""]
["2021-04-28",null,"8. Hilfe für 6.Standarddaten bis Bevölkerung ausgearbeitet.",null,0,"21",4,28,"04",28,"210428,0",210428,""]
["2021-05-02",null,"8.Hilfe für 6.Standarddaten für Wind- und Solarstrom fertig gestellt.",null,0,"21",5,2,"05","02","210502,0",210502,""]
["2021-05-04",null,"8.Hilfe Setup komplett, Anwendung strukturiert; 1.Ansicht um Hilfe-Links ergänzt.",null,0,"21",5,4,"05","04","210504,0",210504,""]
["2021-05-05",null,"Komplett-Test LK GS: Express-Setup (30Min.) und Standard-Setup (22 Min.); Formelfehler in 2.49M und 2.50M behoben.",null,0,"21",5,5,"05","05","210505,0",210505,""]
["2021-05-06",null,"Alle Arbeitsblätter Kopfzeile 100prosimP in 100prosim.P umbenannt; 0.Übersicht eingeblendet und in 0.Leitfanden umbenannt.",null,0,"21",5,6,"05","06","210506,0",210506,""]
["2021-05-09",null,"0.Leitfaden strukturiert und mit Hyperlinks versorgt, 3.Gebäudewärme endgültig gelöscht",null,0,"21",5,9,"05","09","210509,0",210509,""]
["2021-05-12",null,"0. weiter strukturiert, Erledigungs-Markierungen eingefügt, 51.Basisszenario eingeführt.",null,0,"21",5,12,"05",12,"210512,0",210512,""]
["2021-05-13",null,"0. bis Szenario Verändern fertig strukturiert, Hilfetexte bis Diagramm-Säulen-Schalter, 8. Rücksprungadressen mit Links versehen.",null,0,"21",5,13,"05",13,"210513,0",210513,""]
["2021-05-16",null,"1. fertig bebildert, Tabelle ausblendbar, Hilfetexte bis Gebäudewärme, 0.Zeilenfilter, Zeilen grau/weiß",null,0,"21",5,16,"05",16,"210516,0",210516,""]
["2021-05-17",null,"0. Leifaden > Hilfetexte bis Brennholz fertig, 1. Hilfeverweise von den GW-Piktogrammen",null,0,"21",5,17,"05",17,"210517,0",210517,""]
["2021-05-18",null,"51. Bedingten Verweis auf Original AH.Cockpit1, wenn gekoppelt. 8. Hilfetexte bis BSz einbeziehen",null,0,"21",5,18,"05",18,"210518,0",210518,""]
["2021-05-20",null,"0.BSz koppeln fertig, Funktion getestet und in 8. beschrieben. Mit der Beschreibung von Szenario verändern in 8. begonnen.",null,0,"21",5,20,"05",20,"210520,0",210520,""]
["2021-06-08",null,"0. 8.: Szenario verändern fertig gestellt.  2.Hilfetexte zu den Spalten als Kommentare hinterlegt.",null,0,"21",6,8,"06","08","210608,0",210608,""]
["2021-06-08",null,"0.J24 fixe Bemerkung gelöscht.",null,1,"21",6,8,"06","08","210608,1",210608.1,""]
["2021-06-14",null,"6. Schutz der Eingabezellen 'Datenquelle?' rückgesetzt.",null,0,"21",6,14,"06",14,"210614,0",210614,""]
["2021-06-26",null,"VBA Modul 1, Sub Speichern(): Korrektur für das zuverlässige Speichern der umbenannten Datei im ursprünglichen Arbeitsordner.\n8.184: Blattschutz ergänzt, Text formatiert.\n8.186 ff: '100prosim.P Formular erstellen'  ergänzt, Link in 0.65 angepasst.\n2.AB55: 507 statt 504 und damit nicht fix auf Solidarprinzip, sondern gemäß Einstellung im Basisszen.\n1.10: Verweispfeil mit Pfeil statt Endpunkt wie bisher.\n7.1-3: Zeilen ausgeblendet, Blatt gechützt",null,0,"21",6,26,"06",26,"210626,0",210626,""]
["2024-02-08",null,"Tabellen 1.2.Produktion, 1.3.PW-Brennstoff, 1.4.Wasserstoff, 63.Prod.Gew. Ergänzt.\nIn Diagramm Wind-/Solarstrom (1.Ansicht und 2.Kalkulation) unter sonst. Wasserkraft und Strom aus Biomasse ergänzt.\nDazu 2.43 Summierung Strom aus Biomasse und Wasserkraft neu eingefügt, 2.91 für Strom aus Biomasse und 2.92 für Wasserkraft neu eingefügt, 2.44 Titel Wind&Solarstrom um Biomasse-Strom und Wasserkraft ergänzt und Summenformeln für Region und Basisregion erweitert, 7.8 und 7.9 ergänzt für die explizite Angabe der Statuswerte für Strom aus Biomasse und Wasserkraft in der Region..\nZeilen 0.23 und 0.24 in Leitfaden eingefügt.\nZeilen 8.117 - 8.120 in Hilfe eingefügt.",null,0,"24",2,8,"02","08","240208,0",240208,""]
["2024-08-26",null,"Anpassung an Basisszenario D 200822 (Abbildung 51.Basisszenario; Verlinkung nach _S und D im Arbeitsverzeichnis wieder hergestellt.",null,0,"24",8,26,"08",26,"240826,0",240826,""]
[null,null,null,null,{"$f":"IF(A67=\"\",0,IF(A67=A66,E66+1,0))","v":0},"00",1,0,"01","00",{"$f":"F67&I67&J67&\",\"&E67","v":"000100,0"},100,{"$f":"IF(L67=L$1/10,IF(B67=\"\",\"\",1),\"\")","v":""}]
[null,null,"Verbesserungsvorhaben: Linkspalte auf Poster, Anleitung, ",null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,{"$f":"RIGHT(YEAR(A72),2)","v":"00"},{"$f":"MONTH(A72)","v":1},{"$f":"DAY(A72)","v":0},"01","00","000100,0",{"$f":"VALUE(K72)","v":100},""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]
[null,null,null,null,0,"00",1,0,"01","00","000100,0",100,""]